CashFlowRE
Sign in Sign up
6012 Gully Grove Dr
D- Composite 37.68
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +9.8/15.0
  • Cash flow +8.7/30.0
  • Condition / age +4.0/5.0
  • Schools +3.8/10.0
  • Livability +3.8/5.0
  • 1% rule +3.0/10.0
  • DSCR +2.4/10.0
  • Rent growth +2.2/5.0
  • Appreciation +0.0/10.0

$397,500

6012 Gully Grove Dr · Royse City, TX 75189
4 bd · 3.0 ba · 3,071 sqft · SingleFamily public records · 54 Days on market
Built 2024 Good condition 8,494 sqft lot $129/sqft · 5% below area Est $419k · 5% under $59/mo HOA · 2% of rent ↓ 13% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

MLS# 20693172 - Built by HistoryMaker Homes - Ready Now! ~ Come see the amazing Alder , a master-planned community gem. Located in the highly sought master planned community of Waterscape. With amenities including pools, club house, beach volleyball, hike and bike trails, catch and release fishing and much more. This beauty is located next one of the numerous walking trails. The amazing 4-bedroom, 3.5-bathroom beauty boasts an open floor plan, a game room, a study, and ample storage. Gorgeous 42 inch Adriatic Sea cabinets, Frost White Quartz, and Luxury Vinyl Plank flooring in all living areas are just some of the beautiful selections for this home . With large walk-in closets, your belongings find their perfect spot. The amazing Alder in Waterscape offers your everyday paradise and luxury living! Come on out and take a look. This is a must see!!

Key facts

  • 8,494 sq ft lot
  • 2 garage spots
  • Community pool

Property features AI

Finance

  • Other: Community amenities: clubhouse, community pool, fishing, jogging/bike path, park, playground; Survey available
  • Financial info: Listing accepted for cash, conventional, FHA, or VA financing
  • HOA & community: Mandatory HOA (Waterscape HOA); HOA fees semi-annually; HOA fee includes full use of facilities and management fees

Exterior

  • Parking: Attached 2-car garage with 2 covered spaces; Garage door opener; 2-car double doors (20' x 20')
  • Security: Smoke detectors
  • Utilities: City water; City sewer; Not in a municipal utility district
  • Home design: Single family residence; Two levels; Attached property; Smart home features (approved/passed)
  • Construction: Built in 2024; Composition roof; Slab foundation
  • Exterior features: Covered patio/porch; Gutters; Wood fencing; Sprinkler system

Interior

  • Kitchen: Gas range; Microwave; Breakfast bar; Kitchen island
  • Bedrooms: 5 bedrooms (primary bedroom on main level with ensuite bath, separate shower and separate vanities); Additional bedrooms on second floor
  • Flooring: Carpet; Ceramic tile; Luxury vinyl plank
  • Bathrooms: 3 full bathrooms; 1 half bathroom
  • Heating & cooling: Central electric air conditioning; Ceiling fans
  • Interior features: Open floorplan; Kitchen island; Cable TV available; High-speed internet available; Kitchen breakfast bar; Solid surface (non-natural) counters
  • Laundry & utility: Utility room / full-size washer and dryer area; Separate laundry room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/3.0-bath single-family listed at $398k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-336 ($-4k/yr) — negative.
  • To cash-flow at today's rent, offer at most $338k (14.9% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $318k (20.0% below list).
  • Recommended offer: $318k (20.0% below list) — sets the bar for 1% rule.
  • Cap rate 5.3% vs local median 4.2% in Royse City — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 75/100 on livability (#158 in TX, #4,292 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: amenities F, commute F.
  • Royse City ISD (rural): math 42% / reading 42% proficiency, ranked #266 of 826 in TX (top 32%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Anita Scott El (math 53% / reading 40%, grade D-, #1,080 of 4,322 statewide, top 25%, 712 students, 47% FRL); Ouida Baley Middle (math 32% / reading 35%, grade F, #911 of 1,662 statewide, top 56%, 934 students, 43% FRL); Royse City H S (math 38% / reading 55%, grade D-, #621 of 1,632 statewide, top 38%, 2,526 students, 37% FRL).
  • Market conditions: Rents soft (-1.1%/yr); 1301 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals leasing fast (median 5d on market — plan ~1-2 weeks tenant-placement turnaround); high-income renter base; 1,810 units permitted in Rockwall County in 2024 (0 in 5+ unit buildings).
  • This rent runs 33% of the median local income ($117k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $12k of value loss. Plan a longer hold.
  • Rockwall County population projected at +56% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 54 days — a 3% lower offer ($386k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 2y ago; this cycle's ask has dropped $28k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Recommended offer $318,142 (20.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 54 days. Have you received any prior offers? Is the seller open to a 20% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.80%
Cap rate
5.28%
Cash-on-cash
-3.62%
DSCR
0.84
GRM
10.4

