214 W 119th St S · Jenks, OK
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $2,463 – $4,575
Heat risk 6/10 · Moderate
- Hot days now (above 111°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 3/10 · Minor
- Chance of severe wind over 30 yrs
- 5.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +13.6/30.0
- ARV discount +12.9/15.0
- DSCR +4.1/10.0
- Livability +3.6/5.0
- Rent growth +3.3/5.0
- Schools +3.2/10.0
- 1% rule +3.0/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$280,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Spacious 3 bed 2 bath house In Jenks Schools. Large formal dining room or second living room. Large lot at over a half acre. New roof. New Paint. New flooring. With some room to do more updating to get some instant equity. Great neighborhood with a little park in it! Owner Agent.
Key facts
- Second living room
- Formal dining room
- New flooring
Tags
Property features AI
Finance
- HOA & community: Gutters listed as a community feature
Exterior
- Parking: Attached 2-car garage
- Security: No safety shelter
- Utilities: Electricity available; Natural gas available; Public water; Public sewer
- Home design: Single-story home; Faces north; Slab foundation
- Construction: Brick, vinyl siding, and wood frame construction; Asphalt/fiberglass roof
- Exterior features: Concrete driveway; Rain gutters; Covered patio/porch; Deck; Porch; Full privacy fencing; Corner lot with mature trees
Interior
- Kitchen: Built-in oven; Oven; Range; Microwave; Dishwasher; Disposal; Granite counters; Breakfast nook
- Bedrooms: Master bedroom with private bath and walk-in/separate closets (first floor)
- Flooring: Carpet; Tile; Vinyl
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating (electric and gas); Central air conditioning
- Interior features: Granite counters; Vaulted ceilings; Ceiling fans; Aluminum window frames; Electric oven/range connection
- Laundry & utility: Washer hookup; Electric dryer hookup; Gas dryer hookup; Gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $280k.
Deal economics
- At list price, monthly cash flow is $17 ($206/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $223k (20.4% below list).
- Recommended offer: $223k (20.4% below list) — sets the bar for 1% rule.
- Cap rate 6.4% vs local median 3.5% in Jenks — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 71/100 on livability (#33 in OK) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, crime A; Watch: amenities F, commute F, health & safety F.
- Jenks (suburban): math 34% / reading 35% proficiency, ranked #27 of 270 in OK (top 10%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+3.2%/yr); 258 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 2,818 units permitted in Tulsa County in 2024 (518 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Tulsa County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 4 days on market — expect competitive offers; lowballing is unlikely to land.
- Current owner paid $185k; list at $280k implies a 51% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: major wildfire risk; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.80% ✗
- Cap rate
- 6.37%
- Cash-on-cash
- 0.26%
- DSCR
- 1.01
- GRM
- 10.5
CMA / ARV
- ARV (on-the-fly)
- $318,324
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 224 E 118th St | 0.31mi | 4/2.0 (+1) | 2,014 (+4%) | 2mo | $365,900 | $182 | 73 |
| 11701 S Forest Ct | 0.35mi | 3/2.0 | 1,762 (-9%) | 0mo | $300,000 | $170 | 68 |
| 12016 S Date Ave | 0.26mi | 3/2.0 | 2,180 (+12%) | 2mo | $360,000 | $165 | 66 |
| 1027 W 118th St S | 0.63mi | 3/2.0 | 1,951 (+0%) | 8mo | $317,500 | $163 | 63 |
| 203 E 125th Pl S | 0.58mi | 3/2.0 | 1,890 (-3%) | 8mo | $330,000 | $175 | 62 |
| 1018 W 120th Ct S | 0.60mi | 4/2.0 (+1) | 1,851 (-5%) | 3mo | $305,000 | $165 | 57 |
| 211 W 114th Ct S | 0.53mi | 3/2.0 | 1,724 (-11%) | 1mo | $280,000 | $162 | 56 |
| 11702 S Gum Ave | 0.54mi | 3/2.0 | 1,731 (-11%) | 1mo | $270,000 | $156 | 56 |
| 322 W 126th St S | 0.65mi | 3/2.0 | 1,814 (-6%) | 6mo | $298,000 | $164 | 54 |
| 12520 S Birch Ave | 0.54mi | 3/2.0 | 1,693 (-13%) | 8mo | $275,000 | $162 | 46 |
| 11722 S Gum Ave | 0.50mi | 3/2.0 | 1,652 (-15%) | 7mo | $249,900 | $151 | 46 |
