1519 Jasmine Dr · Opelousas, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 8/10 · Major
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.5/30.0
- ARV discount +15.0/15.0
- DSCR +5.8/10.0
- 1% rule +3.6/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.2/10.0
- Appreciation +0.0/10.0
$159,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Charm meets convenience in this delightful single-family abode! Step into a world of warmth and comfort as you enter this 2400 sq ft, two-story - 4-bedroom 2.5 bath house that is perfect for creating lasting memories with loved ones. Embrace the tranquility of the dual fireplace and outside covered patio. Your own private retreat after a long day. This home offers the ideal blend of suburban living and accessibility, located on a corner lot in the Park Vista subdivision. Home has a 7 year old roof with a transferable warranty!! Schedule your private showing today. Seller is motivated!
Key facts
- Covered patio
- Private retreat
- Corner lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $160k.
Deal economics
- At list price, monthly cash flow is $153 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $138k (13.9% below list).
- Recommended offer: $138k (13.9% below list) — sets the bar for 1% rule.
- Cap rate 7.4% vs local median 4.0% in Opelousas — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 63/100 on livability (#187 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime F, amenities F, commute F.
- St. Landry Parish (town): math 20% / reading 33% proficiency, ranked #54 of 98 in LA (top 55%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 309 active listings in the ZIP; 142 units permitted in St. Landry Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- St. Landry County population projected to shrink 9% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 613 days — a 12% lower offer ($141k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 11y ago; this cycle's ask has dropped $85k (35%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $125k; 28% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 613 days. Have you received any prior offers? Is the seller open to a 14% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.86% ✗
- Cap rate
- 7.44%
- Cash-on-cash
- 4.11%
- DSCR
- 1.18
- GRM
- 9.7
CMA / ARV
- ARV (median comp)
- $193,004
- List price
- $159,900
- Delta
- -17.15%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 8 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2116 George Dr | 0.45mi | 4/2.0 | 2,576 (+7%) | 1mo | $243,000 | $94 | 66 |
| 906 Eddins Ave | 0.34mi | 3/2.0 (-1) | 2,200 (-8%) | 18mo | $184,500 | $84 | 50 |
| 2424 Vista Dr | 0.68mi | 3/2.5 (-1) | 2,532 (+6%) | 3mo | $270,000 | $107 | 50 |
| 1203 Noah Ln | 0.33mi | 3/3.5 (-1) | 2,098 (-13%) | 12mo | $210,000 | $100 | 42 |
| 709 Sand Piper Ln | 0.55mi | 3/2.5 (-1) | 2,132 (-11%) | 16mo | $277,000 | $130 | 36 |
| 108 W Smiley St | 0.53mi | 3/3.5 (-1) | 2,221 (-8%) | 20mo | $220,000 | $99 | 35 |
| 227 W Tennis St | 0.70mi | 3/2.0 (-1) | 2,045 (-15%) | 9mo | $139,000 | $68 | 30 |
| 201 W Eleanor St | 0.73mi | 3/2.0 (-1) | 2,745 (+14%) | 10mo | $305,000 | $111 | 28 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -9.9%
- Equity multiple
- 0.64×
- Total profit
- $-16,239
- Equity at exit
- $23,842
- IRR
- -0.6%
- Equity multiple
- 0.96×
- Total profit
- $-1,920
- Equity at exit
- $13,825
Cash invested: $44,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70570
- Home prices YoY
- -34.7%
- Active inventory
- 309
- Price-to-rent
- 9.7×
Monthly cashflow live
- Estimated rent
- $1,377 medium interval (Pro) →
- Mortgage (P&I)
- −$839
- Tax from tax record
- −$30 /mo · $356/yr
- Insurance
- −$67
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$289
- Net cashflow
- $153
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $39,975
- Closing costs
- $4,797
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 30 events
-
2026-06-18days on market $159,900 Active 613 DOM
-
2026-06-17days on market $159,900 Active 612 DOM
-
2026-06-16days on market $159,900 Active 611 DOM
-
2026-06-15days on market $159,900 Active 610 DOM
-
2026-06-12days on market $159,900 Active 608 DOM
-
2026-06-09days on market $159,900 Active 605 DOM
-
2026-06-08days on market $159,900 Active 604 DOM
-
2026-06-07days on market $159,900 Active 603 DOM
-
2026-06-07days on market $159,900 Active 602 DOM
-
2026-06-04days on market $159,900 Active 599 DOM
-
2026-06-02days on market $159,900 Active 598 DOM
-
2026-06-01days on market $159,900 Active 597 DOM
-
2026-05-31days on market $159,900 Active 596 DOM
-
2026-05-31days on market $159,900 Active 595 DOM
-
2026-04-01price $159,900 591-char remark
Show marketing remark (591 chars)
Charm meets convenience in this delightful single-family abode! Step into a world of warmth and comfort as you enter this 2400 sq ft, two-story - 4-bedroom 2.5 bath house that is perfect for creating lasting memories with loved ones. Embrace the tranquility of the dual fireplace and outside covered patio. Your own private retreat after a long day. This home offers the ideal blend of suburban living and accessibility, located on a corner lot in the Park Vista subdivision. Home has a 7 year old roof with a transferable warranty!! Schedule your private showing today. Seller is motivated!
