575 Main St · Arnaudville, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 8/10 · Major
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +16.4/30.0
- ARV discount +7.5/15.0
- DSCR +5.1/10.0
- Livability +3.6/5.0
- 1% rule +3.2/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.2/10.0
- Appreciation +0.0/10.0
$195,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Need a home for your family, this 1,600 square foot home is waiting for you. Priced right, with just a little TLC your home will be adorable. Ready to move in at a reasonable price. 3 bedroom 2 bath in city limits of Arnaudville.Walking distance to Dr.office,Russells,Little Big Cup and much more.Very motivated seller.
Key facts
- 9,583 sq ft lot
- Parking
- Built 1954
Property features AI
Finance
- HOA & community: Nearby medical facility
Exterior
- Parking: Carport (covered, 1 space)
- Utilities: City gas; Public sewer; Electric service by Entergy
- Home design: Single family residence; City street frontage; Paved road frontage; Residential zoning
- Construction: Composition roof; Asbestos siding; HardiPlank-type siding; Frame construction
- Exterior features: Exterior lighting; Walk-to waterfront access
Interior
- Kitchen: Dishwasher; Disposal; Gas stove
- Flooring: Wood; Wood laminate
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating (natural gas); Central air conditioning
- Interior features: Crown molding; Double vanity; Separate shower; Cultured marble counters; Granite counters; Lighting (exterior lighting noted under exterior); Wood window frames
- Laundry & utility: Electric dryer hookup; Gas dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath other listed at $195k.
Deal economics
- At list price, monthly cash flow is $110 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $160k (17.9% below list).
- Recommended offer: $160k (17.9% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 71/100 on livability (#52 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, crime B; Watch: amenities F, commute F, employment F.
- St. Landry Parish (town): math 20% / reading 33% proficiency, ranked #54 of 98 in LA (top 55%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Grand Coteau Elementary School (math 12% / reading 22%, grade F, #487 of 646 statewide, top 78%, 273 students, 66% FRL); Arnaudville Middle School (math 22% / reading 41%, grade F, #108 of 218 statewide, top 50%, 177 students, 69% FRL); Beau Chene High School (math 22% / reading 29%, grade F, #149 of 265 statewide, top 56%, 891 students, 58% FRL).
- Market conditions: 67 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 142 units permitted in St. Landry Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- St. Landry County population projected to shrink 9% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 22 days — a 2% lower offer ($192k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 11y ago; this cycle's ask is 136% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
- Current owner paid $64k; list at $195k implies a 205% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1954 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1954 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.82% ✗
- Cap rate
- 6.97%
- Cash-on-cash
- 2.41%
- DSCR
- 1.11
- GRM
- 10.2
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -12.5%
- Equity multiple
- 0.55×
- Total profit
- $-24,698
- Equity at exit
- $29,075
- IRR
- -3.5%
- Equity multiple
- 0.76×
- Total profit
- $-12,885
- Equity at exit
- $16,860
Cash invested: $54,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70512
- Home prices YoY
- -28.6%
- Active inventory
- 67
- Price-to-rent
- 10.2×
Monthly cashflow live
- Estimated rent
- $1,600 medium interval (Pro) →
- Mortgage (P&I)
- −$1,023
- Tax from tax record
- −$50 /mo · $604/yr
- Insurance
- −$81
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$336
- Net cashflow
- $110
Break-even live
Sensitivity live
| Price | -10% $220 | -5% $165 | +0% $110 | +5% $55 | +10% $-1 |
|---|---|---|---|---|---|
| Rent | -10% $-17 | -5% $47 | +0% $110 | +5% $173 | +10% $236 |
| Rate | -1.0pp $208 | -0.5pp $159 | base $110 | +0.5pp $59 | +1.0pp $8 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $48,750
- Closing costs
- $5,850
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 254 Union St Arnaudville, LA | 2.0 | 2.0 | 1415 | $1,600 | $1.13 | 15d | 1 | 0.46mi |
Listing history 22 events
-
2026-06-21days on market $195,000 Active 22 DOM
-
2026-06-21days on market $195,000 Active 21 DOM
-
2026-06-18days on market $195,000 Active 19 DOM
-
2026-06-17days on market $195,000 Active 18 DOM
-
2026-06-16days on market $195,000 Active 17 DOM
-
2026-06-15days on market $195,000 Active 16 DOM
-
2026-06-13days on market $195,000 Active 14 DOM
-
2026-06-12days on market $195,000 Active 13 DOM
-
2026-06-09days on market $195,000 Active 10 DOM
-
2026-06-08days on market $195,000 Active 9 DOM
-
2026-06-07days on market $195,000 Active 8 DOM
-
2026-06-07pricedays on market $195,000 Active 7 DOM
-
2026-06-04days on market $203,000 Active 4 DOM
-
2026-06-02days on market $203,000 Active 3 DOM
-
2026-06-01days on market $203,000 Active 2 DOM
-
2026-05-31statusdays on market $203,000 Active 1 DOM
-
2026-05-26historical $203,000
-
2026-02-11soldstatus $64,000
-
2026-02-10soldstatus $64,000 Sold 319-char remark
Show marketing remark (319 chars)
Need a home for your family, this 1,600 square foot home is waiting for you. Priced right, with just a little TLC your home will be adorable. Ready to move in at a reasonable price. 3 bedroom 2 bath in city limits of Arnaudville.Walking distance to Dr.office,Russells,Little Big Cup and much more.Very motivated seller.
