CashFlowRE
Sign in Sign up
2337 Hansen Ave Duplex
D- Composite 35.8
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.9/30.0
  • DSCR +4.9/10.0
  • 1% rule +4.6/10.0
  • Livability +4.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.5/10.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$249,900

2337 Hansen Ave · Racine, WI 53405
4 bd · 2.0 ba · 1,752 sqft · MultiFamily public records · 34 Days on market
Built 1910 4,356 sqft lot Est $193k · 30% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks MLS

Great Investment! Cash flow, home includes 2 units with 2 bedrooms and 1 bathroom each. Great for investors!! Property in need of some TLC, but will be a great home to a new family.

Key facts

  • Ample living space
  • Off-street parking
  • Conveniently located

Tags

INVESTMENT OPPORTUNITYSTRONG INCOME POTENTIALCONVENIENTLY LOCATEDAMPLE LIVING SPACEOFF-STREET PARKINGDETACHED GARAGE

Property features AI

Exterior

  • Parking: Detached 2-car garage with opener; Total garage parking approximately 2.5 spaces
  • Utilities: Municipal water; Municipal sewer; Multiple gas meters serving the building
  • Home design: Two-story duplex; Multi-family property; Zoning: R3
  • Construction: Aluminum exterior; Assessor/public record for year built
  • Exterior features: Aluminum/steel siding

Interior

  • Kitchen: Unit 2 kitchen located on upper level (approx. 12 x 11)
  • Bedrooms: Unit 1: 2 bedrooms; Unit 2: 2 bedrooms (master on upper level, approx. 11 x 12)
  • Bathrooms: Unit 1: 1 full bathroom; Unit 2: 1 full bathroom
  • Interior features: Full basement with block construction
  • Laundry & utility: Separate gas meters (1 and 2 gas meters) — utilities configured for multi-unit

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 2-bed/1.0-bath units multifamily listed at $250k.

Deal economics

  • At list price, monthly cash flow is $118 ($1k/yr) — positive. Per door: $59/mo.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $239k (4.3% below list).
  • Recommended offer: $239k (4.3% below list) — sets the bar for 1% rule.
  • Cap rate 6.9% vs local median 3.9% in Racine — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 80/100 on livability (#58 in WI, #1,622 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: employment D.
  • Racine Unified School District (urban): math 12% / reading 20% proficiency, ranked #335 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Zoned schools: Fratt Elementary (math 2% / reading 8%, grade F, #968 of 1,041 statewide, top 98%, 448 students, 75% FRL); Starbuck - An Ib World School (math 8% / reading 21%, grade F, #366 of 383 statewide, top 96%, 509 students, 62% FRL); Park High (math 6% / reading 11%, grade F, #465 of 483 statewide, top 96%, 1,038 students, 70% FRL).
  • Market conditions: 42 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 505 units permitted in Racine County in 2024 (287 in 5+ unit buildings).
  • This rent runs 41% of the median local income ($69k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Racine County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 34 days — a 3% lower offer ($242k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 12y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $36k; list at $250k implies a 602% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1910 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $239,100 (4.3% below list)

Questions for the listing agent

  1. It's been on market 34 days. Have you received any prior offers? Is the seller open to a 4% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Built in 1910 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.96%
Cap rate
6.86%
Cash-on-cash
2.02%
DSCR
1.09
GRM
8.7

CMA / ARV

ARV (on-the-fly)
$192,720
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
332 Luedtke Ave 0.43mi 4/2.0 1,760 (+0%) 6mo $175,000 $99 74
1001 Delamere Ave 0.56mi 5/2.0 (+1) 1,772 (+1%) 2mo $195,000 $110 65
2105 Clarence Ave 0.21mi 5/2.0 (+1) 1,962 (+12%) 7mo $229,900 $117 59
218 Island Ave 0.51mi 3/2.0 (-1) 1,616 (-8%) 2mo $232,000 $144 57
119 Howland Ave 0.42mi 5/2.0 (+1) 1,666 (-5%) 14mo $125,000 $75 55
1905 Ehlert St 0.48mi 4/2.0 1,520 (-13%) 1mo $210,000 $138 55
223 N Memorial Dr 0.65mi 5/2.0 (+1) 1,829 (+4%) 3mo $94,000 $51 55
228 Howland Ave 0.45mi 5/2.0 (+1) 1,896 (+8%) 7mo $75,000 $40 54
1627 Liberty St 0.71mi 5/2.0 (+1) 1,762 (+1%) 14mo $164,000 $93 49
1345 Deane Blvd 0.50mi 3/2.0 (-1) 1,938 (+11%) 12mo $238,000 $123 44
1013 Monroe Ave 0.69mi 4/2.0 1,542 (-12%) 13mo $240,000 $156 37
3725 Haven Ave 0.69mi 3/2.0 (-1) 1,932 (+10%) 12mo $210,000 $109 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-13.1%
Equity multiple
0.53×
Total profit
$-32,941
Equity at exit
$37,261
10-year hold
IRR
-4.0%
Equity multiple
0.73×
Total profit
$-18,782
Equity at exit
$21,607

Cash invested: $69,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.