-
2026-03-12price $174,900 591-char remark
Show marketing remark (591 chars)
Charm meets convenience in this delightful single-family abode! Step into a world of warmth and comfort as you enter this 2400 sq ft, two-story - 4-bedroom 2.5 bath house that is perfect for creating lasting memories with loved ones. Embrace the tranquility of the dual fireplace and outside covered patio. Your own private retreat after a long day. This home offers the ideal blend of suburban living and accessibility, located on a corner lot in the Park Vista subdivision. Home has a 7 year old roof with a transferable warranty!! Schedule your private showing today. Seller is motivated!
-
2026-01-27price $184,900 591-char remark
Show marketing remark (591 chars)
Charm meets convenience in this delightful single-family abode! Step into a world of warmth and comfort as you enter this 2400 sq ft, two-story - 4-bedroom 2.5 bath house that is perfect for creating lasting memories with loved ones. Embrace the tranquility of the dual fireplace and outside covered patio. Your own private retreat after a long day. This home offers the ideal blend of suburban living and accessibility, located on a corner lot in the Park Vista subdivision. Home has a 7 year old roof with a transferable warranty!! Schedule your private showing today. Seller is motivated!
-
2025-11-08price $199,750 591-char remark
Show marketing remark (591 chars)
Charm meets convenience in this delightful single-family abode! Step into a world of warmth and comfort as you enter this 2400 sq ft, two-story - 4-bedroom 2.5 bath house that is perfect for creating lasting memories with loved ones. Embrace the tranquility of the dual fireplace and outside covered patio. Your own private retreat after a long day. This home offers the ideal blend of suburban living and accessibility, located on a corner lot in the Park Vista subdivision. Home has a 7 year old roof with a transferable warranty!! Schedule your private showing today. Seller is motivated!
-
2025-09-27price $205,000 591-char remark
Show marketing remark (591 chars)
Charm meets convenience in this delightful single-family abode! Step into a world of warmth and comfort as you enter this 2400 sq ft, two-story - 4-bedroom 2.5 bath house that is perfect for creating lasting memories with loved ones. Embrace the tranquility of the dual fireplace and outside covered patio. Your own private retreat after a long day. This home offers the ideal blend of suburban living and accessibility, located on a corner lot in the Park Vista subdivision. Home has a 7 year old roof with a transferable warranty!! Schedule your private showing today. Seller is motivated!
-
2025-09-27price $20,500 591-char remark
Show marketing remark (591 chars)
Charm meets convenience in this delightful single-family abode! Step into a world of warmth and comfort as you enter this 2400 sq ft, two-story - 4-bedroom 2.5 bath house that is perfect for creating lasting memories with loved ones. Embrace the tranquility of the dual fireplace and outside covered patio. Your own private retreat after a long day. This home offers the ideal blend of suburban living and accessibility, located on a corner lot in the Park Vista subdivision. Home has a 7 year old roof with a transferable warranty!! Schedule your private showing today. Seller is motivated!
