CashFlowRE
Sign in Sign up
9653 Hemingway Ln #3304
B- Composite 66.49
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.4/30.0
  • 1% rule +10.0/10.0
  • DSCR +9.0/10.0
  • ARV discount +7.5/15.0
  • Livability +4.3/5.0
  • Schools +4.1/10.0
  • Rent growth +2.6/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$239,900

9653 Hemingway Ln #3304 · Fort Myers, FL 33913
2 bd · 2.0 ba · 1,200 sqft · Condo public records · 25 Days on market
Built 2006 $1016/mo HOA · 24% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

PRICED TO SELL! Discover the epitome of SWFL resort living in this newly renovated first-floor condo, nestled within the prestigious Colonial Country Club. Spanning 1200 square feet, this residence features 2 bedrooms, 2 bathrooms, a full kitchen opening to the family room, in-unit laundry, and a generously sized screened lanai overlooking the preserve area. Indulge in the Gordon Lewis-designed 18-hole championship golf course, boasting 5 sets of tees catering to golfers of all skill levels. Beyond golf, enjoy amenities such as a state-of-the-art fitness center, clubhouse, pro shop, tennis shop, pickleball courts, and 24-hour security with gated entry. Notably, Colonial was recently honored as one of America's Healthiest Clubs. Conveniently located near I-75, RSW airport, baseball stadiums, downtown Ft Myers, restaurants, shopping, medical facilities, and the world-class beaches of SWFL, this newly renovated Colonial Country Club condo offers a lifestyle of luxury and convenience. Embrace the epitome of sophistication in this prime SWFL residence

Key facts

  • Lanai views
  • New flooring
  • First floor condo

Tags

FIRST FLOOR CONDONEW FLOORINGSPLIT BEDROOM FLOOR PLANOPEN CONCEPT LAYOUTLANAI VIEWSCOVERED PARKING SPACE

Property features AI

Finance

  • Other: Directions: Use the main entrance off Colonial Blvd
  • Financial info: One-time fees applicable; Total annual recurring HOA fees reported
  • HOA & community: Mandatory HOA; Master HOA fee billed quarterly; Condo fee billed quarterly; Professional management; HOA maintenance covers cable, insurance, internet/WiFi, irrigation water, lawn/land maintenance, exterior pest control, security, sewer, street lights, street maintenance, trash removal, and water; Community amenities include clubhouse, community pool and spa, fitness center, golf course (golf-bundled), tennis, pickleball, bocce, putting green, walking/bike paths, business center, library, restaurant, shopping, guest room, and underground utilities; Gated golf-course community (The Preserve at Colonial Country Club)

Exterior

  • Parking: 1 assigned covered parking space; Detached 1-car carport
  • Security: Gated community with guard at gate; Entry keypad
  • Utilities: Central water; Central sewer; Cable available; Electric service (central)
  • Home design: Residential property; Traditional style; Low-rise building (1-3 stories); Built in 2006; Zero lot line; Rear exposure faces SE; Located in a planned unit development (PUD) within Colonial Country Club
  • Construction: Concrete block construction; Tile roof; Stucco finish
  • Exterior features: Patio; Exterior storage; Single hung windows; Stucco exterior; Tile roof; Preserve view; Central irrigation

Interior

  • Kitchen: Electric cooktop; Range; Self-cleaning oven; Microwave; Dishwasher; Disposal; Refrigerator with icemaker
  • Bedrooms: 2 bedrooms
  • Flooring: Vinyl flooring
  • Bathrooms: 2 full bathrooms; Master bath with shower only
  • Heating & cooling: Central electric heat; Central electric air conditioning; Ceiling fans
  • Interior features: Cable prewire and cable available; High-speed internet available; Pantry; Smoke detectors; Walk-in closet; Window coverings; Dining area in living room; Guest room and guest bath; Screened lanai/porch; Turnkey furnished; Split bedroom floor plan
  • Laundry & utility: Washer and dryer; Laundry in residence

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $240k.

