CashFlowRE
Sign in Sign up
12328 Shafton Rd
D Composite 40.08
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +13.2/30.0
  • ARV discount +7.8/15.0
  • Schools +4.2/10.0
  • DSCR +4.0/10.0
  • Livability +3.2/5.0
  • 1% rule +3.0/10.0
  • Condition / age +2.5/5.0
  • Rent growth +2.3/5.0
  • Appreciation +0.0/10.0

$250,000

12328 Shafton Rd · Spring Hill, FL 34608
2 bd · 2.0 ba · 1,159 sqft · SingleFamily public records · 39 Days on market
Built 1988 10,000 sqft lot Est $252k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Active under contract but taking back up offers. POOL HOME!! This home has 2 bedrooms and 2 full bathrooms. Lots of storage with the large closets. New irrigation control box, new dishwasher and garbage disposal, New paint inside and out, New flooring throughout the home and new fixtures through out. Large Lanai area to sit and relax next to the pool. Large backyard. Close to all kinds of shopping, doctors, hospitals and the expressway.

Key facts

  • Large screened lanai
  • Relaxing pool area
  • Pool home

Tags

POOL HOMELARGE SCREENED LANAIRELAXING POOL AREAPRIVATE BACKYARD OASISNOT LOCATED IN A FLOOD ZONENO BACK NEIGHBORS

Property features AI

Finance

  • Other: Homestead exempt; No CDD; Furnished
  • HOA & community: Pets allowed; No association approval required

Exterior

  • Parking: Covered parking; Driveway parking; Garage with garage door opener (attached, 1 garage space); Ground level; Guest parking; On-street parking
  • Utilities: Public water; Septic tank sewer; Cable available; Electricity available
  • Home design: Single Family Residence; Residential property; One story; Faces north; Completed condition
  • Construction: Block and stucco construction; Shingle roof; Slab foundation; Built on a parcel under 1/4 acre (approx. 0.22 acres, 80 x 125)
  • Exterior features: Covered patio; Rear patio; Screened patio/porch; Covered rear porch; Rain gutters; Sliding doors; Fenced yard (vinyl and wood)

Interior

  • Kitchen: Dishwasher; Disposal; Microwave; Range; Refrigerator; Freezer; Electric water heater
  • Bedrooms: 2 bedrooms
  • Flooring: Laminate floors; Tile floors
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating (electric); Central air conditioning
  • Interior features: Ceiling fans; Living room and dining room combo; Open floorplan; Solid wood cabinets; Split bedroom layout; Thermostat; Walk-in closet(s); Window treatments (blinds, drapes, rods, shades)
  • Laundry & utility: Washer hookup; Dryer hookup (electric); Laundry area in garage

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath single-family listed at $250k.

Deal economics

  • At list price, monthly cash flow is $-7 ($-78/yr) — negative.
  • To cash-flow at today's rent, offer at most $249k (0.5% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $200k (19.8% below list).
  • Recommended offer: $200k (19.8% below list) — sets the bar for 1% rule.
  • Cap rate 6.3% vs local median 4.4% in Spring Hill — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 63/100 on livability (#738 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: health & safety C-, employment D+, amenities F.
  • Hernando (suburban): math 50% / reading 50% proficiency, ranked #38 of 73 in FL (top 52%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Spring Hill Elementary School (math 50% / reading 51%, grade D+, #1,055 of 2,144 statewide, top 50%, 893 students, 68% FRL); Central High School (math 34% / reading 44%, grade F, #312 of 667 statewide, top 48%, 1,426 students, 53% FRL).
  • Market conditions: Rents soft (-0.7%/yr); 389 active listings in the ZIP; 13 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 2,505 units permitted in Hernando County in 2024 (318 in 5+ unit buildings).
  • This rent runs 37% of the median local income ($64k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Hernando County population projected at +11% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 39 days — a 3% lower offer ($242k) is reasonable based on typical stale-listing flexibility.
  • 14 sale attempts since 21y ago; this cycle's ask has dropped $25k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $200,474 (19.8% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 39 days. Have you received any prior offers? Is the seller open to a 20% concession, seller financing, or rate buy-down credit?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.80%
Cap rate
6.26%
Cash-on-cash
-0.11%
DSCR
1.00
GRM
10.4