| 12522 S Cedar Ave | 0.58mi | 4/2.0 (+1) | 2,127 (+10%) | 8mo | $312,500 | $147 | 45 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.2% rent growth · sell at horizon
- IRR
- -15.7%
- Equity multiple
- 0.44×
- Total profit
- $-43,916
- Equity at exit
- $41,749
- IRR
- -7.0%
- Equity multiple
- 0.55×
- Total profit
- $-35,328
- Equity at exit
- $24,209
Cash invested: $78,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Oklahoma
- 83 Strongly Landlord-Friendly · R+20
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 74037
- Home prices YoY
- -23.3%
- Rents YoY
- 3.2%
- Active inventory
- 258
- Price-to-rent
- 10.5×
Monthly cashflow live
- Estimated rent
- $2,228 medium interval (Pro) →
- Mortgage (P&I)
- −$1,468
- Tax from tax record
- −$158 /mo · $1,893/yr
- Insurance
- −$117
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$468
- Net cashflow
- $17
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $70,000
- Closing costs
- $8,400
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 806 W 118th St S Jenks, OK | 3.0 | 3.0 | 1950 | $2,299 | $1.18 | 1d | 1 | 0.45mi |
| 11323 S Ash St Jenks, OK | 4.0 | 2.5 | 2309 | $2,150 | $0.93 | 23d | 1 | 0.64mi |
| 11906 S Juniper Ct Jenks, OK | 3.0 | 2.0 | 1799 | $2,200 | $1.22 | 1d | 1 | 0.77mi |
| 1224 W 112th Dr S Jenks, OK | 3.0 | 3.0 | 1818 | $1,950 | $1.07 | 16d | 1 | 1.12mi |
Listing history 5 events
-
2026-06-19status $280,000 Active 4 DOM
-
2026-06-13statusdays on market $280,000 Pending 4 DOM
-
2026-06-13days on market $280,000 Active 3 DOM
-
2026-06-10remarks 280-char remark
-
2026-06-10$280,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OK · Resets to sale price
- Current annual tax
- $1,893 · $158/mo
- Projected year-2 tax
- $2,520 · $210/mo
- Expected delta
- +$627/yr (+$52/mo · 33.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 6/10 Major 7 d/yr ≥111°F today · 18 d/yr by 30 yrs out
- Wind 3/10 Moderate 5% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,733
- − Mortgage interest
- −$15,684
- − Property taxes
- −$1,893
- − Insurance
- −$1,400
- − Repairs & maintenance
- −$2,139
- − Management
- −$2,139
- − Depreciation
- −$8,145
- Taxable loss
- −$4,667
- Est. tax savings @ 24.0%
- +$1,120
- After-tax cash flow
- $1,326/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Jenks
- NCES district ID
- 4015720
- Math proficiency
- 34% ▼ -9.00%
- Reading proficiency
- 35% ▼ -8.00%
- Median HH income
- $66,291
- Composite
- 31.5/100
- National rank
- #5973
- State rank
- #27 of 270 in OK
Livability — Jenks
- Score
- 71/100
- State rank
- #33
- US rank
- #7270
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Jenks, OK
- County
- Tulsa County · 640,811 people
- City population
- 24,547
- Metro
- Tulsa, OK
- Population (ZIP)
- 24,547
- Household income
- $103,942
- Rent vs Own
- Severe rent burden
- 233.0
Population outlook (Tulsa County) Hauer SSP2
- Today (2025)
- 723,846 people
- By 2030
- 766,033 · +5.8%
- By 2040
- 851,386 · +17.6%
- By 2050
- 938,389 · +29.6%
- By 2075
- 1,166,011 · +61.1%
- By 2100
- 1,350,277 · +86.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.58)
- Race & ethnicity
- White 64% Two or more races 14% Asian 11% Hispanic / Latino 8% Native American 6% Black 3%
- Hispanic origin (detail)
- Mexican 4% Puerto Rican 2%
- Common ancestry
- Slovak 3% Italian 3% Lithuanian 2%
- Foreign-born
- 10% · Philippines, Canada, China
- Languages at home
- 86% English-only · Other Asian/Pacific 6% Spanish 4% Russian/Polish/Slavic 1%
Political lean MEDSL · Tulsa
- 2024 margin
- R (+15.2) · D 41.3% · R 56.5% · Other 2.2%
- 2008→2024 swing
- +9.2pp toward D · 2008: -24.5pp · 2024: -15.2pp
- All cycles
- 2024: R+15.2 2020: R+15.6 2016: R+22.9 2012: R+27.4 2008: R+24.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -62.99%
- Current HPI
- 207.6174
- Rent YoY
- ▲ 3.20%
- Metro
- Tulsa, OK
- State GDP YoY
- ▲ 1.55%
- F500 in state
- 6
Industry mix (Fortune 500 HQ in OK)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 3 | $48B |
|
||
Price history
+51.3% since first listed2 events — show timeline
- 2026-06-09 Listed $280,000 MLS Technology, Inc.
- 2026-04-21 Sold (Public Records) $185,067 Public Records
Property tax history
+1.2%/yrLatest (2025): $1,893 · +4.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…