🏷️ Likely Rental
1611 Ridge Ave · North Braddock, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Appreciation +4.2/10.0
- Livability +3.7/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.8/10.0
$54,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Well-maintained 3-bedroom, 2-bath investment property with stable rental history and income currently supported through a housing assistance program. This two-story home offers strong tenant appeal with a functional layout and minimal deferred maintenance. Conveniently located near Route 30, public transit, and major shopping, providing easy access to Pittsburgh and surrounding communities. Ideal for investors seeking a performing rental asset with immediate income potential. Great opportunity to expand or start your rental portfolio.
Key facts
- Two-story home
- Functional layout
- 4,003 sq ft lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $55k.
Deal economics
- At list price, monthly cash flow is $537 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $55k).
- Recommended offer: $50k (9.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 73/100 on livability (#550 in PA) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools F, amenities F, employment F.
- Woodland Hills SD (suburban): math 13% / reading 30% proficiency, ranked #486 of 539 in PA (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 69% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 37 active listings in the ZIP; 22 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 59% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 2,996 units permitted in Allegheny County in 2024 (1,588 in 5+ unit buildings).
- This rent runs 36% of the median local income ($40k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-1.6%/yr); year-one equity from $380 of loan paydown is wiped out by about $890 of value loss. Plan a longer hold.
- At projected returns (-1.6% appreciation + 3.0% rent growth), your $15k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 97 days — a 9% lower offer ($50k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 2y ago; this cycle's ask has dropped $5k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $12k; list at $55k implies a 377% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1901 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 97 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1901 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.19% ✓
- Cap rate
- 18.04%
- Cash-on-cash
- 41.94%
- DSCR
- 2.87
- GRM
- 3.8
CMA / ARV
- ARV (median comp)
- $100,037
- List price
- $54,900
- Delta
- -45.12%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1601 Wolfe Ave | 0.17mi | 2/1.0 (-1) | 1,120 (0%) | 4mo | $25,000 | $22 | 80 |
| 548 Ridge Ave | 0.21mi | 2/1.0 (-1) | 1,081 (-4%) | 3mo | $111,000 | $103 | 73 |
| 543 Ridge Ave | 0.21mi | 3/1.0 | 1,080 (-4%) | 11mo | $80,000 | $74 | 71 |
| 1326 Wolfe Ave | 0.35mi | 2/1.0 (-1) | 1,108 (-1%) | 7mo | $55,850 | $50 | 67 |
| 217 Wilkins Ave | 0.59mi | 3/2.0 | 1,143 (+2%) | 15mo | $152,000 | $133 | 57 |
| 146 Highland Ave | 0.51mi | 3/1.0 | 1,229 (+10%) | 1mo | $185,900 | $151 | 55 |
| 1916 Pallas St | 0.35mi | 2/1.0 (-1) | 1,009 (-10%) | 8mo | $47,800 | $47 | 52 |
| 505 South Park St | 0.50mi | 3/1.0 | 980 (-12%) | 5mo | $18,500 | $19 | 48 |
| 212 Parklane Dr | 0.71mi | 3/1.0 | 1,080 (-4%) | 14mo | $144,450 | $134 | 46 |
| 240 Wilkins Ave | 0.64mi | 2/1.0 (-1) | 998 (-11%) | 1mo | $155,000 | $155 | 42 |
| 119 Elizabeth Ave | 0.57mi | 2/1.0 (-1) | 1,017 (-9%) | 9mo | $132,500 | $130 | 42 |
| 206 Parklane Dr | 0.74mi | 3/2.0 | 975 (-13%) | 9mo | $225,000 | $231 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-1.62% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 40.7%
- Equity multiple
- 2.86×
- Total profit
- $28,599
- Equity at exit
- $11,632
- IRR
- 45.5%
- Equity multiple
- 5.69×
- Total profit
- $72,067
- Equity at exit
- $10,881
