7522 Elk Rd · Penn Hills, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 6 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +27.1/30.0
- DSCR +9.4/10.0
- 1% rule +9.3/10.0
- Rent growth +4.4/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.6/10.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$104,999
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Tucked away in a private, nature-filled setting, 7522 Elk Rd offers a rare combination of peaceful surroundings and everyday convenience. Enjoy beautiful views from the expansive wraparound deck that nearly encircles the home—perfect for relaxing, entertaining, or simply taking in the scenery. Inside, you’ll find a bright addition filled with natural light, creating an inviting living space that stands out. The galley-style kitchen features stainless steel appliances and efficient layout. This home offers 2 bedrooms and 1.5 baths, along with a partially finished basement that includes a bonus room-ideal for a home office, gym, or extra living space. Additional features include a garage, a generously sized front yard, and a storage shed (in need of some work). The deck could use some TLC as well, making this a great opportunity to add value while enjoying an already beautiful setting. If you’re looking for privacy, views, and potential, this one is worth a look.
Key facts
- Galley-style kitchen
- Bonus room
- Wraparound deck
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $105k.
Deal economics
- At list price, monthly cash flow is $297 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $105k).
- Recommended offer: $102k (3.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
- Penn Hills SD (suburban): math 13% / reading 24% proficiency, ranked #496 of 539 in PA (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: Rents rising fast (+7.6%/yr); 129 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); 2,996 units permitted in Allegheny County in 2024 (1,588 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $726 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 7.6% rent growth), your $29k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- It's been on market 43 days — a 3% lower offer ($102k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 21y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $11k; list at $105k implies a 833% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: property tax is 3.4% of price.
Questions for the listing agent
- It's been on market 43 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.43% ✓
- Cap rate
- 9.68%
- Cash-on-cash
- 12.11%
- DSCR
- 1.54
- GRM
- 5.8
CMA / ARV
- ARV (median comp)
- $73,165
- List price
- $104,999
- Delta
- 43.51%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 7321 Schley St | 0.15mi | 3/1.0 (+1) | 1,128 (-12%) | 4mo | $15,000 | $13 | 64 |
| 1512 Oberlin St | 0.36mi | 2/1.0 | 1,147 (-11%) | 3mo | $73,500 | $64 | 63 |
| 7841 Mark Dr | 0.56mi | 3/2.0 (+1) | 1,350 (+5%) | 1mo | $214,000 | $159 | 56 |
| 1250 Blackadore Ave | 0.42mi | 3/1.0 (+1) | 1,440 (+12%) | 2mo | $90,000 | $63 | 54 |
| 23 Frankwood Rd | 0.59mi | 3/1.0 (+1) | 1,218 (-5%) | 6mo | $105,000 | $86 | 54 |
| 1024 Blackadore St | 0.69mi | 2/1.0 | 1,190 (-8%) | 6mo | $30,000 | $25 | 50 |
| 216 Calmar Dr | 0.52mi | 3/2.0 (+1) | 1,200 (-7%) | 7mo | $184,900 | $154 | 49 |
| 86 Woods Rd | 0.50mi | 3/1.0 (+1) | 1,420 (+10%) | 8mo | $62,000 | $44 | 48 |
| 7720 Mark Dr | 0.44mi | 3/2.5 (+1) | 1,418 (+10%) | 5mo | $235,000 | $166 | 48 |
| 100 Archer St | 0.37mi | 3/3.0 (+1) | 1,448 (+12%) | 7mo | $155,000 | $107 | 43 |
| 1357 Lincoln Ave | 0.74mi | 3/1.0 (+1) | 1,384 (+8%) | 8mo | $75,000 | $54 | 41 |
| 8536 Pershing St | 0.60mi | 2/1.0 | 1,094 (-15%) | 9mo | $136,000 | $124 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 7.63% rent growth · sell at horizon
- IRR
- 7.7%
- Equity multiple
- 1.32×
- Total profit
- $9,349
- Equity at exit
- $15,656
- IRR
- 21.1%
- Equity multiple
- 3.25×
- Total profit
- $66,119
- Equity at exit
- $9,078
Cash invested: $29,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 15235
- Home prices YoY
- -34.1%
- Rents YoY
- 7.6%
- Active inventory
- 129
- Price-to-rent
- 5.8×
Monthly cashflow live
- Estimated rent
- $1,505 high interval (Pro) →
- Mortgage (P&I)
- −$551
- Tax from tax record
- −$298 /mo · $3,571/yr
- Insurance
- −$44
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$316
- Net cashflow
- $297
Break-even live
Sensitivity live
