2069 Bucker Rd S · Mobile, AL
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.18%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $916 – $1,700
Heat risk 9/10 · Severe
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.5/30.0
- DSCR +9.0/10.0
- 1% rule +6.2/10.0
- Rent growth +4.6/5.0
- Livability +3.8/5.0
- Condition / age +2.5/5.0
- Schools +2.3/10.0
- ARV discount +1.6/15.0
- Appreciation +0.0/10.0
$129,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Calling all Landlords! Come check out this updated 4 bedroom / 2 bath rental property in a very convenient location. The house is rented, please no homeowner, owner occupant inquiries. The property is under the affordable housing program with a voucher paying $1,500/month! The house had a 30 year architectural roof installed in 2019 along with a full HVAC change out in 2019. The house also features luxury vinyl plank flooring in all the wet areas and other recent cosmetic updates. The house also has a full two car garage.
Key facts
- Full hvac change out
- 0.25 acre lot
- 2 garage spots
Tags
Property features AI
Exterior
- Parking: 2-car garage
- Utilities: Cable available; Electricity available (110V and 220V); Natural gas available; Public sewer
- Home design: Single family residence; Residential property
- Construction: Vinyl siding; Composition roof; Pillar/post/pier foundation
- Exterior features: Back yard fencing; Property has a view
Interior
- Kitchen: Dishwasher; Electric range; Range hood; Refrigerator
- Bedrooms: 4 bedrooms
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating; Central air; Ceiling fans
- Interior features: Fireplace; Other interior features
- Laundry & utility: Gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $130k.
Deal economics
- At list price, monthly cash flow is $342 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $130k).
- Cap rate 9.5% vs local median 4.9% in Mobile — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 75/100 on livability (#20 in AL, #4,262 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F, employment D-.
- Mobile County (urban): math 15% / reading 39% proficiency, ranked #81 of 129 in AL (top 63%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Maryvale Elementary School (math 5% / reading 25%, grade F, #505 of 627 statewide, top 81%, 494 students, 92% FRL); Lillie B Williamson High School (math 2% / reading 12%, grade F, #273 of 305 statewide, top 89%, 956 students, 94% FRL) — zoned schools average 93% FRL vs 67% district-wide (26 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 11% at this address vs 27% district-wide (-16 pts) — the specific schools serving this property underperform the Mobile County average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising fast (+8.3%/yr); 139 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 57% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 1,678 units permitted in Mobile County in 2024 (264 in 5+ unit buildings).
- This rent runs 40% of the median local income ($44k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $898 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Mobile County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 8.0% rent growth), your $36k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- Only 2 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.12% ✓
- Cap rate
- 9.45%
- Cash-on-cash
- 11.28%
- DSCR
- 1.50
- GRM
- 7.4
CMA / ARV
- ARV (on-the-fly)
- $114,855
- Comps found
- 11
Show comp detail 11 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1212 Evangeline St | 0.31mi | 3/1.0 | 1,810 (+2%) | 13mo | $122,000 | $67 | 71 |
| 1406 Boudousquie St | 0.32mi | 3/1.0 | 1,609 (-9%) | 4mo | $65,000 | $40 | 66 |
| 2113 Highland Ct | 0.51mi | 2/1.0 (-1) | 1,806 (+2%) | 5mo | $70,000 | $39 | 64 |
| 2101 Webb Ave | 0.28mi | 3/1.5 | 1,672 (-5%) | 19mo | $108,000 | $65 | 60 |
| 1164 Evangeline St | 0.35mi | 3/2.0 | 1,546 (-12%) | 4mo | $80,000 | $52 | 56 |
| 2517 Pinecliff Ct N | 0.60mi | 3/1.5 | 1,862 (+5%) | 11mo | $85,100 | $46 | 52 |
| 2463 Karagan Dr | 0.67mi | 3/1.5 | 1,680 (-5%) | 14mo | $120,000 | $71 | 47 |
| 2063 Gimon Cir N | 0.46mi | 4/1.5 (+1) | 1,558 (-12%) | 8mo | $68,000 | $44 | 45 |
| 948 Navco Rd | 0.65mi | 4/2.0 (+1) | 1,688 (-4%) | 15mo | $139,000 | $82 | 41 |
| 2524 Pinecliff Ct N | 0.63mi | 3/2.0 | 1,611 (-9%) | 13mo | $185,000 | $115 | 41 |