CMA / ARV

ARV (on-the-fly)
$251,503
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
6208 Layton Ave 0.34mi 2/2.0 1,105 (-5%) 2mo $240,000 $217 74
13035 Santee St 0.46mi 2/2.0 1,138 (-2%) 3mo $277,000 $243 73
6168 Mariner Blvd 0.29mi 2/2.0 1,088 (-6%) 6mo $195,000 $179 72
5391 Pillar Ave 0.64mi 2/2.0 1,159 (0%) 3mo $198,000 $171 67
5414 Pillar Ave 0.59mi 3/2.0 (+1) 1,151 (-1%) 2mo $290,000 $252 65
12420 Lombardy St 0.52mi 3/2.0 (+1) 1,276 (+10%) 2mo $274,000 $215 53
12484 Curry Dr 0.27mi 3/1.0 (+1) 990 (-15%) 3mo $195,000 $197 52
12142 Killian St 0.41mi 3/2.0 (+1) 1,286 (+11%) 9mo $280,000 $218 50
5284 Landover Blvd 0.67mi 3/2.0 (+1) 1,239 (+7%) 3mo $269,000 $217 50
6202 Covewood Dr 0.69mi 3/2.0 (+1) 1,287 (+11%) 4mo $258,000 $200 41
5423 Fairhaven Ave 0.59mi 3/2.0 (+1) 1,318 (+14%) 7mo $285,000 $216 39
11455 Topaz St 0.70mi 3/2.0 (+1) 1,296 (+12%) 5mo $300,000 $231 39

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-19.7%
Equity multiple
0.33×
Total profit
$-46,855
Equity at exit
$37,276
10-year hold
IRR
-19.8%
Equity multiple
0.08×
Total profit
$-64,260
Equity at exit
$21,615

Cash invested: $70,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34608

Home prices YoY
-24.7%
Rents YoY
-0.7%
Active inventory
389
Price-to-rent
10.4×

Monthly cashflow live

Estimated rent
$2,005 high interval (Pro) →
Mortgage (P&I)
$1,311
Tax from tax record
$175 /mo · $2,101/yr
Insurance
$104
HOA
$0
Vacancy / Maint / Mgmt
$421
Net cashflow
$-7

Break-even live

Break-even rent $2,013
Max offer price $248,849
Occupancy floor 95%

Sensitivity live

Price -10% $135 -5% $64 +0% $-7 +5% $-77 +10% $-148
Rent -10% $-165 -5% $-86 +0% $-7 +5% $73 +10% $152
Rate -1.0pp $119 -0.5pp $57 base $-7 +0.5pp $-71 +1.0pp $-137

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$62,500
Closing costs
$7,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 13 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
12454 Seagate St Spring Hill, FL 3.0 2.0 1114 $1,735 $1.56 25d 1 0.30mi
13097 Scottville St Unit 1234463P Spring Hill, FL 3.0 2.0 1463 $3,918 $2.68 0d 1 0.45mi
6289 Mariner Blvd Spring Hill, FL 3.0 2.0 1212 $1,850 $1.53 19d 1 0.47mi
12095 Elgin Blvd Spring Hill, FL 3.0 2.0 1284 $1,849 $1.44 25d 1 0.59mi
5294 Fairhaven Ave Spring Hill, FL 2.0 2.0 1105 $1,600 $1.45 25d 1 0.78mi
13186 Thrush St Spring Hill, FL 3.0 2.0 1114 $1,950 $1.75 25d 1 0.90mi
13109 Lola Dr Spring Hill, FL 2.0 2.0 1483 $4,900 $3.30 25d 1 0.99mi
4518 Yorkshire Ave Spring Hill, FL 2.0 1.5 1119 $1,600 $1.43 25d 1 1.02mi
4503 Higate Rd Spring Hill, FL 2.0 2.0 1025 $1,495 $1.46 25d 1 1.03mi
5085 Courtland Rd Spring Hill, FL 3.0 2.0 1312 $1,800 $1.37 0d 1 1.06mi
5038 Ayrshire Dr Spring Hill, FL 3.0 2.0 1418 $1,850 $1.30 23d 1 1.15mi
11349 Sand Hill Ave Spring Hill, FL 3.0 2.0 1473 $2,500 $1.70 4d 1 1.24mi
11201 Kangley Ln Spring Hill, FL 2.0 2.0 1105 $1,695 $1.53 6d 1 1.39mi