| Price | -10% $356 | -5% $326 | +0% $297 | +5% $267 | +10% $237 |
|---|---|---|---|---|---|
| Rent | -10% $178 | -5% $237 | +0% $297 | +5% $356 | +10% $416 |
| Rate | -1.0pp $350 | -0.5pp $323 | base $297 | +0.5pp $270 | +1.0pp $242 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $26,250
- Closing costs
- $3,150
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 8 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1250 Blackadore Ave Pittsburgh, PA | 3.0 | 1.0 | 1440 | $1,750 | $1.22 | 24d | 1 | 0.42mi |
| 8612 Oakcrest Rd Pittsburgh, PA | 2.0 | 1.0 | 1218 | $1,450 | $1.19 | 24d | 1 | 0.52mi |
| 8918 Frankstown Rd Pittsburgh, PA | 3.0 | 1.0 | 1400 | $1,907 | $1.36 | 15d | 1 | 0.86mi |
| 273 Bramble St Verona, PA | 3.0 | 1.5 | 1076 | $1,720 | $1.60 | 5d | 1 | 0.90mi |
| 216 Grove Rd Verona, PA | 3.0 | 1.0 | 1165 | $1,550 | $1.33 | 44d | 1 | 0.90mi |
| 103 Grove Rd Verona, PA | 3.0 | 1.5 | 1460 | $1,450 | $0.99 | 13d | 1 | 0.90mi |
| 251 Selvin Dr Verona, PA | 3.0 | 1.0 | 1320 | $1,295 | $0.98 | 3d | 1 | 0.93mi |
| 8075 Chaske St Verona, PA | 3.0 | 1.5 | 1092 | $1,425 | $1.30 | 8d | 1 | 0.95mi |
Listing history 12 events
-
2026-06-03days on market $104,999 Active 43 DOM
-
2026-06-02days on market $104,999 Active 42 DOM
-
2026-06-01days on market $104,999 Active 41 DOM
-
2026-05-31days on market $104,999 Active 40 DOM
-
2026-05-07status Active 993-char remark
Show marketing remark (993 chars)
Tucked away in a private, nature-filled setting, 7522 Elk Rd offers a rare combination of peaceful surroundings and everyday convenience. Enjoy beautiful views from the expansive wraparound deck that nearly encircles the home—perfect for relaxing, entertaining, or simply taking in the scenery. Inside, you’ll find a bright addition filled with natural light, creating an inviting living space that stands out. The galley-style kitchen features stainless steel appliances and efficient layout. This home offers 2 bedrooms and 1.5 baths, along with a partially finished basement that includes a bonus room-ideal for a home office, gym, or extra living space. Additional features include a garage, a generously sized front yard, and a storage shed (in need of some work). The deck could use some TLC as well, making this a great opportunity to add value while enjoying an already beautiful setting. If you’re looking for privacy, views, and potential, this one is worth a look.
-
2026-05-07price $104,999 993-char remark
Show marketing remark (993 chars)
Tucked away in a private, nature-filled setting, 7522 Elk Rd offers a rare combination of peaceful surroundings and everyday convenience. Enjoy beautiful views from the expansive wraparound deck that nearly encircles the home—perfect for relaxing, entertaining, or simply taking in the scenery. Inside, you’ll find a bright addition filled with natural light, creating an inviting living space that stands out. The galley-style kitchen features stainless steel appliances and efficient layout. This home offers 2 bedrooms and 1.5 baths, along with a partially finished basement that includes a bonus room-ideal for a home office, gym, or extra living space. Additional features include a garage, a generously sized front yard, and a storage shed (in need of some work). The deck could use some TLC as well, making this a great opportunity to add value while enjoying an already beautiful setting. If you’re looking for privacy, views, and potential, this one is worth a look.
-
2026-04-29historical Contingent 993-char remark
Show marketing remark (993 chars)
Tucked away in a private, nature-filled setting, 7522 Elk Rd offers a rare combination of peaceful surroundings and everyday convenience. Enjoy beautiful views from the expansive wraparound deck that nearly encircles the home—perfect for relaxing, entertaining, or simply taking in the scenery. Inside, you’ll find a bright addition filled with natural light, creating an inviting living space that stands out. The galley-style kitchen features stainless steel appliances and efficient layout. This home offers 2 bedrooms and 1.5 baths, along with a partially finished basement that includes a bonus room-ideal for a home office, gym, or extra living space. Additional features include a garage, a generously sized front yard, and a storage shed (in need of some work). The deck could use some TLC as well, making this a great opportunity to add value while enjoying an already beautiful setting. If you’re looking for privacy, views, and potential, this one is worth a look.
