442 Clinton Ave · Moundsville, WV
Flood risk 5/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.26%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $787 – $1,461
Heat risk 4/10 · Minor
- Hot days now (above 99°F)
- 8 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.6/30.0
- ARV discount +15.0/15.0
- DSCR +9.1/10.0
- 1% rule +6.0/10.0
- Livability +3.3/5.0
- Schools +2.7/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$87,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Opportunity and upside on a well-established Moundsville street. With approximately 1,456sqft, this property offers more space and flexibility than you might expect, including multiple flex rooms off the kitchen that could serve as additional bedrooms, office space, or additional living area. Major improvements include updated baths, plumbing, upgraded electrical panel, some updated electrical, and French drains have already been completed within the last 10 years. The home also features a full basement, flat privacy-fenced yard, shed, and gated off-street parking. Exterior updates are still needed, but the potential is evident for an investor, renovation project, or portfolio addition.
Key facts
- Updated baths
- Full basement
- 4,008 sq ft lot
Tags
Property features AI
Exterior
- Security: Security system
- Utilities: Public water; Public sewer
- Home design: Single family residence (Traditional); 2 stories
- Construction: Wood siding; Shingle roof
- Exterior features: Porch; Fenced yard; Shed(s)
Interior
- Kitchen: Dishwasher; Range
- Bedrooms: Total of 7 rooms (bedroom count not specified)
- Flooring: Hardwood
- Bathrooms: 1 full bathroom; 1 half bathroom
- Heating & cooling: Baseboard heating; Ceiling fan(s)
- Interior features: Dishwasher; Range; Electric water heater; Full basement; Security system
- Laundry & utility: Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $87k.
Deal economics
- At list price, monthly cash flow is $234 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($958 rent vs $87k).
- Recommended offer: $84k (3.0% below list) — sets the bar for market timing.
- Cap rate 9.5% vs local median 4.7% in Moundsville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 66/100 on livability (#105 in WV) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A-, health & safety A-; Watch: schools D+, amenities F, commute F.
- Marshall County Schools (suburban): math 28% / reading 36% proficiency, ranked #21 of 55 in WV (top 38%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 78 active listings in the ZIP; 6 units permitted in Marshall County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $601 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Marshall County population projected at -19% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $24k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 35 days — a 3% lower offer ($84k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $14k; list at $87k implies a 544% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1910 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: moderate flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 35 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1910 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.10% ✓
- Cap rate
- 9.52%
- Cash-on-cash
- 11.53%
- DSCR
- 1.51
- GRM
- 7.6
CMA / ARV
- ARV (on-the-fly)
- $142,688
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1417 3rd St | 0.26mi | 2/1.5 | 1,512 (+4%) | 2mo | $125,000 | $83 | 78 |
| 1502 8th St | 0.16mi | 3/1.0 (+1) | 1,385 (-5%) | 2mo | $101,000 | $73 | 78 |
| 1705 Virginia St | 0.28mi | 3/1.5 (+1) | 1,521 (+4%) | 3mo | $80,000 | $53 | 70 |
| 1404 9th St | 0.24mi | 2/1.5 | 1,260 (-14%) | 1mo | $128,500 | $102 | 64 |
| 1603 3rd St | 0.21mi | 3/1.0 (+1) | 1,608 (+10%) | 5mo | $175,000 | $109 | 63 |
| 105 Cypress Ave | 0.49mi | 3/1.5 (+1) | 1,496 (+3%) | 3mo | $165,000 | $110 | 63 |
| 117 Ash Ave | 0.48mi | 3/1.5 (+1) | 1,392 (-4%) | 3mo | $106,000 | $76 | 61 |
| 2018 Jackson St | 0.40mi | 3/1.0 (+1) | 1,296 (-11%) | 1mo | $193,000 | $149 | 57 |
| 2104 First St | 0.64mi | 3/2.0 (+1) | 1,514 (+4%) | 3mo | $148,000 | $98 | 52 |
| 524 9th St | 0.67mi | 3/1.0 (+1) | 1,374 (-6%) | 3mo | $41,500 | $30 | 52 |
