3440 Curtis Ave · Omaha, NE
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,161 – $2,155
Heat risk 3/10 · Minor
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +14.1/30.0
- Appreciation +10.0/10.0
- ARV discount +7.5/15.0
- DSCR +4.3/10.0
- Livability +4.2/5.0
- 1% rule +4.0/10.0
- Rent growth +3.3/5.0
- Condition / age +2.5/5.0
- Schools +2.1/10.0
$199,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Very attractive home on a corner lot. Large rooms and a huge yard for kids and pets. Two car garage which offers a flat exterior concrete roof for extra entertainment options.
Key facts
- 0.25 acre lot
- 2 garage spots
- Built 1900
Property features AI
Exterior
- Parking: Attached 2-car garage with garage door opener; Two covered parking spaces
- Utilities: Public water and public sewer; Electricity and natural gas available; Cable available
- Home design: Two-story single-family residence; Not new / not a model; Facing direction not specified
- Construction: Vinyl siding frame construction; Composition roof; Block foundation; Built in 1900
- Exterior features: Porch, patio, and enclosed patio; Separate entrance; Chain link fencing; Corner city lot with curb, gutter and public sidewalk
Interior
- Kitchen: Kitchen on the main floor with luxury vinyl plank flooring
- Bedrooms: Master bedroom on 2nd floor with wall-to-wall carpeting; Two additional bedrooms on 2nd floor with wall-to-wall carpeting
- Flooring: Wood flooring in living and dining areas; Luxury vinyl plank in kitchen; Carpet in bedrooms
- Bathrooms: Three bathrooms total: one full, one three-quarter, and one half; At least one bathroom on the main level and one below grade
- Heating & cooling: Natural gas forced air heating; Central air conditioning
- Interior features: Partially finished walk-out basement; No fireplaces; Wood and luxury vinyl plank flooring with carpet in some bedrooms
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.5-bath other listed at $200k.
Deal economics
- At list price, monthly cash flow is $28 ($330/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $180k (9.7% below list).
- Recommended offer: $180k (9.7% below list) — sets the bar for 1% rule.
- Cap rate 6.5% vs local median 3.6% in Omaha — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 84/100 on livability (#7 in NE, #663 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F.
- Omaha Public Schools (urban): math 20% / reading 28% proficiency, ranked #110 of 111 in NE (top 99%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 62% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Belvedere Elementary School (math 2% / reading 12%, grade F, #497 of 502 statewide, top 99%, 366 students, 0% FRL); North High School (math 21% / reading 25%, grade F, #247 of 261 statewide, top 95%, 1,796 students, 0% FRL) — zoned schools average 0% FRL vs 62% district-wide (62 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: Rents rising (+3.2%/yr); 139 active listings in the ZIP; 14 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 4,539 units permitted in Douglas County in 2024 (2,583 in 5+ unit buildings).
- At $1,805/mo this rent would consume 51% of the median local household income ($42k/yr) (locally 1913% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- In year one you build about $21k of equity ($1k loan paydown + $20k appreciation (10.0% local appreciation)).
- Douglas County population projected at +28% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (10.0% appreciation + 3.2% rent growth), your $56k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 2, paydown + projected appreciation supports a ~$34k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 28 days — a 2% lower offer ($197k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.90% ✗
- Cap rate
- 6.46%
- Cash-on-cash
- 0.59%
- DSCR
- 1.03
- GRM
- 9.2
CMA / ARV
No comps found within radius.