-
2025-08-19price $214,900 591-char remark
Show marketing remark (591 chars)
Charm meets convenience in this delightful single-family abode! Step into a world of warmth and comfort as you enter this 2400 sq ft, two-story - 4-bedroom 2.5 bath house that is perfect for creating lasting memories with loved ones. Embrace the tranquility of the dual fireplace and outside covered patio. Your own private retreat after a long day. This home offers the ideal blend of suburban living and accessibility, located on a corner lot in the Park Vista subdivision. Home has a 7 year old roof with a transferable warranty!! Schedule your private showing today. Seller is motivated!
-
2025-06-18price $219,900 591-char remark
Show marketing remark (591 chars)
Charm meets convenience in this delightful single-family abode! Step into a world of warmth and comfort as you enter this 2400 sq ft, two-story - 4-bedroom 2.5 bath house that is perfect for creating lasting memories with loved ones. Embrace the tranquility of the dual fireplace and outside covered patio. Your own private retreat after a long day. This home offers the ideal blend of suburban living and accessibility, located on a corner lot in the Park Vista subdivision. Home has a 7 year old roof with a transferable warranty!! Schedule your private showing today. Seller is motivated!
-
2025-05-08price $224,900 591-char remark
Show marketing remark (591 chars)
Charm meets convenience in this delightful single-family abode! Step into a world of warmth and comfort as you enter this 2400 sq ft, two-story - 4-bedroom 2.5 bath house that is perfect for creating lasting memories with loved ones. Embrace the tranquility of the dual fireplace and outside covered patio. Your own private retreat after a long day. This home offers the ideal blend of suburban living and accessibility, located on a corner lot in the Park Vista subdivision. Home has a 7 year old roof with a transferable warranty!! Schedule your private showing today. Seller is motivated!
-
2025-03-09price $229,000 591-char remark
Show marketing remark (591 chars)
Charm meets convenience in this delightful single-family abode! Step into a world of warmth and comfort as you enter this 2400 sq ft, two-story - 4-bedroom 2.5 bath house that is perfect for creating lasting memories with loved ones. Embrace the tranquility of the dual fireplace and outside covered patio. Your own private retreat after a long day. This home offers the ideal blend of suburban living and accessibility, located on a corner lot in the Park Vista subdivision. Home has a 7 year old roof with a transferable warranty!! Schedule your private showing today. Seller is motivated!
-
2025-01-26price $239,900 591-char remark
Show marketing remark (591 chars)
Charm meets convenience in this delightful single-family abode! Step into a world of warmth and comfort as you enter this 2400 sq ft, two-story - 4-bedroom 2.5 bath house that is perfect for creating lasting memories with loved ones. Embrace the tranquility of the dual fireplace and outside covered patio. Your own private retreat after a long day. This home offers the ideal blend of suburban living and accessibility, located on a corner lot in the Park Vista subdivision. Home has a 7 year old roof with a transferable warranty!! Schedule your private showing today. Seller is motivated!
-
2024-12-09price $239,950 591-char remark
Show marketing remark (591 chars)
Charm meets convenience in this delightful single-family abode! Step into a world of warmth and comfort as you enter this 2400 sq ft, two-story - 4-bedroom 2.5 bath house that is perfect for creating lasting memories with loved ones. Embrace the tranquility of the dual fireplace and outside covered patio. Your own private retreat after a long day. This home offers the ideal blend of suburban living and accessibility, located on a corner lot in the Park Vista subdivision. Home has a 7 year old roof with a transferable warranty!! Schedule your private showing today. Seller is motivated!
-
2024-10-11$245,000 Active 591-char remark
Show marketing remark (591 chars)
Charm meets convenience in this delightful single-family abode! Step into a world of warmth and comfort as you enter this 2400 sq ft, two-story - 4-bedroom 2.5 bath house that is perfect for creating lasting memories with loved ones. Embrace the tranquility of the dual fireplace and outside covered patio. Your own private retreat after a long day. This home offers the ideal blend of suburban living and accessibility, located on a corner lot in the Park Vista subdivision. Home has a 7 year old roof with a transferable warranty!! Schedule your private showing today. Seller is motivated!
