308 W Dunn St · Fulton, IN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 3/10 · Minor
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- DSCR +10.0/10.0
- 1% rule +9.0/10.0
- Appreciation +5.0/10.0
- Livability +3.1/5.0
- Schools +2.6/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$79,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
* Seller financing available * Welcome to 308 W Dunn St in the heart of Fulton, Indiana. This property offers a great opportunity for investors or buyers looking to add value with updates and improvements. The home provides small-town charm with convenient access to local amenities, schools, and major routes. The layout offers a functional living space with plenty of potential to customize to your vision. Whether you’re considering a fix-and-flip, rental property, or an affordable primary residence, this home presents a solid foundation to build equity. Please see agent remarks.
Key facts
- Convenient access
- Solid foundation
- 0.48 acre lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $79k.
Deal economics
- At list price, monthly cash flow is $390 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $79k).
- Recommended offer: $70k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 61/100 on livability (#501 in IN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A; Watch: schools D+, crime D, employment D.
- Caston School Corporation (rural): math 27% / reading 33% proficiency, ranked #238 of 301 in IN (top 79%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 2 active listings in the ZIP; 23 units permitted in Fulton County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $3k of equity ($546 loan paydown + $2k appreciation (3.0% local appreciation)).
- Fulton County population projected at -13% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (3.0% appreciation + 3.0% rent growth), your $22k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 186 days — a 12% lower offer ($70k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts; this cycle's ask has dropped $6k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 186 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.40% ✓
- Cap rate
- 12.21%
- Cash-on-cash
- 21.14%
- DSCR
- 1.94
- GRM
- 5.9
CMA / ARV
- ARV (median comp)
- $140,605
- List price
- $79,000
- Delta
- -43.81%
- Verdict
- UNDERPRICED
- Comps
- 14 within 1.0 mi
Show comp detail 5 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 507 N Wright St | 0.27mi | 4/1.0 (+1) | 1,462 (+3%) | 1mo | $100,000 | $68 | 77 |
| 7359 Liberty Ave | 0.20mi | 3/1.0 | 1,542 (+9%) | 14mo | $113,000 | $73 | 64 |
| 707 N Wright St | 0.29mi | 3/1.0 | 1,592 (+12%) | 5mo | $109,500 | $69 | 62 |
| 7761 S State Road 25 | 0.45mi | 3/1.0 | 1,360 (-4%) | 14mo | $153,000 | $113 | 60 |
| 7092 State Rd. 25 Rd | 0.36mi | 2/1.0 (-1) | 1,292 (-9%) | 21mo | $145,000 | $112 | 46 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 27.4%
- Equity multiple
- 2.55×
- Total profit
- $34,318
- Equity at exit
- $35,522
- IRR
- 28.0%
- Equity multiple
- 4.95×
- Total profit
- $87,367
- Equity at exit
- $54,743
Cash invested: $22,120 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 46931
- Active inventory
- 2
- Price-to-rent
- 5.9×
Monthly cashflow live
- Estimated rent
- $1,109 medium interval (Pro) →
- Mortgage (P&I)
- −$414
- Tax from tax record
- −$39 /mo · $468/yr
- Insurance
- −$33
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$233
- Net cashflow
- $390
Break-even live
Sensitivity live
| Price | -10% $434 | -5% $412 | +0% $390 | +5% $367 | +10% $345 |
|---|---|---|---|---|---|
| Rent | -10% $302 | -5% $346 | +0% $390 | +5% $434 | +10% $477 |
| Rate | -1.0pp $429 | -0.5pp $410 | base $390 | +0.5pp $369 | +1.0pp $348 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $19,750
- Closing costs
- $2,370
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 24 events
-
2026-06-21days on market $79,000 Active 186 DOM
-
2026-06-19days on market $79,000 Active 184 DOM
-
2026-06-18days on market $79,000 Active 183 DOM
-
2026-06-17days on market $79,000 Active 182 DOM
-
2026-06-16days on market $79,000 Active 181 DOM
-
2026-06-15days on market $79,000 Active 180 DOM
-
2026-06-14days on market $79,000 Active 178 DOM
-
2026-06-12days on market $79,000 Active 177 DOM
-
2026-06-09days on market $79,000 Active 174 DOM
-
2026-06-08days on market $79,000 Active 173 DOM
-
2026-06-07days on market $79,000 Active 172 DOM
-
2026-06-07days on market $79,000 Active 171 DOM
-
2026-06-03days on market $79,000 Active 168 DOM
-
2026-06-02days on market $79,000 Active 167 DOM
-
2026-06-01days on market $79,000 Active 166 DOM
-
2026-05-31days on market $79,000 Active 165 DOM
-
2026-05-31days on market $79,000 Active 164 DOM
-
2026-05-17status Active 592-char remark
Show marketing remark (592 chars)
* Seller financing available * Welcome to 308 W Dunn St in the heart of Fulton, Indiana. This property offers a great opportunity for investors or buyers looking to add value with updates and improvements. The home provides small-town charm with convenient access to local amenities, schools, and major routes. The layout offers a functional living space with plenty of potential to customize to your vision. Whether you’re considering a fix-and-flip, rental property, or an affordable primary residence, this home presents a solid foundation to build equity. Please see agent remarks.
-
2026-05-07status Active 592-char remark
Show marketing remark (592 chars)
* Seller financing available * Welcome to 308 W Dunn St in the heart of Fulton, Indiana. This property offers a great opportunity for investors or buyers looking to add value with updates and improvements. The home provides small-town charm with convenient access to local amenities, schools, and major routes. The layout offers a functional living space with plenty of potential to customize to your vision. Whether you’re considering a fix-and-flip, rental property, or an affordable primary residence, this home presents a solid foundation to build equity. Please see agent remarks.
