CashFlowRE
Sign in Sign up
440 S 6th St
C Composite 58.81
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.6/30.0
  • DSCR +8.5/10.0
  • ARV discount +7.5/15.0
  • 1% rule +7.0/10.0
  • Livability +3.7/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$139,900

440 S 6th St · Caseyville, IL 62232
3 bd · 2.0 ba · 925 sqft · SingleFamily public records · 27 Days on market
Built 1958 6,534 sqft lot $151/sqft · 65% above area

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Move right in to this cute 3 bed 1 bath home in Caseyville with screened in porch in back, fenced backyard, large carport, large storage shed. Home has been freshly painted, new carpet and is a cozy little charmer to call your very own.

Key facts

  • 6,534 sq ft lot
  • 2 parking spots
  • Built 1958

Property features AI

Finance

  • Financial info: Lease not considered; No second mortgage information indicated

Exterior

  • Parking: Carport with 2 spaces
  • Utilities: Public water; Public sewer; Single-phase electric; Cable available
  • Home design: Single-family residence; One level
  • Construction: Aluminum siding
  • Exterior features: Back yard

Interior

  • Kitchen: Microwave; Electric oven; Refrigerator
  • Bedrooms: 3 bedrooms, all on the main level
  • Bathrooms: 1 full bathroom on the main level
  • Heating & cooling: Forced air heating; Central air conditioning
  • Interior features: Dryer; Microwave; Electric oven; Refrigerator; Washer; Forced air heating; Central air conditioning
  • Laundry & utility: Washer and dryer included

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $140k.

Deal economics

  • At list price, monthly cash flow is $177 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $140k).
  • Recommended offer: $138k (1.5% below list) — sets the bar for market timing.
  • Cap rate 9.1% vs local median 3.3% in Caseyville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#241 in IL, #4,389 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: health & safety C-, amenities F.
  • Collinsville CUSD 10 (suburban): math 14% / reading 20% proficiency, ranked #465 of 620 in IL (top 75%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Zoned schools: Caseyville Elementary School (math 8% / reading 12%, grade F, #1,517 of 2,056 statewide, top 78%, 321 students, 0% FRL); Collinsville Middle School (math 11% / reading 19%, grade F, #501 of 665 statewide, top 77%, 950 students, 0% FRL); Collinsville High School (math 16% / reading 21%, grade F, #427 of 693 statewide, top 62%, 1,978 students, 0% FRL) — zoned schools average 0% FRL vs 52% district-wide (52 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: 49 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 783 units permitted in St. Clair County in 2024 (378 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $967 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • St. Clair County population projected at -23% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 27 days — a 2% lower offer ($138k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: flood insurance adds $152/mo; built in 1958 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: in FEMA flood zone AH (mandatory federal flood insurance); extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $137,801 (1.5% below list)

Questions for the listing agent

  1. Built in 1958 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.20%
Cap rate
9.11%
Cash-on-cash
10.07%
DSCR
1.45
GRM
6.9

CMA / ARV

ARV (median comp)
$85,034
List price
$139,900
Delta
64.52%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 11 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
455 S 6th St 0.08mi 3/1.0 925 (0%) 11mo $74,500 $81 83
28 Weinel Ct 0.16mi 3/1.0 925 (0%) 14mo $150,000 $162 77
436 S 5th St 0.05mi 3/1.0 962 (+4%) 12mo $129,900 $135 77
447 S 5th St 0.06mi 3/1.0 888 (-4%) 16mo $34,000 $38 73
452 S 6th St 0.07mi 3/1.0 1,036 (+12%) 0mo $135,000 $130 72
403 S 6th St 0.24mi 3/1.0 894 (-3%) 13mo $126,900 $142 68
406 S Fourth St 0.22mi 2/1.0 (-1) 896 (-3%) 16mo $114,000 $127 62
313 W Lincoln Ave 0.23mi 2/1.0 (-1) 984 (+6%) 10mo $155,000 $158 61
8825 Bermuda Ave 0.73mi 3/1.0 864 (-7%) 1mo $77,000 $89 50
105 Brookside Dr 0.60mi 2/1.0 (-1) 954 (+3%) 14mo $65,000 $68 46
643 Hill Rd 0.54mi 2/1.0 (-1) 960 (+4%) 23mo $45,000 $47 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-7.8%
Equity multiple
0.71×
Total profit
$-11,273
Equity at exit
$20,860
10-year hold
IRR
1.9%
Equity multiple
1.13×
Total profit
$5,243
Equity at exit
$12,096

Cash invested: $39,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
43 Moderately Tenant-Leaning
State Illinois
43 Moderately Tenant-Leaning · D+7
County
— inherits STATE
City
— inherits STATE
Chicago RTLO is among the strongest tenant ordinances in the Midwest; downstate is more landlord-friendly.