CMA / ARV

ARV (median comp)
$418,757
List price
$397,500
Delta
-5.08%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
6122 Gully Grove Dr 0.14mi 5/3.5 (+1) 3,061 (-0%) 1mo $359,900 $118 85
3159 Duck Hts 0.33mi 5/4.0 (+1) 3,037 (-1%) 2mo $424,990 $140 72
1033 Bearing St 0.29mi 5/4.0 (+1) 3,041 (-1%) 4mo $429,990 $141 72
1018 Pompano Way 0.26mi 4/3.5 2,820 (-8%) 4mo $456,800 $162 69
1222 Falls Rush Way 0.23mi 4/3.0 2,710 (-12%) 2mo $352,990 $130 68
4006 Rio Run 0.22mi 5/4.0 (+1) 2,849 (-7%) 3mo $523,400 $184 67
9049 Palafox St 0.26mi 5/4.5 (+1) 2,862 (-7%) 0mo $429,500 $150 65
3014 Duck Heights Ave 0.33mi 5/4.0 (+1) 2,838 (-8%) 2mo $474,800 $167 61
3154 Duck Heights Ave 0.32mi 5/4.0 (+1) 3,359 (+9%) 2mo $483,900 $144 58
4130 Lagoon Pl 0.43mi 4/3.5 3,462 (+13%) 2mo $449,900 $130 55
2103 Brookside Dr 0.66mi 4/2.5 2,681 (-13%) 0mo $333,333 $124 46
1022 Watercourse Pl 0.69mi 5/2.5 (+1) 2,686 (-12%) 4mo $359,349 $134 37

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-25.9%
Equity multiple
0.15×
Total profit
$-94,995
Equity at exit
$59,269
10-year hold
IRR
-37.1%
Equity multiple
-0.31×
Total profit
$-145,820
Equity at exit
$34,369

Cash invested: $111,300 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 75189

Home prices YoY
-25.0%
Rents YoY
-1.1%
Active inventory
1301
Price-to-rent
10.4×

Monthly cashflow live

Estimated rent
$3,181 medium interval (Pro) →
Mortgage (P&I)
$2,085
Tax from tax record
$540 /mo · $6,476/yr
Insurance
$166
HOA
$59
Vacancy / Maint / Mgmt
$668
Net cashflow
$-336

Break-even live

Break-even rent $3,606
Max offer price $338,227
Occupancy floor

Sensitivity live

Price -10% $-111 -5% $-223 +0% $-336 +5% $-448 +10% $-561
Rent -10% $-587 -5% $-461 +0% $-336 +5% $-210 +10% $-84
Rate -1.0pp $-135 -0.5pp $-234 base $-336 +0.5pp $-439 +1.0pp $-543

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$99,375
Closing costs
$11,925
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 3 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4051 Delta Dr Royse City, TX 5.0 4.0 2835 $3,200 $1.13 45d 1 0.23mi
4139 Down Rush Dr Royse City, TX 3.0 2.5 3040 $2,799 $0.92 4d 1 0.32mi
4147 Lagoon Pl Royse City, TX 4.0 3.5 3088 $3,600 $1.17 0d 1 0.43mi

HOA detail

Monthly dues
$59 · $708/yr
Likely covers
waterpool

Listing history 25 events

  1. 2026-06-21
    days on market $397,500 Active 54 DOM
  2. 2026-06-18
    days on market $397,500 Active 51 DOM
  3. 2026-06-17
    days on market $397,500 Active 50 DOM
  4. 2026-06-16
    days on market $397,500 Active 49 DOM
  5. 2026-06-15
    days on market $397,500 Active 48 DOM
  6. 2026-06-13
    pricedays on market $397,500 Active 46 DOM
  7. 2026-06-09
    days on market $425,000 Active 42 DOM
  8. 2026-06-08
    days on market $425,000 Active 41 DOM
  9. 2026-06-07
    days on market $425,000 Active 40 DOM
  10. 2026-06-04
    days on market $425,000 Active 37 DOM
  11. 2026-06-03
    days on market $425,000 Active 36 DOM
  12. 2026-06-02
    days on market $425,000 Active 35 DOM
  13. 2026-06-01
    days on market $425,000 Active 34 DOM
  14. 2026-05-31
    days on market $425,000 Active 33 DOM
  15. 2026-04-24
    listed $425,000 Active 1674-char remark
  16. 2025-02-21
    soldstatus Closed 858-char remark
    Show marketing remark (858 chars)