-
2026-05-07historical 592-char remark
Show marketing remark (592 chars)
* Seller financing available * Welcome to 308 W Dunn St in the heart of Fulton, Indiana. This property offers a great opportunity for investors or buyers looking to add value with updates and improvements. The home provides small-town charm with convenient access to local amenities, schools, and major routes. The layout offers a functional living space with plenty of potential to customize to your vision. Whether you’re considering a fix-and-flip, rental property, or an affordable primary residence, this home presents a solid foundation to build equity. Please see agent remarks.
-
2026-04-15status Active 592-char remark
Show marketing remark (592 chars)
* Seller financing available * Welcome to 308 W Dunn St in the heart of Fulton, Indiana. This property offers a great opportunity for investors or buyers looking to add value with updates and improvements. The home provides small-town charm with convenient access to local amenities, schools, and major routes. The layout offers a functional living space with plenty of potential to customize to your vision. Whether you’re considering a fix-and-flip, rental property, or an affordable primary residence, this home presents a solid foundation to build equity. Please see agent remarks.
-
2026-03-17status Active 592-char remark
Show marketing remark (592 chars)
* Seller financing available * Welcome to 308 W Dunn St in the heart of Fulton, Indiana. This property offers a great opportunity for investors or buyers looking to add value with updates and improvements. The home provides small-town charm with convenient access to local amenities, schools, and major routes. The layout offers a functional living space with plenty of potential to customize to your vision. Whether you’re considering a fix-and-flip, rental property, or an affordable primary residence, this home presents a solid foundation to build equity. Please see agent remarks.
-
2026-02-21price $84,000 592-char remark
Show marketing remark (592 chars)
* Seller financing available * Welcome to 308 W Dunn St in the heart of Fulton, Indiana. This property offers a great opportunity for investors or buyers looking to add value with updates and improvements. The home provides small-town charm with convenient access to local amenities, schools, and major routes. The layout offers a functional living space with plenty of potential to customize to your vision. Whether you’re considering a fix-and-flip, rental property, or an affordable primary residence, this home presents a solid foundation to build equity. Please see agent remarks.
-
2025-12-16$85,000 Active 592-char remark
Show marketing remark (592 chars)
* Seller financing available * Welcome to 308 W Dunn St in the heart of Fulton, Indiana. This property offers a great opportunity for investors or buyers looking to add value with updates and improvements. The home provides small-town charm with convenient access to local amenities, schools, and major routes. The layout offers a functional living space with plenty of potential to customize to your vision. Whether you’re considering a fix-and-flip, rental property, or an affordable primary residence, this home presents a solid foundation to build equity. Please see agent remarks.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IN · Partial reset (capped growth)
- Current annual tax
- $468 · $39/mo
- Projected year-2 tax
- $570 · $47/mo
- Expected delta
- +$102/yr (+$8/mo · 21.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥101°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,305
- − Mortgage interest
- −$4,425
- − Property taxes
- −$468
- − Insurance
- −$395
- − Repairs & maintenance
- −$1,064
- − Management
- −$1,064
- − Depreciation
- −$2,298
- Taxable income
- $3,590
- Est. tax owed @ 24.0%
- −$862
- After-tax cash flow
- $3,815/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Caston School Corporation
- NCES district ID
- 1801410
- Math proficiency
- 27% ▼ -9.00%
- Reading proficiency
- 33% ▼ -12.00%
- Median HH income
- $46,737
- Composite
- 25.87/100
- National rank
- #7346
- State rank
- #238 of 301 in IN
Livability — Fulton
- Score
- 61/100
- State rank
- #501
- US rank
- #17829
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Fulton, IN
- City population
- 290
- Population (ZIP)
- 290
Population outlook (Fulton County) Hauer SSP2
- Today (2025)
- 19,537 people
- By 2030
- 19,013 · -2.7%
- By 2040
- 17,959 · -8.1%
- By 2050
- 17,038 · -12.8%
- By 2075
- 15,117 · -22.6%
- By 2100
- 13,179 · -32.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (91%)
- Race & ethnicity
- White 91% Hispanic / Latino 8% Two or more races 4%
- Hispanic origin (detail)
- Mexican 7% Puerto Rican 1%
- Common ancestry
- Italian 7% Polish 2% Serbian 1%
- Foreign-born
- 5% · Canada
- Languages at home
- 92% English-only · Spanish 8%
Political lean MEDSL · Fulton
- 2024 margin
- Solid R (+51.2) · D 23.7% · R 74.9% · Other 1.4%
- 2008→2024 swing
- -35.2pp toward R · 2008: -16.0pp · 2024: -51.2pp
- All cycles
- 2024: R+51.2 2020: R+48.2 2016: R+48.4 2012: R+33.2 2008: R+16.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- —
- Current HPI
- —
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
-1.2% since first listed7 events — show timeline
- 2026-05-17 Relisted — IRMLS
- 2026-05-07 Relisted — IRMLS
- 2026-05-07 Delisted — IRMLS
- 2026-04-15 Relisted — IRMLS
- 2026-03-17 Relisted — IRMLS
- 2026-02-21 Price Changed $84,000 IRMLS
- 2025-12-16 Listed $85,000 IRMLS
Property tax history
+11.3%/yrLatest (2024): $468 · -34.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…