Listing history 50 events

  1. 2026-06-21
    days on market $250,000 Active 39 DOM
  2. 2026-06-18
    price $250,000 Active 36 DOM
  3. 2026-06-18
    days on market $265,000 Active 36 DOM
  4. 2026-06-17
    days on market $265,000 Active 35 DOM
  5. 2026-06-16
    days on market $265,000 Active 34 DOM
  6. 2026-06-15
    pricedays on market $265,000 Active 33 DOM
  7. 2026-06-13
    days on market $270,000 Active 31 DOM
  8. 2026-06-13
    days on market $270,000 Active 30 DOM
  9. 2026-06-09
    days on market $270,000 Active 27 DOM
  10. 2026-06-08
    days on market $270,000 Active 26 DOM
  11. 2026-06-07
    days on market $270,000 Active 25 DOM
  12. 2026-06-04
    days on market $270,000 Active 22 DOM
  13. 2026-06-03
    pricedays on market $270,000 Active 21 DOM
  14. 2026-06-02
    days on market $275,000 Active 20 DOM
  15. 2026-06-01
    days on market $275,000 Active 19 DOM
  16. 2026-05-31
    days on market $275,000 Active 18 DOM
  17. 2026-05-13
    listed $275,000 Active
  18. 2025-07-14
    soldstatus $260,000 Closed 444-char remark
    Show marketing remark (395 chars)

    POOL HOME!! This home has 2 bedrooms and 2 full bathrooms. Lots of storage with the large closets. New irrigation control box, new dishwasher and garbage disposal, New paint inside and out, New flooring throughout the home and new fixtures through out. Large Lanai area to sit and relax next to the pool. Large backyard. Close to all kinds of shopping, doctors, hospitals and the expressway.

  19. 2025-07-14
    soldstatus $260,000 Closed 395-char remark
    Show marketing remark (395 chars)

    POOL HOME!! This home has 2 bedrooms and 2 full bathrooms. Lots of storage with the large closets. New irrigation control box, new dishwasher and garbage disposal, New paint inside and out, New flooring throughout the home and new fixtures through out. Large Lanai area to sit and relax next to the pool. Large backyard. Close to all kinds of shopping, doctors, hospitals and the expressway.

  20. 2025-06-15
    status Pending 395-char remark
    Show marketing remark (444 chars)

    Active under contract but taking back up offers. POOL HOME!! This home has 2 bedrooms and 2 full bathrooms. Lots of storage with the large closets. New irrigation control box, new dishwasher and garbage disposal, New paint inside and out, New flooring throughout the home and new fixtures through out. Large Lanai area to sit and relax next to the pool. Large backyard. Close to all kinds of shopping, doctors, hospitals and the expressway.

  21. 2025-06-15
    historical Active Under Contract 444-char remark
    Show marketing remark (444 chars)

    Active under contract but taking back up offers. POOL HOME!! This home has 2 bedrooms and 2 full bathrooms. Lots of storage with the large closets. New irrigation control box, new dishwasher and garbage disposal, New paint inside and out, New flooring throughout the home and new fixtures through out. Large Lanai area to sit and relax next to the pool. Large backyard. Close to all kinds of shopping, doctors, hospitals and the expressway.

  22. 2025-06-06
    status Active 444-char remark
    Show marketing remark (395 chars)

    POOL HOME!! This home has 2 bedrooms and 2 full bathrooms. Lots of storage with the large closets. New irrigation control box, new dishwasher and garbage disposal, New paint inside and out, New flooring throughout the home and new fixtures through out. Large Lanai area to sit and relax next to the pool. Large backyard. Close to all kinds of shopping, doctors, hospitals and the expressway.

  23. 2025-06-06
    status Active 395-char remark
    Show marketing remark (395 chars)

    POOL HOME!! This home has 2 bedrooms and 2 full bathrooms. Lots of storage with the large closets. New irrigation control box, new dishwasher and garbage disposal, New paint inside and out, New flooring throughout the home and new fixtures through out. Large Lanai area to sit and relax next to the pool. Large backyard. Close to all kinds of shopping, doctors, hospitals and the expressway.