Cash invested: $15,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 15104
- Home prices YoY
- -1.1%
- Active inventory
- 37
- Price-to-rent
- 3.8×
Monthly cashflow live
- Estimated rent
- $1,203 high interval (Pro) →
- Mortgage (P&I)
- −$288
- Tax from tax record
- −$102 /mo · $1,225/yr
- Insurance
- −$23
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$253
- Net cashflow
- $537
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $13,725
- Closing costs
- $1,647
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 22 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1310 Brinton Ave Unit 1 Braddock, PA | 2.0 | 1.0 | 800 | $1,000 | $1.25 | 44d | 1 | 0.36mi |
| 219 North Ave Unit 1 East Pittsburgh, PA | 2.0 | 1.0 | 850 | $900 | $1.06 | 3d | 1 | 0.45mi |
| 407 Bessemer Ave Unit 407-3 East Pittsburgh, PA | 2.0 | 1.0 | 1280 | $775 | $0.61 | 44d | 1 | 0.49mi |
| 101 Center St East Pittsburgh, PA | 3.0 | 1.0 | 1500 | $1,505 | $1.00 | 10d | 1 | 0.51mi |
| 227 Parklane Dr Unit Parklane Dr unit North Braddock, PA | 3.0 | 1.0 | 1107 | $1,500 | $1.36 | 12d | 1 | 0.68mi |
| 906 Penn Ave Unit D Turtle Creek, PA | 3.0 | 2.0 | 1277 | $1,400 | $1.10 | 44d | 1 | 0.72mi |
| 906 Penn Ave Unit B Turtle Creek, PA | 3.0 | 1.0 | 820 | $1,250 | $1.52 | 24d | 1 | 0.72mi |
| 906 Penn Ave Unit A Turtle Creek, PA | 2.0 | 2.0 | 1122 | $1,250 | $1.11 | 44d | 1 | 0.72mi |
| 906 Penn Ave Unit B Turtle Creek, PA | 3.0 | 1.0 | 820 | $1,250 | $1.52 | 44d | 1 | 0.72mi |
| 221 Grant St Unit 221-B Turtle Creek, PA | 2.0 | 1.0 | 756 | $775 | $1.03 | 44d | 1 | 0.80mi |
| 505 Washington St Turtle Creek, PA | 2.0 | 1.0 | 1064 | $1,200 | $1.13 | 44d | 1 | 0.88mi |
| 400 Greensburg Pike North Versailles, PA | 3.0 | 1.0 | 1324 | $1,250 | $0.94 | 44d | 1 | 0.97mi |
| 342 Kenyon St Turtle Creek, PA | 1.0–2.0 | 1.0 | 850 | $1,155 | $1.36 | 14d | 6 | 1.04mi |
| 1607 Girard Ave North Versailles, PA | 3.0 | 2.0 | 1400 | $1,595 | $1.14 | 24d | 1 | 1.06mi |
| 817 Kirkpatrick Ave Unit 8171-A Braddock, PA | 2.0 | 1.0 | 866 | $800 | $0.92 | 44d | 1 | 1.19mi |
| 539 Atlantic Ave Unit 2 Pittsburgh, PA | 3.0 | 1.0 | 1200 | $995 | $0.83 | 44d | 1 | 1.25mi |
| 1806 Greensburg Ave North Versailles Township, PA | 1.0–2.0 | 1.0 | 750 | $1,015 | $1.35 | 2d | 10 | 1.31mi |
| 287 Palma St North Versailles, PA | 3.0 | 1.5 | 1008 | $1,395 | $1.38 | 44d | 1 | 1.34mi |
| 1615 Lynn Ave Unit 2 Turtle Creek, PA | 2.0 | 1.0 | 1100 | $1,145 | $1.04 | 44d | 1 | 1.37mi |
| 173 Churchill Rd Turtle Creek, PA | 1.0–2.0 | 1.0 | 820 | $1,175 | $1.43 | 17d | 2 | 1.42mi |
| 537 6th St Braddock, PA | 3.0 | 1.0 | 1360 | $1,400 | $1.03 | 44d | 1 | 1.43mi |
| 610 Brown Ave Turtle Creek, PA | 3.0 | 1.0 | 1268 | $1,499 | $1.18 | 4d | 1 | 1.47mi |
Listing history 18 events
-
2026-06-18days on market $54,900 Active 97 DOM
-
2026-06-17days on market $54,900 Active 96 DOM
-
2026-06-16days on market $54,900 Active 95 DOM
-
2026-06-15days on market $54,900 Active 94 DOM
-
2026-06-13days on market $54,900 Active 92 DOM
-
2026-06-09days on market $54,900 Active 88 DOM
-
2026-06-08days on market $54,900 Active 87 DOM
-
2026-06-07days on market $54,900 Active 86 DOM
-
2026-06-05days on market $54,900 Active 83 DOM
-
2026-06-03days on market $54,900 Active 82 DOM
-
2026-06-02days on market $54,900 Active 81 DOM
-
2026-06-01days on market $54,900 Active 80 DOM
-
2026-05-31days on market $54,900 Active 79 DOM
-
2026-04-01price $54,900 540-char remark
Show marketing remark (540 chars)
Well-maintained 3-bedroom, 2-bath investment property with stable rental history and income currently supported through a housing assistance program. This two-story home offers strong tenant appeal with a functional layout and minimal deferred maintenance. Conveniently located near Route 30, public transit, and major shopping, providing easy access to Pittsburgh and surrounding communities. Ideal for investors seeking a performing rental asset with immediate income potential. Great opportunity to expand or start your rental portfolio.