Projected returns pro-forma
10.0% appreciation · 3.22% rent growth · sell at horizon
- IRR
- 24.8%
- Equity multiple
- 2.98×
- Total profit
- $111,061
- Equity at exit
- $180,086
- IRR
- 22.0%
- Equity multiple
- 6.83×
- Total profit
- $326,573
- Equity at exit
- $388,362
Cash invested: $55,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Nebraska
- 83 Strongly Landlord-Friendly · R+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 68111
- Home prices YoY
- 4.0%
- Rents YoY
- 3.2%
- Active inventory
- 139
- Price-to-rent
- 9.2×
Monthly cashflow live
- Estimated rent
- $1,805 high interval (Pro) →
- Mortgage (P&I)
- −$1,048
- Tax from tax record
- −$267 /mo · $3,202/yr
- Insurance
- −$83
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$379
- Net cashflow
- $28
Break-even live
Sensitivity live
| Price | -10% $141 | -5% $84 | +0% $28 | +5% $-29 | +10% $-86 |
|---|---|---|---|---|---|
| Rent | -10% $-115 | -5% $-44 | +0% $28 | +5% $99 | +10% $170 |
| Rate | -1.0pp $128 | -0.5pp $78 | base $28 | +0.5pp $-24 | +1.0pp $-77 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $49,975
- Closing costs
- $5,997
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 14 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3901 Curtis Ave Omaha, NE | 2.0 | 2.5 | 1745 | $1,850 | $1.06 | 3d | 1 | 0.27mi |
| 3188 Stone Ave Omaha, NE | 4.0 | 2.0 | 2285 | $2,050 | $0.90 | 44d | 1 | 0.30mi |
| 4026 Bauman Ave Omaha, NE | 4.0 | 1.0 | 1350 | $1,695 | $1.26 | 44d | 1 | 0.48mi |
| 3501 Weber Cir Omaha, NE | 3.0 | 2.0 | 1600 | $1,700 | $1.06 | 11d | 1 | 0.63mi |
| 3030 Ernst St Omaha, NE | 3.0 | 2.0 | 1500 | $1,500 | $1.00 | 3d | 1 | 0.73mi |
| 4655 Curtis Ave Omaha, NE | 3.0 | 2.0 | 2000 | $1,900 | $0.95 | 44d | 1 | 0.88mi |
| 3366 Craig Ave Omaha, NE | 4.0 | 1.0 | 1250 | $1,511 | $1.21 | 19d | 1 | 0.90mi |
| 2436 Laurel Ave Omaha, NE | 3.0 | 1.0 | 1582 | $1,495 | $0.95 | 24d | 1 | 0.94mi |
| 7608 N 29th St Omaha, NE | 4.0 | 2.0 | 2040 | $2,200 | $1.08 | 2d | 1 | 1.02mi |
| 4707 N 40th Ave Omaha, NE | 3.0 | 1.0 | 1337 | $1,500 | $1.12 | 21d | 1 | 1.05mi |
| 5348 N 25th St Omaha, NE | 4.0 | 1.0 | 1446 | $1,600 | $1.11 | 44d | 1 | 1.06mi |
| 4240 Fowler Ave Omaha, NE | 4.0 | 2.0 | 1956 | $1,895 | $0.97 | 24d | 1 | 1.16mi |
| 4657 Camden Ave Omaha, NE | 3.0 | 1.0 | 1250 | $1,500 | $1.20 | 44d | 1 | 1.23mi |
| 2416 Fowler Ave Omaha, NE | 4.0 | 2.0 | 2169 | $1,950 | $0.90 | 15d | 1 | 1.37mi |
Listing history 35 events
-
2026-06-18days on market $199,900 Active 28 DOM
-
2026-06-17days on market $199,900 Active 27 DOM
-
2026-06-16days on market $199,900 Active 26 DOM
-
2026-06-15days on market $199,900 Active 25 DOM
-
2026-06-13days on market $199,900 Active 23 DOM
-
2026-06-10days on market $199,900 Active 20 DOM
-
2026-06-09days on market $199,900 Active 19 DOM
-
2026-06-08days on market $199,900 Active 18 DOM
-
2026-06-07days on market $199,900 Active 17 DOM
-
2026-06-03days on market $199,900 Active 13 DOM
-
2026-06-03days on market $199,900 Active 12 DOM
-
2026-06-01days on market $199,900 Active 11 DOM
-
2026-06-01days on market $199,900 Active 10 DOM
-
2026-05-18$199,900 New
-
2026-03-17historical
-
2026-01-27price $235,000
-
2025-12-29price $215,000
-
2025-12-08$225,000 New
-
2025-12-07historical
-
2025-11-24price $219,000
-
2025-10-28price $225,000
-
2025-10-13price $235,000
-
2025-09-29$245,000 New
-
2022-09-26soldstatus $230,000
-
2022-09-23soldstatus $230,000 Sold
-
2022-08-19status Pending
-
2022-07-29$230,000 Active - New
-
2020-12-31soldstatus $190,000
-
2020-12-28soldstatus $190,000 Sold
-
2020-11-18status Pending
-
2020-11-12$185,000 Active - New