  24. 2025-05-24
    status Pending 444-char remark
    Show marketing remark (395 chars)

    POOL HOME!! This home has 2 bedrooms and 2 full bathrooms. Lots of storage with the large closets. New irrigation control box, new dishwasher and garbage disposal, New paint inside and out, New flooring throughout the home and new fixtures through out. Large Lanai area to sit and relax next to the pool. Large backyard. Close to all kinds of shopping, doctors, hospitals and the expressway.

  25. 2025-05-24
    status Pending 395-char remark
    Show marketing remark (395 chars)

    POOL HOME!! This home has 2 bedrooms and 2 full bathrooms. Lots of storage with the large closets. New irrigation control box, new dishwasher and garbage disposal, New paint inside and out, New flooring throughout the home and new fixtures through out. Large Lanai area to sit and relax next to the pool. Large backyard. Close to all kinds of shopping, doctors, hospitals and the expressway.

  26. 2025-04-24
    listed $269,000 Active 395-char remark
    Show marketing remark (444 chars)

    Active under contract but taking back up offers. POOL HOME!! This home has 2 bedrooms and 2 full bathrooms. Lots of storage with the large closets. New irrigation control box, new dishwasher and garbage disposal, New paint inside and out, New flooring throughout the home and new fixtures through out. Large Lanai area to sit and relax next to the pool. Large backyard. Close to all kinds of shopping, doctors, hospitals and the expressway.

  27. 2025-04-24
    listed $269,000 Active 444-char remark
    Show marketing remark (444 chars)

    Active under contract but taking back up offers. POOL HOME!! This home has 2 bedrooms and 2 full bathrooms. Lots of storage with the large closets. New irrigation control box, new dishwasher and garbage disposal, New paint inside and out, New flooring throughout the home and new fixtures through out. Large Lanai area to sit and relax next to the pool. Large backyard. Close to all kinds of shopping, doctors, hospitals and the expressway.

  28. 2023-04-18
    soldstatus $220,000
  29. 2023-03-30
    soldstatus $220,000 Closed
  30. 2023-03-30
    soldstatus $220,000
  31. 2023-03-30
    soldstatus $220,000 Closed
  32. 2023-03-11
    status Pending
  33. 2023-03-11
    historical Active Under Contract - Accepting Back Up Offers
  34. 2023-03-08
    listed $225,000 Active
  35. 2023-03-08
    listed $225,000
  36. 2023-03-08
    listed $225,000 Active
  37. 2017-08-01
    soldstatus $109,900
  38. 2017-07-30
    soldstatus $109,900
  39. 2017-07-28
    soldstatus $109,900
  40. 2017-07-28
    soldstatus $109,900
  41. 2017-07-27
    listed $109,900
  42. 2017-06-11
    listed $109,900
  43. 2017-06-11
    listed $109,900
  44. 2015-02-20
    historical
  45. 2015-01-29
    listed $46,500
  46. 2005-07-01
    soldstatus $127,800
  47. 2005-06-24
    soldstatus $127,725
  48. 2005-05-11
    listed $129,900
  49. 2005-05-03
    listed $129,900
  50. 1994-02-22
    soldstatus $50,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,101 · $175/mo
Projected year-2 tax
$2,101 · $175/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥109°F today · 26 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,057
− Mortgage interest
−$14,004
− Property taxes
−$2,101
− Insurance
−$1,250
− Repairs & maintenance
−$1,925
− Management
−$1,925
− Depreciation
−$7,273
Taxable loss
−$4,420
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,061
After-tax cash flow
$983/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Hernando
NCES district ID
1200810
Math proficiency
50% ▼ -8.00%
Reading proficiency
50% ▼ -4.00%
Median HH income
$41,985
Composite
42.03/100
National rank
#3329
State rank
#38 of 73 in FL

Livability — Spring Hill

Score
63/100
State rank
#738
US rank
#15937

Category grades

Amenities F Commute F Cost of living A+ Crime C Employment D+ Housing A+ Health & safety C- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Spring Hill, FL
County
Hernando County · 169,677 people
City population
83,915
Metro
Tampa-St. Petersburg-Clearwater, FL
Population (ZIP)
36,658
Household income
$64,345
Rent vs Own
19.6% rent · 80.4% own
Severe rent burden
647.0