ZIP-level market 62232

Active inventory
49
Price-to-rent
6.9×

Monthly cashflow live

Estimated rent
$1,680 medium interval (Pro) →
Mortgage (P&I)
$734
Tax from tax record
$206 /mo · $2,477/yr
Insurance
$58
Flood insurance flood zone
−$152 /mo · $1,824/yr
HOA
$0
Vacancy / Maint / Mgmt
$353
Net cashflow
$177

Break-even live

Break-even rent $1,456
Max offer price $139,900
Occupancy floor 84%

Sensitivity live

Price -10% $256 -5% $216 +0% $177 +5% $137 +10% $98
Rent -10% $44 -5% $110 +0% $177 +5% $243 +10% $309
Rate -1.0pp $247 -0.5pp $212 base $177 +0.5pp $141 +1.0pp $104

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$34,975
Closing costs
$4,197
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
455 S 6th St Caseyville, IL 4.0 1.0 925 $1,680 $1.82 0d 1 0.05mi

Listing history 17 events

  1. 2026-06-13
    statusdays on market $139,900 Pending 27 DOM
  2. 2026-06-09
    days on market $139,900 Active Under Contract 24 DOM
  3. 2026-06-08
    days on market $139,900 Active Under Contract 23 DOM
  4. 2026-06-07
    days on market $139,900 Active Under Contract 22 DOM
  5. 2026-06-05
    days on market $139,900 Active Under Contract 19 DOM
  6. 2026-06-03
    days on market $139,900 Active Under Contract 18 DOM
  7. 2026-06-02
    days on market $139,900 Active Under Contract 17 DOM
  8. 2026-06-01
    days on market $139,900 Active Under Contract 16 DOM
  9. 2026-05-31
    days on market $139,900 Active Under Contract 15 DOM
  10. 2026-05-17
    listed $139,900 Active 559-char remark
  11. 2026-05-06
    historical $139,900 559-char remark
  12. 2023-08-28
    soldstatus $122,500
  13. 2023-08-25
    soldstatus Closed 236-char remark
    Show marketing remark (236 chars)

    Move right in to this cute 3 bed 1 bath home in Caseyville with screened in porch in back, fenced backyard, large carport, large storage shed. Home has been freshly painted, new carpet and is a cozy little charmer to call your very own.

  14. 2023-08-02
    status Pending 236-char remark
    Show marketing remark (236 chars)

    Move right in to this cute 3 bed 1 bath home in Caseyville with screened in porch in back, fenced backyard, large carport, large storage shed. Home has been freshly painted, new carpet and is a cozy little charmer to call your very own.

  15. 2023-07-25
    listed $129,000 Active 236-char remark
    Show marketing remark (236 chars)

    Move right in to this cute 3 bed 1 bath home in Caseyville with screened in porch in back, fenced backyard, large carport, large storage shed. Home has been freshly painted, new carpet and is a cozy little charmer to call your very own.

  16. 2023-06-22
    soldstatus $85,000
  17. 2001-08-01
    soldstatus $62,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IL · Partial reset (capped growth)

Current annual tax
$2,477 · $206/mo
Projected year-2 tax
$2,827 · $236/mo
Expected delta
+$349/yr (+$29/mo · 14.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone AH · 20% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥107°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,160
− Mortgage interest
−$7,837
− Property taxes
−$2,477
− Insurance
−$2,524
− Repairs & maintenance
−$1,613
− Management
−$1,613
− Depreciation
−$4,070
Taxable income
$27
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$6
After-tax cash flow
$2,115/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Collinsville CUSD 10
NCES district ID
1710650
Math proficiency
14% ▼ -9.00%
Reading proficiency
20% ▼ -7.00%
Median HH income
$52,504
Composite
15.65/100
National rank
#9288
State rank
#465 of 620 in IL

Livability — Caseyville

Score
74/100
State rank
#241
US rank
#4389

Category grades

Amenities F Commute A+ Cost of living A+ Crime B+ Employment C+ Housing A+ Health & safety C- User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Caseyville, IL
City population
7,480
Population (ZIP)
7,480

Population outlook (St. Clair County) Hauer SSP2

Today (2025)
250,366 people
By 2030
240,511 · -3.9%
By 2040
217,391 · -13.2%
By 2050
192,699 · -23.0%
By 2075
140,637 · -43.8%
By 2100
100,499 · -59.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (66%)
Race & ethnicity
White 66% Hispanic / Latino 18% Black 9% Two or more races 9%
Hispanic origin (detail)
Mexican 14% Puerto Rican 2%
Common ancestry
Lithuanian 4% Romanian 3% Portuguese 3%
Foreign-born
4% · Canada
Languages at home
89% English-only · Spanish 10%

Political lean MEDSL · St. Clair

2024 margin
Lean D (+7.9) · D 53.0% · R 45.1% · Other 1.8%
2008→2024 swing
-14.6pp toward R · 2008: 22.4pp · 2024: 7.9pp
All cycles
2024: D+7.9 2020: D+8.7 2016: D+5.6 2012: D+14.5 2008: D+22.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -83.21%
Current HPI
124.0291
Rent YoY
Metro
State GDP YoY
▲ 1.59%
F500 in state
60

Industry mix (Fortune 500 HQ in IL)

Industry F500 HQs Revenue

Price history

+123.8% since first listed
10 events — show timeline
  • 2026-06-13 Pending MARIS as Distributed by MLS Grid
  • 2026-05-19 Contingent MARIS as Distributed by MLS Grid
  • 2026-05-17 Listed $139,900 MARIS as Distributed by MLS Grid
  • 2026-05-06 Coming Soon $139,900 MARIS as Distributed by MLS Grid
  • 2023-08-28 Sold (Public Records) $122,500 Public Records
  • 2023-08-25 Sold (MLS) MARIS as Distributed by MLS Grid
  • 2023-08-02 Pending MARIS as Distributed by MLS Grid
  • 2023-07-25 Listed $129,000 MARIS as Distributed by MLS Grid
  • 2023-06-22 Sold (Public Records) $85,000 Public Records
  • 2001-08-01 Sold (Public Records) $62,500 Public Records

Property tax history

+7.3%/yr

Latest (2024): $2,477 · +41.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…