-
2018-07-25soldstatus $130,000
-
2018-07-22soldstatus $130,000 Sold
-
2018-06-18status Pending
-
2018-06-15$139,900 Active - New
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NE · Resets to sale price
- Current annual tax
- $3,202 · $267/mo
- Projected year-2 tax
- $3,458 · $288/mo
- Expected delta
- +$256/yr (+$21/mo · 8.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥105°F today · 14 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,660
- − Mortgage interest
- −$11,198
- − Property taxes
- −$3,202
- − Insurance
- −$1,000
- − Repairs & maintenance
- −$1,733
- − Management
- −$1,733
- − Depreciation
- −$5,815
- Taxable loss
- −$3,020
- Est. tax savings @ 24.0%
- +$725
- After-tax cash flow
- $1,055/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Omaha Public Schools
- NCES district ID
- 3174820
- Math proficiency
- 20% ▼ -10.00%
- Reading proficiency
- 28% ▼ -5.00%
- Median HH income
- $46,039
- Composite
- 20.83/100
- National rank
- #8502
- State rank
- #110 of 111 in NE
Livability — Omaha
- Score
- 84/100
- State rank
- #7
- US rank
- #663
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Omaha, NE
- County
- Douglas County · 538,646 people
- City population
- 552,986
- Metro
- Omaha-Council Bluffs, NE-IA
- Population (ZIP)
- 24,210
- Household income
- $42,185
- Rent vs Own
- Severe rent burden
- 1913.0
Population outlook (Douglas County) Hauer SSP2
- Today (2025)
- 625,245 people
- By 2030
- 661,613 · +5.8%
- By 2040
- 732,395 · +17.1%
- By 2050
- 801,988 · +28.3%
- By 2075
- 968,637 · +54.9%
- By 2100
- 1,101,871 · +76.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.65)
- Race & ethnicity
- Black 52% Hispanic / Latino 21% White 17% Two or more races 15% Asian 3% Native American 1%
- Hispanic origin (detail)
- Mexican 14%
- Common ancestry
- Ukrainian 3% Lithuanian 0%
- Foreign-born
- 14% · Canada, Philippines
- Languages at home
- 75% English-only · Spanish 16% Other Asian/Pacific 3% French/Haitian/Cajun 1%
Political lean MEDSL · Douglas
- 2024 margin
- D (+10.2) · D 54.4% · R 44.2% · Other 1.4%
- 2008→2024 swing
- +5.5pp toward D · 2008: 4.6pp · 2024: 10.2pp
- All cycles
- 2024: D+10.2 2020: D+11.3 2016: D+1.4 2012: R+4.3 2008: D+4.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 13.82%
- Current HPI
- 358.7174
- Rent YoY
- ▲ 3.22%
- Metro
- Omaha-Council Bluffs, NE-IA
- State GDP YoY
- ▲ 0.68%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in NE)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Conglomerate | 1 | $371B |
|
||
Price history
+42.9% since first listed22 events — show timeline
- 2026-05-18 Listed $199,900 GPRMLS
- 2026-03-17 Listing Removed — GPRMLS
- 2026-01-27 Price Changed $235,000 GPRMLS
- 2025-12-29 Price Changed $215,000 GPRMLS
- 2025-12-08 Listed $225,000 GPRMLS
- 2025-12-07 Listing Removed — GPRMLS
- 2025-11-24 Price Changed $219,000 GPRMLS
- 2025-10-28 Price Changed $225,000 GPRMLS
- 2025-10-13 Price Changed $235,000 GPRMLS
- 2025-09-29 Listed $245,000 GPRMLS
- 2022-09-26 Sold (Public Records) $230,000 Public Records
- 2022-09-23 Sold (MLS) $230,000 GPRMLS
- 2022-08-19 Pending — GPRMLS
- 2022-07-29 Listed $230,000 GPRMLS
- 2020-12-31 Sold (Public Records) $190,000 Public Records
- 2020-12-28 Sold (MLS) $190,000 GPRMLS
- 2020-11-18 Pending — GPRMLS
- 2020-11-12 Listed $185,000 GPRMLS
- 2018-07-25 Sold (Public Records) $130,000 Public Records
- 2018-07-22 Sold (MLS) $130,000 GPRMLS
- 2018-06-18 Pending — GPRMLS
- 2018-06-15 Listed $139,900 GPRMLS
Property tax history
+8.9%/yrLatest (2025): $3,202 · +1.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…