Population outlook (Hernando County) Hauer SSP2

Today (2025)
189,218 people
By 2030
194,367 · +2.7%
By 2040
203,398 · +7.5%
By 2050
209,589 · +10.8%
By 2075
218,452 · +15.4%
By 2100
205,923 · +8.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (71%)
Race & ethnicity
White 71% Hispanic / Latino 18% Two or more races 11% Black 4% Asian 2%
Hispanic origin (detail)
Puerto Rican 9% Cuban 3%
Common ancestry
Slovak 4% Romanian 3% Lithuanian 3%
Foreign-born
9% · Canada, Jamaica, China
Languages at home
87% English-only · Spanish 9% Other Indo-European 2% French/Haitian/Cajun 1%

Political lean MEDSL · Hernando

2024 margin
Solid R (+37.0) · D 31.1% · R 68.2%
2008→2024 swing
-33.5pp toward R · 2008: -3.6pp · 2024: -37.0pp
All cycles
2024: R+37.0 2020: R+30.2 2016: R+29.0 2012: R+8.5 2008: R+3.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -99.94%
Current HPI
305.1933
Rent YoY
▼ -0.68%
Metro
Tampa-St. Petersburg-Clearwater, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+450.0% since first listed
34 events — show timeline
  • 2026-05-13 Listed $275,000 Stellar MLS as Distributed by MLS Grid
  • 2025-07-14 Sold (MLS) $260,000 Stellar MLS as Distributed by MLS Grid
  • 2025-07-14 Sold (MLS) $260,000 HCAR
  • 2025-06-15 Pending Stellar MLS as Distributed by MLS Grid
  • 2025-06-15 Contingent HCAR
  • 2025-06-06 Relisted HCAR
  • 2025-06-06 Relisted Stellar MLS as Distributed by MLS Grid
  • 2025-05-24 Pending HCAR
  • 2025-05-24 Pending Stellar MLS as Distributed by MLS Grid
  • 2025-04-24 Listed $269,000 Stellar MLS as Distributed by MLS Grid
  • 2025-04-24 Listed $269,000 HCAR
  • 2023-04-18 Sold (Public Records) $220,000 Public Records
  • 2023-03-30 Sold (MLS) $220,000 Stellar MLS as Distributed by MLS Grid
  • 2023-03-30 Sold (MLS) $220,000 St. Augustine and St. Johns County Board of REALTORS®
  • 2023-03-30 Sold (MLS) $220,000 HCAR
  • 2023-03-11 Pending Stellar MLS as Distributed by MLS Grid
  • 2023-03-11 Contingent HCAR
  • 2023-03-08 Listed $225,000 Stellar MLS as Distributed by MLS Grid
  • 2023-03-08 Listed $225,000 St. Augustine and St. Johns County Board of REALTORS®
  • 2023-03-08 Listed $225,000 HCAR
  • 2017-08-01 Sold (Public Records) $109,900 Public Records
  • 2017-07-30 Sold (MLS) $109,900 Stellar MLS as Distributed by MLS Grid
  • 2017-07-28 Sold (MLS) $109,900 St. Augustine and St. Johns County Board of REALTORS®
  • 2017-07-28 Sold (MLS) $109,900 HCAR
  • 2017-07-27 Listed $109,900 Stellar MLS as Distributed by MLS Grid
  • 2017-06-11 Listed $109,900 St. Augustine and St. Johns County Board of REALTORS®
  • 2017-06-11 Listed $109,900 HCAR
  • 2015-02-20 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2015-01-29 Listed $46,500 Stellar MLS as Distributed by MLS Grid
  • 2005-07-01 Sold (Public Records) $127,800 Public Records
  • 2005-06-24 Sold (MLS) $127,725 Stellar MLS as Distributed by MLS Grid
  • 2005-05-11 Listed $129,900 Stellar MLS as Distributed by MLS Grid
  • 2005-05-03 Listed $129,900 HCAR
  • 1994-02-22 Sold (Public Records) $50,000 Public Records

Property tax history

+6.6%/yr

Latest (2025): $2,101 · +1.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…