-
2026-01-23status Pending 319-char remark
Show marketing remark (319 chars)
Need a home for your family, this 1,600 square foot home is waiting for you. Priced right, with just a little TLC your home will be adorable. Ready to move in at a reasonable price. 3 bedroom 2 bath in city limits of Arnaudville.Walking distance to Dr.office,Russells,Little Big Cup and much more.Very motivated seller.
-
2026-01-05$82,500 Active 319-char remark
Show marketing remark (319 chars)
Need a home for your family, this 1,600 square foot home is waiting for you. Priced right, with just a little TLC your home will be adorable. Ready to move in at a reasonable price. 3 bedroom 2 bath in city limits of Arnaudville.Walking distance to Dr.office,Russells,Little Big Cup and much more.Very motivated seller.
-
2015-11-14$89,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $604 · $50/mo
- Projected year-2 tax
- $1,072 · $89/mo
- Expected delta
- +$469/yr (+$39/mo · 77.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥109°F today · 19 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,200
- − Mortgage interest
- −$10,923
- − Property taxes
- −$604
- − Insurance
- −$975
- − Repairs & maintenance
- −$1,536
- − Management
- −$1,536
- − Depreciation
- −$5,673
- Taxable loss
- −$2,047
- Est. tax savings @ 24.0%
- +$491
- After-tax cash flow
- $1,809/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- St. Landry Parish
- NCES district ID
- 2201560
- Math proficiency
- 20% ▼ -43.00%
- Reading proficiency
- 33% ▼ -35.00%
- Median HH income
- $32,635
- Composite
- 21.59/100
- National rank
- #8303
- State rank
- #54 of 98 in LA
Livability — Arnaudville
- Score
- 71/100
- State rank
- #52
- US rank
- #7309
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Arnaudville, LA
- Population (ZIP)
- 10,703
Population outlook (St. Landry County) Hauer SSP2
- Today (2025)
- 83,114 people
- By 2030
- 82,110 · -1.2%
- By 2040
- 79,445 · -4.4%
- By 2050
- 75,855 · -8.7%
- By 2075
- 65,684 · -21.0%
- By 2100
- 51,739 · -37.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (75%)
- Race & ethnicity
- White 75% Black 21% Hispanic / Latino 2% Two or more races 2%
- Common ancestry
- Lithuanian 21% Iranian 1% Italian 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 88% English-only · French/Haitian/Cajun 10% Spanish 2%
Political lean MEDSL · St. Landry
- 2024 margin
- R (+18.8) · D 40.0% · R 58.9% · Other 1.1%
- 2008→2024 swing
- -15.6pp toward R · 2008: -3.2pp · 2024: -18.8pp
- All cycles
- 2024: R+18.8 2020: R+14.1 2016: R+11.9 2012: R+4.3 2008: R+3.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -53.35%
- Current HPI
- 132.9236
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+128.1% since first listed6 events — show timeline
- 2026-05-26 Coming Soon $203,000 AcadianaMLS
- 2026-02-11 Sold (Public Records) $64,000 Public Records
- 2026-02-10 Sold (MLS) $64,000 AcadianaMLS
- 2026-01-23 Pending — AcadianaMLS
- 2026-01-05 Listed $82,500 AcadianaMLS
- 2015-11-14 Listed $89,000 AcadianaMLS
Property tax history
+1.4%/yrLatest (2025): $604 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…