-
2016-02-17soldstatus $125,000
-
2016-02-12soldstatus $125,000 530-char remark
Show marketing remark (530 chars)
Attractive home on a corner lot with a 2-year old C/H/A. Brick on slab with tall columns from ground floor to second floor, 4 bedrooms, 2.5 baths, formal living and dining combo with beautiful wood floors and a fireplace. The den also has a fireplace with wooden floors, all bedrooms are large, new floors installed in all 3 bedrooms downstairs, upstairs bedrooms has carpet, no carpet downstairs, large covered patio and storage room attached, double garage with remote, private wood fence with access to backyard with 2 gates.
-
2015-06-23$138,000 530-char remark
Show marketing remark (530 chars)
Attractive home on a corner lot with a 2-year old C/H/A. Brick on slab with tall columns from ground floor to second floor, 4 bedrooms, 2.5 baths, formal living and dining combo with beautiful wood floors and a fireplace. The den also has a fireplace with wooden floors, all bedrooms are large, new floors installed in all 3 bedrooms downstairs, upstairs bedrooms has carpet, no carpet downstairs, large covered patio and storage room attached, double garage with remote, private wood fence with access to backyard with 2 gates.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $356 · $30/mo
- Projected year-2 tax
- $879 · $73/mo
- Expected delta
- +$523/yr (+$44/mo · 146.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥110°F today · 21 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,527
- − Mortgage interest
- −$8,957
- − Property taxes
- −$356
- − Insurance
- −$800
- − Repairs & maintenance
- −$1,322
- − Management
- −$1,322
- − Depreciation
- −$4,652
- Taxable loss
- −$882
- Est. tax savings @ 24.0%
- +$212
- After-tax cash flow
- $2,050/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- St. Landry Parish
- NCES district ID
- 2201560
- Math proficiency
- 20% ▼ -43.00%
- Reading proficiency
- 33% ▼ -35.00%
- Median HH income
- $32,635
- Composite
- 21.59/100
- National rank
- #8303
- State rank
- #54 of 98 in LA
Livability — Opelousas
- Score
- 63/100
- State rank
- #187
- US rank
- #14928
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Opelousas, LA
- Population (ZIP)
- 37,188
Population outlook (St. Landry County) Hauer SSP2
- Today (2025)
- 83,114 people
- By 2030
- 82,110 · -1.2%
- By 2040
- 79,445 · -4.4%
- By 2050
- 75,855 · -8.7%
- By 2075
- 65,684 · -21.0%
- By 2100
- 51,739 · -37.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- Black 55% White 37% Two or more races 4% Hispanic / Latino 4%
- Common ancestry
- Lithuanian 8%
- Foreign-born
- 1% · Canada
- Languages at home
- 92% English-only · French/Haitian/Cajun 5% Spanish 3%
Political lean MEDSL · St. Landry
- 2024 margin
- R (+18.8) · D 40.0% · R 58.9% · Other 1.1%
- 2008→2024 swing
- -15.6pp toward R · 2008: -3.2pp · 2024: -18.8pp
- All cycles
- 2024: R+18.8 2020: R+14.1 2016: R+11.9 2012: R+4.3 2008: R+3.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -52.38%
- Current HPI
- 98.4256
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+15.9% since first listed16 events — show timeline
- 2026-04-01 Price Changed $159,900 AcadianaMLS
- 2026-03-12 Price Changed $174,900 AcadianaMLS
- 2026-01-27 Price Changed $184,900 AcadianaMLS
- 2025-11-08 Price Changed $199,750 AcadianaMLS
- 2025-09-27 Price Changed $205,000 AcadianaMLS
- 2025-09-27 Price Changed $20,500 AcadianaMLS
- 2025-08-19 Price Changed $214,900 AcadianaMLS
- 2025-06-18 Price Changed $219,900 AcadianaMLS
- 2025-05-08 Price Changed $224,900 AcadianaMLS
- 2025-03-09 Price Changed $229,000 AcadianaMLS
- 2025-01-26 Price Changed $239,900 AcadianaMLS
- 2024-12-09 Price Changed $239,950 AcadianaMLS
- 2024-10-11 Listed $245,000 AcadianaMLS
- 2016-02-17 Sold (Public Records) $125,000 Public Records
- 2016-02-12 Sold (MLS) $125,000 AcadianaMLS
- 2015-06-23 Listed $138,000 AcadianaMLS
Property tax history
-5.1%/yrLatest (2025): $356 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…