| 1804 First St | 0.57mi | 3/1.0 (+1) | 1,624 (+12%) | 1mo | $124,000 | $76 | 49 |
| 316 South Highland Ave | 0.70mi | 3/2.0 (+1) | 1,312 (-10%) | 2mo | $209,000 | $159 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 0.8%
- Equity multiple
- 1.03×
- Total profit
- $779
- Equity at exit
- $12,972
- IRR
- 10.4%
- Equity multiple
- 1.81×
- Total profit
- $19,742
- Equity at exit
- $7,522
Cash invested: $24,360 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State West Virginia
- 83 Strongly Landlord-Friendly · R+22
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 26041
- Home prices YoY
- -24.8%
- Active inventory
- 78
- Price-to-rent
- 7.6×
Monthly cashflow live
- Estimated rent
- $958 medium interval (Pro) →
- Mortgage (P&I)
- −$456
- Tax from tax record
- −$31 /mo · $366/yr
- Insurance
- −$36
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$201
- Net cashflow
- $234
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $21,750
- Closing costs
- $2,610
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 16 events
-
2026-06-19days on market $87,000 Active 35 DOM
-
2026-06-18days on market $87,000 Active 34 DOM
-
2026-06-17days on market $87,000 Active 33 DOM
-
2026-06-16days on market $87,000 Active 32 DOM
-
2026-06-15days on market $87,000 Active 31 DOM
-
2026-06-14days on market $87,000 Active 29 DOM
-
2026-06-12days on market $87,000 Active 28 DOM
-
2026-06-09days on market $87,000 Active 25 DOM
-
2026-06-08days on market $87,000 Active 24 DOM
-
2026-06-07days on market $87,000 Active 23 DOM
-
2026-06-02days on market $87,000 Active 18 DOM
-
2026-06-01days on market $87,000 Active 17 DOM
-
2026-05-31days on market $87,000 Active 16 DOM
-
2026-05-30days on market $87,000 Active 15 DOM
-
2026-05-15$87,000 Active
-
2006-09-20soldstatus $13,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WV · Resets to sale price
- Current annual tax
- $366 · $31/mo
- Projected year-2 tax
- $513 · $43/mo
- Expected delta
- +$147/yr (+$12/mo · 40.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 5/10 Major FEMA zone X (unshaded) · 26% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 8 d/yr ≥99°F today · 20 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $11,501
- − Mortgage interest
- −$4,873
- − Property taxes
- −$366
- − Insurance
- −$435
- − Repairs & maintenance
- −$920
- − Management
- −$920
- − Depreciation
- −$2,531
- Taxable income
- $1,455
- Est. tax owed @ 24.0%
- −$349
- After-tax cash flow
- $2,460/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Marshall County Schools
- NCES district ID
- 5400750
- Math proficiency
- 28% ▼ -6.00%
- Reading proficiency
- 36% ▼ -4.00%
- Median HH income
- $40,289
- Composite
- 26.91/100
- National rank
- #7086
- State rank
- #21 of 55 in WV
Livability — Moundsville
- Score
- 66/100
- State rank
- #105
- US rank
- #11553
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Moundsville, WV
- County
- Marshall · 16,750 people
- Metro
- Wheeling, WV-OH
- Population (ZIP)
- 15,706
- Household income
- $55,545
- Rent vs Own
- Severe rent burden
- 7.4
Population outlook (Marshall County) Hauer SSP2
- Today (2025)
- 30,387 people
- By 2030
- 29,242 · -3.8%
- By 2040
- 26,806 · -11.8%
- By 2050
- 24,627 · -19.0%
- By 2075
- 19,846 · -34.7%
- By 2100
- 15,169 · -50.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (94%)
- Race & ethnicity
- White 94% Two or more races 3% Hispanic / Latino 1%
- Common ancestry
- Romanian 4% Iranian 2% Italian 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 98% English-only · Spanish 1% German/W. Germanic 1%
Political lean MEDSL · Marshall
- 2024 margin
- Solid R (+50.0) · D 24.1% · R 74.1% · Other 1.8%
- 2008→2024 swing
- -37.5pp toward R · 2008: -12.6pp · 2024: -50.0pp
- All cycles
- 2024: R+50.0 2020: R+49.6 2016: R+51.0 2012: R+28.6 2008: R+12.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -50.71%
- Current HPI
- 153.9522
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- —
- F500 in state
- 0
Price history
+544.4% since first listed2 events — show timeline
- 2026-05-15 Listed $87,000 WBOR
- 2006-09-20 Sold (Public Records) $13,500 Public Records
Property tax history
-0.4%/yrLatest (2025): $366 · +2.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…