    MLS# 20693172 - Built by HistoryMaker Homes - Ready Now! ~ Come see the amazing Alder , a master-planned community gem. Located in the highly sought master planned community of Waterscape. With amenities including pools, club house, beach volleyball, hike and bike trails, catch and release fishing and much more. This beauty is located next one of the numerous walking trails. The amazing 4-bedroom, 3.5-bathroom beauty boasts an open floor plan, a game room, a study, and ample storage. Gorgeous 42 inch Adriatic Sea cabinets, Frost White Quartz, and Luxury Vinyl Plank flooring in all living areas are just some of the beautiful selections for this home . With large walk-in closets, your belongings find their perfect spot. The amazing Alder in Waterscape offers your everyday paradise and luxury living! Come on out and take a look. This is a must see!!

  17. 2025-02-03
    status Pending 858-char remark
    Show marketing remark (858 chars)

    MLS# 20693172 - Built by HistoryMaker Homes - Ready Now! ~ Come see the amazing Alder , a master-planned community gem. Located in the highly sought master planned community of Waterscape. With amenities including pools, club house, beach volleyball, hike and bike trails, catch and release fishing and much more. This beauty is located next one of the numerous walking trails. The amazing 4-bedroom, 3.5-bathroom beauty boasts an open floor plan, a game room, a study, and ample storage. Gorgeous 42 inch Adriatic Sea cabinets, Frost White Quartz, and Luxury Vinyl Plank flooring in all living areas are just some of the beautiful selections for this home . With large walk-in closets, your belongings find their perfect spot. The amazing Alder in Waterscape offers your everyday paradise and luxury living! Come on out and take a look. This is a must see!!

  18. 2024-11-01
    price $419,990 858-char remark
    Show marketing remark (858 chars)

    MLS# 20693172 - Built by HistoryMaker Homes - Ready Now! ~ Come see the amazing Alder , a master-planned community gem. Located in the highly sought master planned community of Waterscape. With amenities including pools, club house, beach volleyball, hike and bike trails, catch and release fishing and much more. This beauty is located next one of the numerous walking trails. The amazing 4-bedroom, 3.5-bathroom beauty boasts an open floor plan, a game room, a study, and ample storage. Gorgeous 42 inch Adriatic Sea cabinets, Frost White Quartz, and Luxury Vinyl Plank flooring in all living areas are just some of the beautiful selections for this home . With large walk-in closets, your belongings find their perfect spot. The amazing Alder in Waterscape offers your everyday paradise and luxury living! Come on out and take a look. This is a must see!!

  19. 2024-10-18
    price $431,089 858-char remark
    Show marketing remark (858 chars)

    MLS# 20693172 - Built by HistoryMaker Homes - Ready Now! ~ Come see the amazing Alder , a master-planned community gem. Located in the highly sought master planned community of Waterscape. With amenities including pools, club house, beach volleyball, hike and bike trails, catch and release fishing and much more. This beauty is located next one of the numerous walking trails. The amazing 4-bedroom, 3.5-bathroom beauty boasts an open floor plan, a game room, a study, and ample storage. Gorgeous 42 inch Adriatic Sea cabinets, Frost White Quartz, and Luxury Vinyl Plank flooring in all living areas are just some of the beautiful selections for this home . With large walk-in closets, your belongings find their perfect spot. The amazing Alder in Waterscape offers your everyday paradise and luxury living! Come on out and take a look. This is a must see!!