Deal economics

  • At list price, monthly cash flow is $203 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($4k rent vs $240k).
  • Recommended offer: $236k (1.5% below list) — sets the bar for market timing.
  • Cap rate 9.4% vs local median 3.0% in Fort Myers — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 86/100 on livability (#14 in FL, #383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+.
  • Lee (suburban): math 47% / reading 50% proficiency, ranked #42 of 73 in FL (top 58%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents flat; 811 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 15,411 units permitted in Lee County in 2024 (4,686 in 5+ unit buildings).
  • At $4,157/mo this rent would consume 45% of the median local household income ($110k/yr) (locally 276% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Lee County population projected at +44% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 25 days — a 2% lower offer ($236k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 9y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo; HOA is 24% of rent.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→29/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $236,301 (1.5% below list)

Questions for the listing agent

  1. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.73%
Cap rate
9.44%
Cash-on-cash
11.25%
DSCR
1.50
GRM
4.8

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.37% rent growth · sell at horizon

5-year hold
IRR
-15.6%
Equity multiple
0.47×
Total profit
$-35,704
Equity at exit
$35,770
10-year hold
IRR
-18.3%
Equity multiple
0.22×
Total profit
$-52,334
Equity at exit
$20,742

Cash invested: $67,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33913

Home prices YoY
-10.3%
Rents YoY
0.4%
Active inventory
811
Price-to-rent
4.8×

Monthly cashflow live

Estimated rent
$4,157 high interval (Pro) →
Mortgage (P&I)
$1,258
Tax from tax record
$280 /mo · $3,362/yr
Insurance
$100
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$1,016
Vacancy / Maint / Mgmt
$873
Net cashflow
$203