-
2026-04-19$109,500 Active 993-char remark
Show marketing remark (993 chars)
Tucked away in a private, nature-filled setting, 7522 Elk Rd offers a rare combination of peaceful surroundings and everyday convenience. Enjoy beautiful views from the expansive wraparound deck that nearly encircles the home—perfect for relaxing, entertaining, or simply taking in the scenery. Inside, you’ll find a bright addition filled with natural light, creating an inviting living space that stands out. The galley-style kitchen features stainless steel appliances and efficient layout. This home offers 2 bedrooms and 1.5 baths, along with a partially finished basement that includes a bonus room-ideal for a home office, gym, or extra living space. Additional features include a garage, a generously sized front yard, and a storage shed (in need of some work). The deck could use some TLC as well, making this a great opportunity to add value while enjoying an already beautiful setting. If you’re looking for privacy, views, and potential, this one is worth a look.
-
2006-03-03soldstatus $11,251 136-char remark
Show marketing remark (136 chars)
TAXES TBD, NEED HUD KEY TO SHOW. Hud owned. Can close in 45 days or less. UTILITIES ARE OFF. CASE# 442-172697 AS-IS. HIGH NET BID WINS!
-
2005-10-29$11,200 136-char remark
Show marketing remark (136 chars)
TAXES TBD, NEED HUD KEY TO SHOW. Hud owned. Can close in 45 days or less. UTILITIES ARE OFF. CASE# 442-172697 AS-IS. HIGH NET BID WINS!
-
1994-11-10soldstatus $25,000
-
1994-11-10soldstatus $25,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $3,571 · $298/mo
- Projected year-2 tax
- $3,571 · $298/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 6 d/yr ≥96°F today · 13 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,056
- − Mortgage interest
- −$5,882
- − Property taxes
- −$3,571
- − Insurance
- −$525
- − Repairs & maintenance
- −$1,444
- − Management
- −$1,444
- − Depreciation
- −$3,055
- Taxable income
- $2,135
- Est. tax owed @ 24.0%
- −$513
- After-tax cash flow
- $3,049/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Penn Hills SD
- NCES district ID
- 4218590
- Math proficiency
- 13% ▼ -6.00%
- Reading proficiency
- 24% ▼ -14.00%
- Median HH income
- $47,794
- Composite
- 16.42/100
- National rank
- #9192
- State rank
- #496 of 539 in PA
Livability — Penn Hills
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- County
- Allegheny County · 1,022,028 people
- Metro
- Pittsburgh, PA
- Population (ZIP)
- 33,951
- Household income
- $67,240
- Rent vs Own
- Severe rent burden
- 955.0
Population outlook (Allegheny County) Hauer SSP2
- Today (2025)
- 1,250,282 people
- By 2030
- 1,256,482 · +0.5%
- By 2040
- 1,256,318 · +0.5%
- By 2050
- 1,244,169 · -0.5%
- By 2075
- 1,197,693 · -4.2%
- By 2100
- 1,093,187 · -12.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.58)
- Race & ethnicity
- White 51% Black 40% Two or more races 7% Hispanic / Latino 2%
- Common ancestry
- Romanian 5% Serbian 2% Slovak 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 97% English-only · Other Indo-European 1% Spanish 1%
Political lean MEDSL · Allegheny
- 2024 margin
- Strong D (+20.3) · D 59.7% · R 39.4%
- 2008→2024 swing
- +4.8pp toward D · 2008: 15.5pp · 2024: 20.3pp
- All cycles
- 2024: D+20.3 2020: D+20.4 2016: D+16.4 2012: D+14.4 2008: D+15.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -121.68%
- Current HPI
- 235.4861
- Rent YoY
- ▲ 7.63%
- Metro
- Pittsburgh, PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+320.0% since first listed8 events — show timeline
- 2026-05-07 Relisted — West Penn MLS
- 2026-05-07 Price Changed $104,999 West Penn MLS
- 2026-04-29 Contingent — West Penn MLS
- 2026-04-19 Listed $109,500 West Penn MLS
- 2006-03-03 Sold (MLS) $11,251 West Penn MLS
- 2005-10-29 Listed $11,200 West Penn MLS
- 1994-11-10 Sold (Public Records) $25,000 Public Records
- 1994-11-10 Sold (Public Records) $25,000 Public Records
Property tax history
+2.5%/yrLatest (2026): $3,571 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…