  20. 2024-10-16
    price $462,086 858-char remark
    Show marketing remark (858 chars)

    MLS# 20693172 - Built by HistoryMaker Homes - Ready Now! ~ Come see the amazing Alder , a master-planned community gem. Located in the highly sought master planned community of Waterscape. With amenities including pools, club house, beach volleyball, hike and bike trails, catch and release fishing and much more. This beauty is located next one of the numerous walking trails. The amazing 4-bedroom, 3.5-bathroom beauty boasts an open floor plan, a game room, a study, and ample storage. Gorgeous 42 inch Adriatic Sea cabinets, Frost White Quartz, and Luxury Vinyl Plank flooring in all living areas are just some of the beautiful selections for this home . With large walk-in closets, your belongings find their perfect spot. The amazing Alder in Waterscape offers your everyday paradise and luxury living! Come on out and take a look. This is a must see!!

  21. 2024-10-07
    status Active 858-char remark
    Show marketing remark (858 chars)

    MLS# 20693172 - Built by HistoryMaker Homes - Ready Now! ~ Come see the amazing Alder , a master-planned community gem. Located in the highly sought master planned community of Waterscape. With amenities including pools, club house, beach volleyball, hike and bike trails, catch and release fishing and much more. This beauty is located next one of the numerous walking trails. The amazing 4-bedroom, 3.5-bathroom beauty boasts an open floor plan, a game room, a study, and ample storage. Gorgeous 42 inch Adriatic Sea cabinets, Frost White Quartz, and Luxury Vinyl Plank flooring in all living areas are just some of the beautiful selections for this home . With large walk-in closets, your belongings find their perfect spot. The amazing Alder in Waterscape offers your everyday paradise and luxury living! Come on out and take a look. This is a must see!!

  22. 2024-10-05
    status Pending 858-char remark
    Show marketing remark (858 chars)

    MLS# 20693172 - Built by HistoryMaker Homes - Ready Now! ~ Come see the amazing Alder , a master-planned community gem. Located in the highly sought master planned community of Waterscape. With amenities including pools, club house, beach volleyball, hike and bike trails, catch and release fishing and much more. This beauty is located next one of the numerous walking trails. The amazing 4-bedroom, 3.5-bathroom beauty boasts an open floor plan, a game room, a study, and ample storage. Gorgeous 42 inch Adriatic Sea cabinets, Frost White Quartz, and Luxury Vinyl Plank flooring in all living areas are just some of the beautiful selections for this home . With large walk-in closets, your belongings find their perfect spot. The amazing Alder in Waterscape offers your everyday paradise and luxury living! Come on out and take a look. This is a must see!!

  23. 2024-08-30
    price $431,089 858-char remark
    Show marketing remark (858 chars)

    MLS# 20693172 - Built by HistoryMaker Homes - Ready Now! ~ Come see the amazing Alder , a master-planned community gem. Located in the highly sought master planned community of Waterscape. With amenities including pools, club house, beach volleyball, hike and bike trails, catch and release fishing and much more. This beauty is located next one of the numerous walking trails. The amazing 4-bedroom, 3.5-bathroom beauty boasts an open floor plan, a game room, a study, and ample storage. Gorgeous 42 inch Adriatic Sea cabinets, Frost White Quartz, and Luxury Vinyl Plank flooring in all living areas are just some of the beautiful selections for this home . With large walk-in closets, your belongings find their perfect spot. The amazing Alder in Waterscape offers your everyday paradise and luxury living! Come on out and take a look. This is a must see!!

  24. 2024-08-24
    price $436,089 858-char remark
    Show marketing remark (858 chars)

    MLS# 20693172 - Built by HistoryMaker Homes - Ready Now! ~ Come see the amazing Alder , a master-planned community gem. Located in the highly sought master planned community of Waterscape. With amenities including pools, club house, beach volleyball, hike and bike trails, catch and release fishing and much more. This beauty is located next one of the numerous walking trails. The amazing 4-bedroom, 3.5-bathroom beauty boasts an open floor plan, a game room, a study, and ample storage. Gorgeous 42 inch Adriatic Sea cabinets, Frost White Quartz, and Luxury Vinyl Plank flooring in all living areas are just some of the beautiful selections for this home . With large walk-in closets, your belongings find their perfect spot. The amazing Alder in Waterscape offers your everyday paradise and luxury living! Come on out and take a look. This is a must see!!