Break-even live

Break-even rent $3,900
Max offer price $239,900
Occupancy floor 90%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$59,975
Closing costs
$7,197
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
9661 Hemingway Ln #3207 Fort Myers, FL 2.0 2.0 1300 $3,900 $3.00 3d 1 0.01mi
9667 Hemingway Ln Unit 3107 Fort Myers, FL 2.0 2.0 1209 $4,900 $4.05 24d 1 0.05mi
9639 Hemingway Ln #3505 Fort Myers, FL 2.0 2.0 1234 $4,800 $3.89 24d 1 0.10mi
11011 Mill Creek Way #1307 Fort Myers, FL 2.0 2.0 1379 $5,000 $3.63 24d 1 0.34mi
9582 Hemingway Ln #3402 Fort Myers, FL 2.0 2.0 1382 $5,500 $3.98 24d 1 0.38mi
9582 Hemingway Ln #3403 Fort Myers, FL 2.0 2.0 1385 $5,400 $3.90 24d 1 0.38mi
9582 Hemingway Ln #3403 Fort Myers, FL 2.0 2.0 1385 $5,400 $3.90 14d 1 0.38mi
11033 Mill Creek Way #202 Fort Myers, FL 2.0 2.0 1379 $5,400 $3.92 24d 1 0.40mi
10130 Colonial Country Club Blvd #707 Fort Myers, FL 2.0 2.0 1116 $4,900 $4.39 24d 1 0.41mi
10111 Colonial Country Club Blvd #2308 Fort Myers, FL 2.0 2.0 1309 $2,000 $1.53 12d 1 0.48mi
10510 Amiata Way #302 Fort Myers, FL 2.0 2.0 1245 $4,900 $3.94 24d 1 0.93mi
10518 Avila Cir Fort Myers, FL 2.0 2.0 1466 $6,500 $4.43 24d 1 0.96mi
10518 Avila Cir Fort Myers, FL 2.0 2.0 1466 $6,500 $4.43 3d 1 0.96mi
10530 Amiata Way #103 Fort Myers, FL 2.0 2.0 1248 $2,200 $1.76 24d 1 1.01mi
10700 Palazzo Way #201 Fort Myers, FL 2.0 2.0 1390 $5,000 $3.60 21d 1 1.11mi
10711 Palazzo Way Fort Myers, FL 2.0 2.0 1257 $3,900 $3.10 16d 2 1.14mi
10711 Palazzo Way Unit 203 Fort Myers, FL 2.0 2.0 1257 $5,300 $4.22 21d 1 1.14mi
10751 Palazzo Way #103 Fort Myers, FL 2.0 2.0 1235 $5,000 $4.05 24d 1 1.20mi
9851 6 Mile Cypress Pkwy Fort Myers, FL 3.0 1.0–2.0 1040 $2,056 $1.98 2d 42 1.20mi
10535 Carolina Willow Dr Fort Myers, FL 3.0 2.0 1290 $2,300 $1.78 21d 1 1.22mi
10700 Ravenna Way Fort Myers, FL 2.0 2.0 1251 $3,488 $2.79 24d 2 1.24mi
8285 Pacific Beach Dr Fort Myers, FL 2.0 2.5 1132 $1,500 $1.33 24d 1 1.26mi
8285 Pacific Beach Dr Fort Myers, FL 2.0 2.5 1132 $1,500 $1.33 3d 1 1.26mi
8291 Pacific Beach Dr Fort Myers, FL 2.0 2.5 1132 $1,599 $1.41 12d 1 1.26mi
8293 Pacific Beach Dr Fort Myers, FL 2.0 2.5 1132 $1,300 $1.15 24d 1 1.26mi
8205 Pacific Beach Dr Fort Myers, FL 2.0 2.5 1071 $1,399 $1.31 24d 1 1.27mi
7922 Dani Dr Fort Myers, FL 1.0–3.0 1.0–2.0 981 $1,710 $1.74 2d 32 1.29mi
10720 Ravenna Way #104 Fort Myers, FL 2.0 2.0 1251 $5,000 $4.00 24d 1 1.29mi
10791 Palazzo Way #301 Fort Myers, FL 2.0 2.0 1390 $5,300 $3.81 24d 1 1.31mi
8162 Pacific Beach Dr Fort Myers, FL 2.0 2.5 1132 $1,600 $1.41 24d 1 1.33mi
10700 Cetrella Dr Fort Myers, FL 2.0 2.0 1227 $3,500 $2.85 24d 1 1.34mi
8165 Pacific Beach Dr Fort Myers, FL 2.0 2.5 1184 $1,800 $1.52 15d 1 1.34mi
10702 Cetrella Dr Fort Myers, FL 2.0 2.0 1347 $5,500 $4.08 24d 1 1.34mi
10032 Poppy Hill Dr Fort Myers, FL 2.0 2.5 1132 $1,425 $1.26 24d 1 1.36mi
10714 Cetrella Dr Fort Myers, FL 2.0 2.0 1227 $5,500 $4.48 24d 1 1.38mi
10105 Spyglass Hill Ln Unit 10105 Fort Myers, FL 2.0 2.5 1028 $1,950 $1.90 16d 1 1.38mi
10820 Palazzo Way #203 Fort Myers, FL 2.0 2.0 1235 $5,400 $4.37 24d 1 1.39mi
8312 Bernwood Cove Loop #1007 Fort Myers, FL 2.0 2.0 932 $1,400 $1.50 24d 1 1.41mi
8313 Bernwood Cove Loop Fort Myers, FL 3.0 2.0 1118 $1,500 $1.34 24d 2 1.43mi
8326 Bernwood Cove Loop #907 Fort Myers, FL 2.0 2.0 932 $1,299 $1.39 24d 1 1.44mi

HOA detail condo

Monthly dues
$1,016 · $12,192/yr
Likely covers
gymsecurity
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 46 events

  1. 2026-06-17
    days on market $239,900 Active 25 DOM
  2. 2026-06-16
    days on market $239,900 Active 24 DOM
  3. 2026-06-15
    days on market $239,900 Active 23 DOM
  4. 2026-06-13
    days on market $239,900 Active 21 DOM
  5. 2026-06-10
    days on market $239,900 Active 18 DOM
  6. 2026-06-09
    days on market $239,900 Active 17 DOM
  7. 2026-06-08
    days on market $239,900 Active 16 DOM
  8. 2026-06-07
    days on market $239,900 Active 15 DOM
  9. 2026-06-03
    days on market $239,900 Active 11 DOM
  10. 2026-06-02
    days on market $239,900 Active 10 DOM
  11. 2026-06-01
    days on market $239,900 Active 9 DOM
  12. 2026-05-31
    days on market $239,900 Active 8 DOM
  13. 2026-05-23
    listed $239,900 Active
  14. 2024-11-20
    soldstatus $211,000
  15. 2024-11-18
    soldstatus $211,000 Sold 1062-char remark
    Show marketing remark (1062 chars)