ZIP-level market 53405

Active inventory
42
Price-to-rent
17.4×

Monthly cashflow live

Estimated rent
$2,391 high interval (Pro) →
Mortgage (P&I)
$1,311
Tax from tax record
$357 /mo · $4,280/yr
Insurance
$104
HOA
$0
Vacancy / Maint / Mgmt
$502
Net cashflow
$118

Break-even live

Break-even rent $2,242
Max offer price $249,900
Occupancy floor 90%

Sensitivity live

Price -10% $259 -5% $188 +0% $118 +5% $47 +10% $-24
Rent -10% $-71 -5% $23 +0% $118 +5% $212 +10% $306
Rate -1.0pp $243 -0.5pp $181 base $118 +0.5pp $53 +1.0pp $-13

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $2,391

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$62,475
Closing costs
$7,497
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3224 Osborne Blvd Racine, WI 3.0 2.0 1696 $2,200 $1.30 23d 1 0.42mi
945 N Memorial Dr Unit 1-2-3 Racine, WI 3.0 1.0 1500 $1,450 $0.97 23d 1 0.90mi
2220 Northwestern Ave Racine, WI 1.0–3.0 1.0–2.0 899 $2,175 $2.42 15d 19 1.12mi
2328 21st St Racine, WI 3.0 1.0 1239 $1,750 $1.41 15d 1 1.30mi

Listing history 27 events

  1. 2026-06-21
    days on market $249,900 Active 34 DOM
  2. 2026-06-19
    days on market $249,900 Active 32 DOM
  3. 2026-06-18
    days on market $249,900 Active 31 DOM
  4. 2026-06-17
    days on market $249,900 Active 30 DOM
  5. 2026-06-16
    days on market $249,900 Active 29 DOM
  6. 2026-06-15
    days on market $249,900 Active 28 DOM
  7. 2026-06-14
    days on market $249,900 Active 26 DOM
  8. 2026-06-13
    days on market $249,900 Active 25 DOM
  9. 2026-06-10
    days on market $249,900 Active 23 DOM
  10. 2026-06-09
    days on market $249,900 Active 22 DOM
  11. 2026-06-08
    days on market $249,900 Active 21 DOM
  12. 2026-06-07
    days on market $249,900 Active 20 DOM
  13. 2026-06-05
    days on market $249,900 Active 17 DOM
  14. 2026-06-03
    days on market $249,900 Active 16 DOM
  15. 2026-06-02
    days on market $249,900 Active 15 DOM
  16. 2026-06-01
    days on market $249,900 Active 14 DOM
  17. 2026-05-31
    days on market $249,900 Active 13 DOM
  18. 2026-05-30
    days on market $249,900 Active 12 DOM
  19. 2026-05-18
    listed $249,900 Active
  20. 2015-10-30
    soldstatus $35,600 Sold 181-char remark
    Show marketing remark (181 chars)

    Great Investment! Cash flow, home includes 2 units with 2 bedrooms and 1 bathroom each. Great for investors!! Property in need of some TLC, but will be a great home to a new family.

  21. 2015-10-01
    status Pending 181-char remark
    Show marketing remark (181 chars)

    Great Investment! Cash flow, home includes 2 units with 2 bedrooms and 1 bathroom each. Great for investors!! Property in need of some TLC, but will be a great home to a new family.

  22. 2015-09-23
    price $35,600 181-char remark
    Show marketing remark (181 chars)

    Great Investment! Cash flow, home includes 2 units with 2 bedrooms and 1 bathroom each. Great for investors!! Property in need of some TLC, but will be a great home to a new family.

  23. 2015-09-03
    listed $37,500 Active 181-char remark
    Show marketing remark (181 chars)

    Great Investment! Cash flow, home includes 2 units with 2 bedrooms and 1 bathroom each. Great for investors!! Property in need of some TLC, but will be a great home to a new family.