-
2026-03-11$60,000 Active 540-char remark
Show marketing remark (540 chars)
Well-maintained 3-bedroom, 2-bath investment property with stable rental history and income currently supported through a housing assistance program. This two-story home offers strong tenant appeal with a functional layout and minimal deferred maintenance. Conveniently located near Route 30, public transit, and major shopping, providing easy access to Pittsburgh and surrounding communities. Ideal for investors seeking a performing rental asset with immediate income potential. Great opportunity to expand or start your rental portfolio.
-
2024-05-15price $63,500 643-char remark
Show marketing remark (643 chars)
INVESTORS! This is a great TURN-KEY property awaiting you, add this very well maintained home to your portfolio and begin to enjoy returns right away. This 2-story home is an income producer because it's cozy, inviting and has been updated and well maintained throughout it's tenure. There's 3 BEDROOMS and 2 BATHROOMS, allowing for a comfortable stay for an average size family. This property has great long term potential due to it's close proximity to the bus lines, Wal-Mart, and all the local amenities accessible from route 30. There's not much deferred maintenance, as the owners took very good care of this property. Won't last long!!!
-
2024-03-18$68,500 Active 643-char remark
Show marketing remark (643 chars)
INVESTORS! This is a great TURN-KEY property awaiting you, add this very well maintained home to your portfolio and begin to enjoy returns right away. This 2-story home is an income producer because it's cozy, inviting and has been updated and well maintained throughout it's tenure. There's 3 BEDROOMS and 2 BATHROOMS, allowing for a comfortable stay for an average size family. This property has great long term potential due to it's close proximity to the bus lines, Wal-Mart, and all the local amenities accessible from route 30. There's not much deferred maintenance, as the owners took very good care of this property. Won't last long!!!
-
1992-11-25soldstatus $11,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $1,225 · $102/mo
- Projected year-2 tax
- $1,225 · $102/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥97°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,432
- − Mortgage interest
- −$3,075
- − Property taxes
- −$1,225
- − Insurance
- −$274
- − Repairs & maintenance
- −$1,155
- − Management
- −$1,155
- − Depreciation
- −$1,597
- Taxable income
- $5,951
- Est. tax owed @ 24.0%
- −$1,428
- After-tax cash flow
- $5,019/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Woodland Hills SD
- NCES district ID
- 4216500
- Math proficiency
- 13% ▼ -13.00%
- Reading proficiency
- 30% ▼ -10.00%
- Median HH income
- $41,803
- Composite
- 18.31/100
- National rank
- #8954
- State rank
- #486 of 539 in PA
Livability — North Braddock
- Score
- 73/100
- State rank
- #550
- US rank
- #5126
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- North Braddock, PA
- County
- Allegheny County · 1,022,028 people
- City population
- 7,946
- Metro
- Pittsburgh, PA
- Population (ZIP)
- 8,034
- Household income
- $40,104
- Rent vs Own
- Severe rent burden
- 515.0
Population outlook (Allegheny County) Hauer SSP2
- Today (2025)
- 1,250,282 people
- By 2030
- 1,256,482 · +0.5%
- By 2040
- 1,256,318 · +0.5%
- By 2050
- 1,244,169 · -0.5%
- By 2075
- 1,197,693 · -4.2%
- By 2100
- 1,093,187 · -12.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- Black 59% White 31% Two or more races 6% Hispanic / Latino 3%
- Common ancestry
- Romanian 4% Hispanic 1% Lithuanian 1%
- Foreign-born
- 0%
- Languages at home
- 97% English-only · Spanish 2%
Political lean MEDSL · Allegheny
- 2024 margin
- Strong D (+20.3) · D 59.7% · R 39.4%
- 2008→2024 swing
- +4.8pp toward D · 2008: 15.5pp · 2024: 20.3pp
- All cycles
- 2024: D+20.3 2020: D+20.4 2016: D+16.4 2012: D+14.4 2008: D+15.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -1.62%
- Current HPI
- 138.912
- Rent YoY
- —
- Metro
- Pittsburgh, PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+377.4% since first listed5 events — show timeline
- 2026-04-01 Price Changed $54,900 West Penn MLS
- 2026-03-11 Listed $60,000 West Penn MLS
- 2024-05-15 Price Changed $63,500 West Penn MLS
- 2024-03-18 Listed $68,500 West Penn MLS
- 1992-11-25 Sold (Public Records) $11,500 Public Records
Property tax history
+2.1%/yrLatest (2026): $1,225 · +2.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…