  25. 2024-08-03
    listed $456,089 Active 858-char remark
    Show marketing remark (858 chars)

    MLS# 20693172 - Built by HistoryMaker Homes - Ready Now! ~ Come see the amazing Alder , a master-planned community gem. Located in the highly sought master planned community of Waterscape. With amenities including pools, club house, beach volleyball, hike and bike trails, catch and release fishing and much more. This beauty is located next one of the numerous walking trails. The amazing 4-bedroom, 3.5-bathroom beauty boasts an open floor plan, a game room, a study, and ample storage. Gorgeous 42 inch Adriatic Sea cabinets, Frost White Quartz, and Luxury Vinyl Plank flooring in all living areas are just some of the beautiful selections for this home . With large walk-in closets, your belongings find their perfect spot. The amazing Alder in Waterscape offers your everyday paradise and luxury living! Come on out and take a look. This is a must see!!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$6,476 · $540/mo
Projected year-2 tax
$7,274 · $606/mo
Expected delta
+$798/yr (+$66/mo · 12.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$38,177
− Mortgage interest
−$22,266
− Property taxes
−$6,476
− Insurance
−$1,988
− Repairs & maintenance
−$3,054
− Management
−$3,054
− HOA
−$708
− Depreciation
−$11,564
Taxable loss
−$10,933
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,624
After-tax cash flow
$-1,402/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 Cosmetic rehab

This home is in excellent condition with modern finishes and a great location. It's move-in ready and would be a great investment.

Value-add opportunities

  • Both landscaping — enhances curb appeal and adds value
  • Both painting — refreshes interior and exterior
  • Both landscaping — enhances curb appeal and adds value

Renovation cost estimate screening

Value-add ROI direction

  • Both landscaping — enhances curb appeal and adds value
  • Both painting — refreshes interior and exterior
  • Both landscaping — enhances curb appeal and adds value

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Royse City ISD
NCES district ID
4838220
Math proficiency
42% ▼ -10.00%
Reading proficiency
42% ▼ -5.00%
Median HH income
$73,810
Composite
38.44/100
National rank
#4197
State rank
#266 of 826 in TX

Livability — Royse City

Score
75/100
State rank
#158
US rank
#4292

Category grades

Amenities F Commute F Cost of living A- Crime A+ Employment A+ Housing A+ Health & safety B+ User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Rockwall County · 132,930 people
City population
48,739
Metro
Dallas-Fort Worth-Arlington, TX
Population (ZIP)
48,739
Household income
$117,125
Rent vs Own
11.5% rent · 88.5% own
Severe rent burden
569.0

Population outlook (Rockwall County) Hauer SSP2

Today (2025)
118,396 people
By 2030
132,209 · +11.7%
By 2040
159,538 · +34.7%
By 2050
185,299 · +56.5%
By 2075
243,489 · +105.7%
By 2100
277,814 · +134.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
White 60% Hispanic / Latino 25% Two or more races 12% Black 10% Asian 2%
Hispanic origin (detail)
Mexican 20%
Common ancestry
Slovak 2% Serbian 1% Lithuanian 1%
Foreign-born
10% · Canada, Philippines, Jamaica
Languages at home
80% English-only · Spanish 15% Other Indo-European 1%

Political lean MEDSL · Rockwall

2024 margin
Solid R (+40.9) · D 29.1% · R 70.0%
2008→2024 swing
+5.3pp toward D · 2008: -46.2pp · 2024: -40.9pp
All cycles
2024: R+40.9 2020: R+37.7 2016: R+47.5 2012: R+53.3 2008: R+46.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -71.10%
Current HPI
212.8422
Rent YoY
▼ -1.13%
Metro
Dallas-Fort Worth-Arlington, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

-12.8% since first listed
12 events — show timeline
  • 2026-06-12 Price Changed $397,500 NTREIS
  • 2026-04-24 Listed $425,000 NTREIS
  • 2025-02-21 Sold (MLS) NTREIS
  • 2025-02-03 Pending NTREIS
  • 2024-11-01 Price Changed $419,990 NTREIS
  • 2024-10-18 Price Changed $431,089 NTREIS
  • 2024-10-16 Price Changed $462,086 NTREIS
  • 2024-10-07 Relisted NTREIS
  • 2024-10-05 Pending NTREIS
  • 2024-08-30 Price Changed $431,089 NTREIS
  • 2024-08-24 Price Changed $436,089 NTREIS
  • 2024-08-03 Listed $456,089 NTREIS

Property tax history

+219.3%/yr

Latest (2025): $6,476 · +182.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…