CashFlowRE
Sign in Sign up
969 Dammert Ave
B- Composite 69.94
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +27.1/30.0
  • ARV discount +15.0/15.0
  • DSCR +9.4/10.0
  • 1% rule +7.4/10.0
  • Livability +3.4/5.0
  • Schools +2.7/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$70,000

969 Dammert Ave · Lemay, MO 63125
1 bd · 1.0 ba · 672 sqft · SingleFamily public records · 21 Days on market
Built 1915 3,598 sqft lot Est $140k · 50% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Just a fresh coat of paint will go a long way. Enjoy evenings on the front porch or possibly convert the space into additional living area. The home as a new(er) architectural style shingle roof. Other highlights include: refinished kitchen cabinets, insulated windows, circuit breaker electric, copper lines and carport parking.

Key facts

  • 3,598 sq ft lot
  • Parking
  • Built 1915

Property features AI

Finance

  • Other: Above-grade finished area reported as 672 (source: assessor); Living area noted as 672 (see remarks); Lot size approximately 0.0826 acre (public records)

Exterior

  • Parking: Detached 1-car carport; On-site parking (total 1 space)
  • Utilities: Public water; Public sewer; Electric service by Ameren; Electricity, natural gas, sewer and water connected
  • Home design: Single-family residence; One level; Private ownership; Property listed as fixer condition; House structure type; Basement present; Permanent foundation
  • Construction: Aluminum siding; Architectural shingle roof
  • Exterior features: Awning(s); Partial chain-link fencing; Storm door(s); Interior, rectangular lot; Asphalt road frontage on a county road

Interior

  • Kitchen: Eat-in kitchen
  • Bedrooms: 1 bedroom on the main level
  • Flooring: Carpet; Vinyl
  • Bathrooms: 1 full bathroom on the main level
  • Heating & cooling: Natural gas heating; Central air conditioning
  • Interior features: Eat-in kitchen; High ceilings; Insulated windows; Basement with 8 ft+ poured concrete
  • Laundry & utility: Laundry in basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath single-family listed at $70k.

Deal economics

  • At list price, monthly cash flow is $198 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($870 rent vs $70k).
  • Recommended offer: $69k (1.5% below list) — sets the bar for market timing.
  • Cap rate 9.7% vs local median 5.3% in Lemay — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 67/100 on livability (#213 in MO) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment C-, health & safety C-, crime F.
  • Hancock Place (suburban): math 30% / reading 34% proficiency, ranked #251 of 324 in MO (top 78%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Hancock Place Elem. (math 34% / reading 34%, grade F, #739 of 1,115 statewide, top 67%, 616 students, 74% FRL); Hancock Sr. High (math 22% / reading 47%, grade F, #321 of 521 statewide, top 67%, 389 students, 91% FRL) — zoned schools average 83% FRL vs 57% district-wide (26 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: 148 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); 920 units permitted in St. Louis County in 2024 (250 in 5+ unit buildings).
  • This rent is only 17% of the median local income ($62k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $484 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $20k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 21 days — a 2% lower offer ($69k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: built in 1915 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $68,950 (1.5% below list)

Questions for the listing agent

  1. Built in 1915 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.24%
Cap rate
9.68%
Cash-on-cash
12.10%
DSCR
1.54
GRM
6.7

CMA / ARV

ARV (on-the-fly)
$139,776
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
331 Rauhut Ave 0.15mi 2/1.0 (+1) 712 (+6%) 2mo $146,500 $206 77
9723 Gentry Ave 0.20mi 2/2.0 (+1) 672 (0%) 7mo $170,000 $253 76
335 Horn Ave 0.47mi 1/1.0 672 (0%) 6mo $129,900 $193 73
1408 Dammert Ave 0.24mi 1/1.0 720 (+7%) 8mo $164,900 $229 71
206 Waller Ave 0.60mi 1/1.0 684 (+2%) 1mo $99,500 $145 68
223 W Felton Ave 0.37mi 2/1.0 (+1) 624 (-7%) 4mo $63,690 $102 62
1710 Telegraph Rd 0.41mi 2/2.0 (+1) 700 (+4%) 3mo $90,000 $129 62
303 Weiss Ave 0.42mi 2/1.0 (+1) 700 (+4%) 8mo $169,900 $243 62
1214 Wachtel Ave 0.12mi 2/1.5 (+1) 768 (+14%) 9mo $159,900 $208 56
301 Weiss Ave 0.42mi 2/1.0 (+1) 720 (+7%) 10mo $164,900 $229 55
407 Morris Ave 0.55mi 2/1.0 (+1) 744 (+11%) 10mo $162,500 $218 44
208 W Arlee Ave 0.47mi 2/1.0 (+1) 764 (+14%) 12mo $132,500 $173 41

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
1.7%
Equity multiple
1.06×
Total profit
$1,259
Equity at exit
$10,437
10-year hold
IRR
11.3%
Equity multiple
1.89×
Total profit
$17,369
Equity at exit
$6,052

Cash invested: $19,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 63125

Active inventory
148
Price-to-rent
6.7×

Monthly cashflow live

Estimated rent
$870 high interval (Pro) →
Mortgage (P&I)
$367
Tax from tax record
$93 /mo · $1,121/yr
Insurance
$29
HOA
$0
Vacancy / Maint / Mgmt
$183
Net cashflow
$198