    PRICED TO SELL! Discover the epitome of SWFL resort living in this newly renovated first-floor condo, nestled within the prestigious Colonial Country Club. Spanning 1200 square feet, this residence features 2 bedrooms, 2 bathrooms, a full kitchen opening to the family room, in-unit laundry, and a generously sized screened lanai overlooking the preserve area. Indulge in the Gordon Lewis-designed 18-hole championship golf course, boasting 5 sets of tees catering to golfers of all skill levels. Beyond golf, enjoy amenities such as a state-of-the-art fitness center, clubhouse, pro shop, tennis shop, pickleball courts, and 24-hour security with gated entry. Notably, Colonial was recently honored as one of America's Healthiest Clubs. Conveniently located near I-75, RSW airport, baseball stadiums, downtown Ft Myers, restaurants, shopping, medical facilities, and the world-class beaches of SWFL, this newly renovated Colonial Country Club condo offers a lifestyle of luxury and convenience. Embrace the epitome of sophistication in this prime SWFL residence

  16. 2024-10-19
    status Pending With Contingencies 1062-char remark
    Show marketing remark (1062 chars)

    PRICED TO SELL! Discover the epitome of SWFL resort living in this newly renovated first-floor condo, nestled within the prestigious Colonial Country Club. Spanning 1200 square feet, this residence features 2 bedrooms, 2 bathrooms, a full kitchen opening to the family room, in-unit laundry, and a generously sized screened lanai overlooking the preserve area. Indulge in the Gordon Lewis-designed 18-hole championship golf course, boasting 5 sets of tees catering to golfers of all skill levels. Beyond golf, enjoy amenities such as a state-of-the-art fitness center, clubhouse, pro shop, tennis shop, pickleball courts, and 24-hour security with gated entry. Notably, Colonial was recently honored as one of America's Healthiest Clubs. Conveniently located near I-75, RSW airport, baseball stadiums, downtown Ft Myers, restaurants, shopping, medical facilities, and the world-class beaches of SWFL, this newly renovated Colonial Country Club condo offers a lifestyle of luxury and convenience. Embrace the epitome of sophistication in this prime SWFL residence

  17. 2024-10-02
    historical $2,500
  18. 2024-09-23
    price $2,500
  19. 2024-09-19
    price $219,000 1062-char remark
    Show marketing remark (1062 chars)

    PRICED TO SELL! Discover the epitome of SWFL resort living in this newly renovated first-floor condo, nestled within the prestigious Colonial Country Club. Spanning 1200 square feet, this residence features 2 bedrooms, 2 bathrooms, a full kitchen opening to the family room, in-unit laundry, and a generously sized screened lanai overlooking the preserve area. Indulge in the Gordon Lewis-designed 18-hole championship golf course, boasting 5 sets of tees catering to golfers of all skill levels. Beyond golf, enjoy amenities such as a state-of-the-art fitness center, clubhouse, pro shop, tennis shop, pickleball courts, and 24-hour security with gated entry. Notably, Colonial was recently honored as one of America's Healthiest Clubs. Conveniently located near I-75, RSW airport, baseball stadiums, downtown Ft Myers, restaurants, shopping, medical facilities, and the world-class beaches of SWFL, this newly renovated Colonial Country Club condo offers a lifestyle of luxury and convenience. Embrace the epitome of sophistication in this prime SWFL residence

  20. 2024-09-11
    price $229,000 1062-char remark
    Show marketing remark (1062 chars)

    PRICED TO SELL! Discover the epitome of SWFL resort living in this newly renovated first-floor condo, nestled within the prestigious Colonial Country Club. Spanning 1200 square feet, this residence features 2 bedrooms, 2 bathrooms, a full kitchen opening to the family room, in-unit laundry, and a generously sized screened lanai overlooking the preserve area. Indulge in the Gordon Lewis-designed 18-hole championship golf course, boasting 5 sets of tees catering to golfers of all skill levels. Beyond golf, enjoy amenities such as a state-of-the-art fitness center, clubhouse, pro shop, tennis shop, pickleball courts, and 24-hour security with gated entry. Notably, Colonial was recently honored as one of America's Healthiest Clubs. Conveniently located near I-75, RSW airport, baseball stadiums, downtown Ft Myers, restaurants, shopping, medical facilities, and the world-class beaches of SWFL, this newly renovated Colonial Country Club condo offers a lifestyle of luxury and convenience. Embrace the epitome of sophistication in this prime SWFL residence