| 6509 Magpie Dr | 0.70mi | 4/2.0 (+1) | 1,791 (+1%) | 21mo | $311,535 | $174 | 39 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- 5.6%
- Equity multiple
- 1.23×
- Total profit
- $8,377
- Equity at exit
- $19,369
- IRR
- 18.9%
- Equity multiple
- 2.93×
- Total profit
- $70,183
- Equity at exit
- $11,231
Cash invested: $36,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 36605
- Rents YoY
- 8.3%
- Active inventory
- 139
- Price-to-rent
- 7.4×
Monthly cashflow live
- Estimated rent
- $1,455 high interval (Pro) →
- Mortgage (P&I)
- −$681
- Tax from tax record
- −$72 /mo · $864/yr
- Insurance
- −$54
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$305
- Net cashflow
- $342
Break-even live
Sensitivity live
| Price | -10% $415 | -5% $379 | +0% $342 | +5% $305 | +10% $268 |
|---|---|---|---|---|---|
| Rent | -10% $227 | -5% $284 | +0% $342 | +5% $399 | +10% $457 |
| Rate | -1.0pp $407 | -0.5pp $375 | base $342 | +0.5pp $308 | +1.0pp $274 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $32,475
- Closing costs
- $3,897
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 7 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2055 Steiner St Mobile, AL | 2.0 | 1.0 | 1797 | $895 | $0.50 | 44d | 1 | 0.45mi |
| 2456 McLaughlin Dr Mobile, AL | 3.0 | 1.0 | 1405 | $1,300 | $0.93 | 44d | 1 | 0.76mi |
| 2068 Victory Ct Mobile, AL | 4.0 | 1.0 | 1259 | $1,225 | $0.97 | 44d | 1 | 0.93mi |
| 2255 Dog River Ct Unit 1043454P Mobile, AL | 4.0 | 2.0 | 1851 | $2,890 | $1.56 | 22d | 1 | 0.93mi |
| 706 Cherokee St Mobile, AL | 3.0 | 1.0 | 1260 | $1,375 | $1.09 | 22d | 1 | 1.35mi |
| 713 Iris Ave Mobile, AL | 3.0 | 1.0 | 1617 | $1,300 | $0.80 | 22d | 1 | 1.36mi |
| 618 Clarke St Mobile, AL | 3.0 | 1.0 | 1427 | $1,200 | $0.84 | 44d | 1 | 1.46mi |
Listing history 6 events
-
2026-05-20status Pending
-
2026-05-18$129,900 Active
-
2024-01-06historical $1,350
-
2023-12-21$1,350
-
2019-10-08soldstatus $169,000
-
2019-03-18soldstatus $38,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AL · Resets to sale price
- Current annual tax
- $864 · $72/mo
- Projected year-2 tax
- $864 · $72/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 18% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥105°F today · 19 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,456
- − Mortgage interest
- −$7,276
- − Property taxes
- −$864
- − Insurance
- −$650
- − Repairs & maintenance
- −$1,396
- − Management
- −$1,396
- − Depreciation
- −$3,779
- Taxable income
- $2,094
- Est. tax owed @ 24.0%
- −$503
- After-tax cash flow
- $3,600/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Mobile County
- NCES district ID
- 0102370
- Math proficiency
- 15% ▼ -28.00%
- Reading proficiency
- 39% ▬ 0.00%
- Median HH income
- $42,455
- Composite
- 22.9/100
- National rank
- #8002
- State rank
- #81 of 129 in AL
Livability — Mobile
- Score
- 75/100
- State rank
- #20
- US rank
- #4262
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Mobile, AL
- County
- Mobile County · 246,577 people
- City population
- 205,729
- Metro
- Mobile, AL
- Population (ZIP)
- 25,104
- Household income
- $43,538
- Rent vs Own
- Severe rent burden
- 1521.0
Population outlook (Mobile County) Hauer SSP2
- Today (2025)
- 415,303 people
- By 2030
- 411,755 · -0.9%
- By 2040
- 399,670 · -3.8%
- By 2050
- 382,616 · -7.9%
- By 2075
- 337,353 · -18.8%
- By 2100
- 283,391 · -31.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (67%)
- Race & ethnicity
- Black 67% White 27% Two or more races 4% Hispanic / Latino 3%
- Common ancestry
- Lithuanian 3% Slovak 2% Iranian 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 97% English-only · Spanish 2%
Political lean MEDSL · Mobile
- 2024 margin
- R (+16.4) · D 41.3% · R 57.7%
- 2008→2024 swing
- -7.7pp toward R · 2008: -8.7pp · 2024: -16.4pp
- All cycles
- 2024: R+16.4 2020: R+11.9 2016: R+13.9 2012: R+9.3 2008: R+8.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -96.46%
- Current HPI
- 125.9526
- Rent YoY
- ▲ 8.26%
- Metro
- Mobile, AL
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
+237.4% since first listed6 events — show timeline
- 2026-05-20 Pending — GCMLS AL
- 2026-05-18 Listed $129,900 GCMLS AL
- 2024-01-06 Rental Removed $1,350 APPFOLIO
- 2023-12-21 Listed for Rent $1,350 APPFOLIO
- 2019-10-08 Sold (Public Records) $169,000 Public Records
- 2019-03-18 Sold (Public Records) $38,500 Public Records
Property tax history
+11.8%/yrLatest (2025): $864 · +1.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…