  24. 2015-05-04
    historical 300-char remark
    Show marketing remark (300 chars)

    Siding, Roof, Windows, both Furnaces, and basement Waterproofing (Ever-Dry), Sump Pump, exterior brick walkways all new in 2009. Nice deck and brick patio out back, plus a garden pond. Interior cosmetic work is only partially done. Upper unit needs more cosmetic work than lower unit. 2.5 car garage.

  25. 2014-11-07
    status Active 300-char remark
    Show marketing remark (300 chars)

    Siding, Roof, Windows, both Furnaces, and basement Waterproofing (Ever-Dry), Sump Pump, exterior brick walkways all new in 2009. Nice deck and brick patio out back, plus a garden pond. Interior cosmetic work is only partially done. Upper unit needs more cosmetic work than lower unit. 2.5 car garage.

  26. 2014-11-04
    historical 300-char remark
    Show marketing remark (300 chars)

    Siding, Roof, Windows, both Furnaces, and basement Waterproofing (Ever-Dry), Sump Pump, exterior brick walkways all new in 2009. Nice deck and brick patio out back, plus a garden pond. Interior cosmetic work is only partially done. Upper unit needs more cosmetic work than lower unit. 2.5 car garage.

  27. 2014-09-05
    listed $85,000 Active 300-char remark
    Show marketing remark (300 chars)

    Siding, Roof, Windows, both Furnaces, and basement Waterproofing (Ever-Dry), Sump Pump, exterior brick walkways all new in 2009. Nice deck and brick patio out back, plus a garden pond. Interior cosmetic work is only partially done. Upper unit needs more cosmetic work than lower unit. 2.5 car garage.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast WI · Partial reset (capped growth)

Current annual tax
$4,280 · $357/mo
Projected year-2 tax
$4,452 · $371/mo
Expected delta
+$172/yr (+$14/mo · 4.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥96°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$28,692
− Mortgage interest
−$13,998
− Property taxes
−$4,280
− Insurance
−$1,250
− Repairs & maintenance
−$2,295
− Management
−$2,295
− Depreciation
−$7,270
Taxable loss
−$2,696
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$647
After-tax cash flow
$2,058/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Racine Unified School District
NCES district ID
5512360
Math proficiency
12% ▼ -7.00%
Reading proficiency
20% ▬ 0.00%
Median HH income
$50,716
Composite
14.64/100
National rank
#9405
State rank
#335 of 342 in WI

Livability — Racine

Score
80/100
State rank
#58
US rank
#1622

Category grades

Amenities B- Commute A+ Cost of living A+ Crime C Employment D Housing A+ Health & safety A+ User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Racine, WI
County
Racine County · 146,693 people
City population
67,505
Metro
Racine, WI
Population (ZIP)
26,793
Household income
$69,242
Rent vs Own
23.7% rent · 76.3% own
Severe rent burden
430.0

Population outlook (Racine County) Hauer SSP2

Today (2025)
195,281 people
By 2030
193,725 · -0.8%
By 2040
188,159 · -3.6%
By 2050
181,323 · -7.1%
By 2075
174,342 · -10.7%
By 2100
166,870 · -14.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
White 63% Hispanic / Latino 17% Two or more races 15% Black 12% Asian 1%
Hispanic origin (detail)
Mexican 15% Puerto Rican 1%
Common ancestry
Romanian 7% Portuguese 4% Lithuanian 2%
Foreign-born
4% · Canada
Languages at home
91% English-only · Spanish 7% German/W. Germanic 1%

Political lean MEDSL · Racine

2024 margin
Lean R (+6.2) · D 46.3% · R 52.5% · Other 1.2%
2008→2024 swing
-13.6pp toward R · 2008: 7.4pp · 2024: -6.2pp
All cycles
2024: R+6.2 2020: R+4.1 2016: R+4.4 2012: D+3.6 2008: D+7.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -220.43%
Current HPI
189.5192
Rent YoY
Metro
Racine, WI
State GDP YoY
▲ 2.10%
F500 in state
20

Industry mix (Fortune 500 HQ in WI)

Industry F500 HQs Revenue

Price history

+194.0% since first listed
9 events — show timeline
  • 2026-05-18 Listed $249,900 METROMLS
  • 2015-10-30 Sold (MLS) $35,600 METROMLS
  • 2015-10-01 Pending METROMLS
  • 2015-09-23 Price Changed $35,600 METROMLS
  • 2015-09-03 Listed $37,500 METROMLS
  • 2015-05-04 Listing Removed METROMLS
  • 2014-11-07 Relisted METROMLS
  • 2014-11-04 Listing Removed METROMLS
  • 2014-09-05 Listed $85,000 METROMLS

Property tax history

+3.4%/yr

Latest (2025): $4,280 · +42.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…