  21. 2024-07-23
    price $244,000 1062-char remark
    Show marketing remark (1062 chars)

    PRICED TO SELL! Discover the epitome of SWFL resort living in this newly renovated first-floor condo, nestled within the prestigious Colonial Country Club. Spanning 1200 square feet, this residence features 2 bedrooms, 2 bathrooms, a full kitchen opening to the family room, in-unit laundry, and a generously sized screened lanai overlooking the preserve area. Indulge in the Gordon Lewis-designed 18-hole championship golf course, boasting 5 sets of tees catering to golfers of all skill levels. Beyond golf, enjoy amenities such as a state-of-the-art fitness center, clubhouse, pro shop, tennis shop, pickleball courts, and 24-hour security with gated entry. Notably, Colonial was recently honored as one of America's Healthiest Clubs. Conveniently located near I-75, RSW airport, baseball stadiums, downtown Ft Myers, restaurants, shopping, medical facilities, and the world-class beaches of SWFL, this newly renovated Colonial Country Club condo offers a lifestyle of luxury and convenience. Embrace the epitome of sophistication in this prime SWFL residence

  22. 2024-07-16
    price $2,100
  23. 2024-07-11
    listed $2,300
  24. 2024-06-06
    price $259,000 1062-char remark
    Show marketing remark (1062 chars)

    PRICED TO SELL! Discover the epitome of SWFL resort living in this newly renovated first-floor condo, nestled within the prestigious Colonial Country Club. Spanning 1200 square feet, this residence features 2 bedrooms, 2 bathrooms, a full kitchen opening to the family room, in-unit laundry, and a generously sized screened lanai overlooking the preserve area. Indulge in the Gordon Lewis-designed 18-hole championship golf course, boasting 5 sets of tees catering to golfers of all skill levels. Beyond golf, enjoy amenities such as a state-of-the-art fitness center, clubhouse, pro shop, tennis shop, pickleball courts, and 24-hour security with gated entry. Notably, Colonial was recently honored as one of America's Healthiest Clubs. Conveniently located near I-75, RSW airport, baseball stadiums, downtown Ft Myers, restaurants, shopping, medical facilities, and the world-class beaches of SWFL, this newly renovated Colonial Country Club condo offers a lifestyle of luxury and convenience. Embrace the epitome of sophistication in this prime SWFL residence

  25. 2024-05-14
    price $269,000 1062-char remark
    Show marketing remark (1062 chars)

    PRICED TO SELL! Discover the epitome of SWFL resort living in this newly renovated first-floor condo, nestled within the prestigious Colonial Country Club. Spanning 1200 square feet, this residence features 2 bedrooms, 2 bathrooms, a full kitchen opening to the family room, in-unit laundry, and a generously sized screened lanai overlooking the preserve area. Indulge in the Gordon Lewis-designed 18-hole championship golf course, boasting 5 sets of tees catering to golfers of all skill levels. Beyond golf, enjoy amenities such as a state-of-the-art fitness center, clubhouse, pro shop, tennis shop, pickleball courts, and 24-hour security with gated entry. Notably, Colonial was recently honored as one of America's Healthiest Clubs. Conveniently located near I-75, RSW airport, baseball stadiums, downtown Ft Myers, restaurants, shopping, medical facilities, and the world-class beaches of SWFL, this newly renovated Colonial Country Club condo offers a lifestyle of luxury and convenience. Embrace the epitome of sophistication in this prime SWFL residence

  26. 2024-04-09
    price $279,000 1062-char remark
    Show marketing remark (1062 chars)