Break-even live

Break-even rent $620
Max offer price $70,000
Occupancy floor 72%

Sensitivity live

Price -10% $237 -5% $217 +0% $198 +5% $178 +10% $158
Rent -10% $129 -5% $163 +0% $198 +5% $232 +10% $266
Rate -1.0pp $233 -0.5pp $215 base $198 +0.5pp $179 +1.0pp $161

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$17,500
Closing costs
$2,100
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 11 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
9982 S Broadway Unit 5R St. Louis, MO 1.0 500 $650 $1.30 25d 1 0.88mi
9982 S Broadway Unit 2R St. Louis, MO 1.0 500 $685 $1.37 45d 1 0.88mi
9982 S Broadway Unit 4R St. Louis, MO 1.0 500 $675 $1.35 45d 1 0.88mi
9982 S Broadway Unit 3L St. Louis, MO 1.0 500 $650 $1.30 17d 1 0.88mi
8511 Idaho Ave Unit 1st Floor St. Louis, MO 1.0 1.0 750 $850 $1.13 13d 1 1.01mi
274 Kingston Dr St. Louis, MO 2.0 1.0 522 $999 $1.91 0d 4 1.08mi
8125 Michigan Ave St. Louis, MO 1.0–2.0 1.0–2.0 797 $820 $1.03 16d 1 1.25mi
315 Sigsbee Ave Saint Louis, MO 2.0 1.0 700 $850 $1.21 23d 1 1.41mi
7851 Bandero Dr Saint Louis, MO 1.0–2.0 1.0 800 $1,000 $1.25 13d 1 1.45mi
807 W Courtois St Apt B St. Louis, MO 1.0 1.0 600 $735 $1.23 45d 1 1.47mi
1908 Via Veneto Dr St. Louis, MO 1.0–2.0 1.0 800 $929 $1.16 3d 3 1.48mi

Listing history 15 events

  1. 2026-06-21
    days on market $70,000 Active 21 DOM
  2. 2026-06-18
    days on market $70,000 Active 18 DOM
  3. 2026-06-17
    days on market $70,000 Active 17 DOM
  4. 2026-06-16
    days on market $70,000 Active 16 DOM
  5. 2026-06-15
    days on market $70,000 Active 15 DOM
  6. 2026-06-13
    days on market $70,000 Active 13 DOM
  7. 2026-06-13
    days on market $70,000 Active 12 DOM
  8. 2026-06-09
    days on market $70,000 Active 9 DOM
  9. 2026-06-08
    days on market $70,000 Active 8 DOM
  10. 2026-06-07
    days on market $70,000 Active 7 DOM
  11. 2026-06-03
    days on market $70,000 Active 3 DOM
  12. 2026-06-02
    days on market $70,000 Active 2 DOM
  13. 2026-06-01
    statusdays on market $70,000 Active 1 DOM
  14. 2026-05-31
    days on market $70,000 Coming Soon 3 DOM
  15. 2026-05-28
    historical $70,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$1,121 · $93/mo
Projected year-2 tax
$1,121 · $93/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$10,440
− Mortgage interest
−$3,921
− Property taxes
−$1,121
− Insurance
−$350
− Repairs & maintenance
−$835
− Management
−$835
− Depreciation
−$2,036
Taxable income
$1,341
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$322
After-tax cash flow
$2,049/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Hancock Place
NCES district ID
2913620
Math proficiency
30% ▼ -16.00%
Reading proficiency
34% ▼ -11.00%
Median HH income
$41,890
Composite
27.08/100
National rank
#7048
State rank
#251 of 324 in MO

Livability — Lemay

Score
67/100
State rank
#213
US rank
#10652

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment C- Housing A+ Health & safety C- User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Lemay, MO
County
Saint Louis County · 888,823 people
City population
33,294
Metro
St. Louis, MO-IL
Population (ZIP)
33,294
Household income
$61,624
Rent vs Own
27.8% rent · 72.2% own
Severe rent burden
631.0

Population outlook (St. Louis County) Hauer SSP2

Today (2025)
1,025,227 people
By 2030
1,028,023 · +0.3%
By 2040
1,020,940 · -0.4%
By 2050
1,007,280 · -1.8%
By 2075
987,277 · -3.7%
By 2100
921,984 · -10.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (86%)
Race & ethnicity
White 86% Two or more races 5% Black 4% Hispanic / Latino 4% Asian 2%
Common ancestry
American 9% Romanian 3% Lithuanian 3%
Foreign-born
14% · Canada, Vietnam
Languages at home
83% English-only · Russian/Polish/Slavic 11% Spanish 3% Vietnamese 1%

Political lean MEDSL · St. Louis

2024 margin
Strong D (+23.4) · D 60.8% · R 37.4% · Other 1.7%
2008→2024 swing
+3.5pp toward D · 2008: 19.9pp · 2024: 23.4pp
All cycles
2024: D+23.4 2020: D+24.0 2016: D+16.2 2012: D+13.7 2008: D+19.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -173.27%
Current HPI
234.3792
Rent YoY
Metro
St. Louis, MO-IL
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

1 event — show timeline
  • 2026-05-28 Coming Soon $70,000 MARIS as Distributed by MLS Grid

Property tax history

+6.9%/yr

Latest (2022): $1,121 · +1.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…