    PRICED TO SELL! Discover the epitome of SWFL resort living in this newly renovated first-floor condo, nestled within the prestigious Colonial Country Club. Spanning 1200 square feet, this residence features 2 bedrooms, 2 bathrooms, a full kitchen opening to the family room, in-unit laundry, and a generously sized screened lanai overlooking the preserve area. Indulge in the Gordon Lewis-designed 18-hole championship golf course, boasting 5 sets of tees catering to golfers of all skill levels. Beyond golf, enjoy amenities such as a state-of-the-art fitness center, clubhouse, pro shop, tennis shop, pickleball courts, and 24-hour security with gated entry. Notably, Colonial was recently honored as one of America's Healthiest Clubs. Conveniently located near I-75, RSW airport, baseball stadiums, downtown Ft Myers, restaurants, shopping, medical facilities, and the world-class beaches of SWFL, this newly renovated Colonial Country Club condo offers a lifestyle of luxury and convenience. Embrace the epitome of sophistication in this prime SWFL residence

  27. 2024-02-28
    historical $2,000
  28. 2024-02-23
    price $289,000 1062-char remark
    Show marketing remark (1062 chars)

    PRICED TO SELL! Discover the epitome of SWFL resort living in this newly renovated first-floor condo, nestled within the prestigious Colonial Country Club. Spanning 1200 square feet, this residence features 2 bedrooms, 2 bathrooms, a full kitchen opening to the family room, in-unit laundry, and a generously sized screened lanai overlooking the preserve area. Indulge in the Gordon Lewis-designed 18-hole championship golf course, boasting 5 sets of tees catering to golfers of all skill levels. Beyond golf, enjoy amenities such as a state-of-the-art fitness center, clubhouse, pro shop, tennis shop, pickleball courts, and 24-hour security with gated entry. Notably, Colonial was recently honored as one of America's Healthiest Clubs. Conveniently located near I-75, RSW airport, baseball stadiums, downtown Ft Myers, restaurants, shopping, medical facilities, and the world-class beaches of SWFL, this newly renovated Colonial Country Club condo offers a lifestyle of luxury and convenience. Embrace the epitome of sophistication in this prime SWFL residence

  29. 2024-02-07
    listed $2,000
  30. 2024-01-15
    listed $299,000 Active 1062-char remark
    Show marketing remark (1062 chars)

    PRICED TO SELL! Discover the epitome of SWFL resort living in this newly renovated first-floor condo, nestled within the prestigious Colonial Country Club. Spanning 1200 square feet, this residence features 2 bedrooms, 2 bathrooms, a full kitchen opening to the family room, in-unit laundry, and a generously sized screened lanai overlooking the preserve area. Indulge in the Gordon Lewis-designed 18-hole championship golf course, boasting 5 sets of tees catering to golfers of all skill levels. Beyond golf, enjoy amenities such as a state-of-the-art fitness center, clubhouse, pro shop, tennis shop, pickleball courts, and 24-hour security with gated entry. Notably, Colonial was recently honored as one of America's Healthiest Clubs. Conveniently located near I-75, RSW airport, baseball stadiums, downtown Ft Myers, restaurants, shopping, medical facilities, and the world-class beaches of SWFL, this newly renovated Colonial Country Club condo offers a lifestyle of luxury and convenience. Embrace the epitome of sophistication in this prime SWFL residence

  31. 2023-05-22
    historical
  32. 2023-04-14
    status Active
  33. 2023-04-05
    status Pending
  34. 2023-03-27
    price $319,000
  35. 2023-03-25
    price $322,500
  36. 2023-03-06
    listed $325,000 Active
  37. 2020-01-31
    soldstatus $142,500
  38. 2020-01-16
    soldstatus $142,500 Closed
  39. 2020-01-01
    status Pending
  40. 2019-12-03
    status Active
  41. 2019-11-26
    status Pending
  42. 2019-06-23
    price $148,000
  43. 2019-05-16
    listed $152,000 Active
  44. 2017-09-29
    historical
  45. 2017-08-15
    price $137,000
  46. 2017-07-17
    listed $142,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$3,362 · $280/mo
Projected year-2 tax
$3,362 · $280/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone AE · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 29 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$49,885
− Mortgage interest
−$13,438
− Property taxes
−$3,362
− Insurance
−$6,318
− Repairs & maintenance
−$3,991
− Management
−$3,991
− HOA
−$12,192
− Depreciation
−$6,979
Taxable loss
−$386
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$93
After-tax cash flow
$2,533/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Lee
NCES district ID
1201080
Math proficiency
47% ▼ -11.00%
Reading proficiency
50% ▼ -4.00%
Median HH income
$49,518
Composite
41.49/100
National rank
#3458
State rank
#42 of 73 in FL

Livability — Fort Myers

Score
86/100
State rank
#14
US rank
#383

Category grades

Amenities A+ Commute A+ Cost of living B+ Crime B+ Employment C Housing A+ Health & safety A+ User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Fort Myers, FL
County
Lee County · 788,662 people
City population
278,598
Metro
Cape Coral-Fort Myers, FL
Population (ZIP)
31,538
Household income
$110,373
Rent vs Own
9.5% rent · 90.5% own
Severe rent burden
276.0

Population outlook (Lee County) Hauer SSP2

Today (2025)
871,946 people
By 2030
955,468 · +9.6%
By 2040
1,113,587 · +27.7%
By 2050
1,256,891 · +44.1%
By 2075
1,560,270 · +78.9%
By 2100
1,726,848 · +98.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (74%)
Race & ethnicity
White 74% Hispanic / Latino 13% Two or more races 11% Black 5% Asian 2%
Hispanic origin (detail)
Mexican 3% Puerto Rican 3% Cuban 2%
Common ancestry
Romanian 5% Lithuanian 3% Slovak 2%
Foreign-born
14% · Canada, Vietnam, China
Languages at home
84% English-only · Spanish 10% Other Indo-European 2% French/Haitian/Cajun 2%

Political lean MEDSL · Lee

2024 margin
Strong R (+28.4) · D 35.5% · R 63.9%
2008→2024 swing
-18.0pp toward R · 2008: -10.4pp · 2024: -28.4pp
All cycles
2024: R+28.4 2020: R+19.2 2016: R+20.4 2012: R+16.6 2008: R+10.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -25.45%
Current HPI
221.7115
Rent YoY
▲ 0.37%
Metro
Cape Coral-Fort Myers, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+68.9% since first listed
34 events — show timeline
  • 2026-05-23 Listed $239,900 NAPLESMLS
  • 2024-11-20 Sold (Public Records) $211,000 Public Records
  • 2024-11-18 Sold (MLS) $211,000 BEARMLS
  • 2024-10-19 Pending BEARMLS
  • 2024-10-02 Rental Removed $2,500 NAPLESMLS
  • 2024-09-23 Price Changed $2,500 NAPLESMLS
  • 2024-09-19 Price Changed $219,000 BEARMLS
  • 2024-09-11 Price Changed $229,000 BEARMLS
  • 2024-07-23 Price Changed $244,000 BEARMLS
  • 2024-07-16 Price Changed $2,100 NAPLESMLS
  • 2024-07-11 Listed for Rent $2,300 NAPLESMLS
  • 2024-06-06 Price Changed $259,000 BEARMLS
  • 2024-05-14 Price Changed $269,000 BEARMLS
  • 2024-04-09 Price Changed $279,000 BEARMLS
  • 2024-02-28 Rental Removed $2,000 Avail
  • 2024-02-23 Price Changed $289,000 BEARMLS
  • 2024-02-07 Listed for Rent $2,000 Avail
  • 2024-01-15 Listed $299,000 BEARMLS
  • 2023-05-22 Listing Removed FORTMLS
  • 2023-04-14 Relisted FORTMLS
  • 2023-04-05 Pending FORTMLS
  • 2023-03-27 Price Changed $319,000 FORTMLS
  • 2023-03-25 Price Changed $322,500 FORTMLS
  • 2023-03-06 Listed $325,000 FORTMLS
  • 2020-01-31 Sold (Public Records) $142,500 Public Records
  • 2020-01-16 Sold (MLS) $142,500 FORTMLS
  • 2020-01-01 Pending FORTMLS
  • 2019-12-03 Relisted FORTMLS
  • 2019-11-26 Pending FORTMLS
  • 2019-06-23 Price Changed $148,000 FORTMLS
  • 2019-05-16 Listed $152,000 FORTMLS
  • 2017-09-29 Listing Removed FORTMLS
  • 2017-08-15 Price Changed $137,000 FORTMLS
  • 2017-07-17 Listed $142,000 FORTMLS

Property tax history

+1.4%/yr

Latest (2025): $3,362 · -15.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…