16927 Crane Ave · Hazel Crest, IL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $804 – $1,492
Heat risk 3/10 · Minor
- Hot days now (above 102°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +7.5/15.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Livability +3.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +0.7/10.0
- Appreciation +0.0/10.0
$12,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Frame home with 2 bedrooms, 1 bath, living room, kitchen and enclosed porch. Good size yard for those BBQ parties. Being sold in "as-is" condition. Some repairs needed. Plz note: No survey or termite inspection and taxes are prorated 100%. Buyer's responsible for all city inspections, if any. Seller's addendums will be forwarded after an accepted offer. * Download copy of Village Inspection Rpt. *
Key facts
- Large backyard
- 3,101 sq ft lot
- Built 1925
Tags
Property features AI
Finance
- Other: Property not currently leased; Possession at closing; Living area is estimated; Directions: 167th to Western S. to 170th E. 3 blks to Crane
- HOA & community: No master association fee required
Exterior
- Utilities: Water: Lake Michigan and public; Sewer: Public sewer; Electric: Circuit breakers
- Home design: Detached single-family home; One-story; Fee simple ownership; Built over 100 years ago; Frame construction; Built before 1978
- Construction: Frame construction
- Exterior features: Lot less than 0.25 acre; Lot dimensions listed as 3100
Interior
- Kitchen: Kitchen on main level (approx. 7 x 14)
- Bedrooms: Main level master bedroom (approx. 12 x 12); Main level second bedroom (approx. 10 x 9)
- Bathrooms: 1 full bathroom
- Heating & cooling: Natural gas forced-air heating
- Interior features: Enclosed porch; Family room; Dining room; Living room; Laundry room; Total of 4 rooms
- Laundry & utility: Main level laundry
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $12k.
Deal economics
- At list price, monthly cash flow is $2k ($22k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $12k).
- Recommended offer: $11k (12.0% below list) — sets the bar for market timing.
- Cap rate 189.8% vs local median 9.0% in Hazel Crest — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 75/100 on livability (#229 in IL, #4,242 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: health & safety C-, schools D-, crime F.
- Thornton Twp Hsd 205 (suburban): math 7% / reading 8% proficiency, ranked #594 of 620 in IL (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: 79 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals leasing fast (median 0d on market — plan ~1-2 weeks tenant-placement turnaround); 6,272 units permitted in Cook County in 2024 (4,658 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $83 of loan paydown is wiped out by about $360 of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $3k cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- It's been on market 248 days — a 12% lower offer ($11k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 18y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $8k; 41% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1925 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 248 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1925 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 20.23% ✓
- Cap rate
- 189.80%
- Cash-on-cash
- 655.39%
- DSCR
- 30.16
- GRM
- 0.4
CMA / ARV
- ARV (on-the-fly)
- $69,153
- Comps found
- 7
Show comp detail 7 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2222 170th St | 0.08mi | 2/1.0 | 864 (+11%) | 9mo | $182,000 | $211 | 70 |
| 17089 Trapet Ave | 0.23mi | 2/1.0 | 760 (-2%) | 18mo | $68,000 | $89 | 70 |
| 16777 Head Ave | 0.20mi | 2/1.0 | 830 (+7%) | 12mo | $150,000 | $181 | 70 |
| 16973 Jodave Ave | 0.50mi | 3/2.0 (+1) | 800 (+3%) | 9mo | $17,500 | $22 | 55 |
| 16942 Winchester Ave | 0.35mi | 2/1.0 | 874 (+12%) | 10mo | $75,000 | $86 | 55 |
| 17092 Jodave Ave | 0.51mi | 2/1.0 | 728 (-6%) | 13mo | $19,000 | $26 | 54 |
| 1724 Charleston Ln | 0.61mi | 3/1.0 (+1) | 827 (+6%) | 16mo | $146,000 | $177 | 43 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 35.22×
- Total profit
- $114,970
- Equity at exit
- $1,789
- IRR
- —
- Equity multiple
- 75.63×
- Total profit
- $250,762
- Equity at exit
- $1,038
Cash invested: $3,360 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 43 Moderately Tenant-Leaning
- State Illinois
- 43 Moderately Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 60429
- Home prices YoY
- -14.0%
- Active inventory
- 79
- Price-to-rent
- 0.4×
Monthly cashflow live
- Estimated rent
- $2,428 medium interval (Pro) →
- Mortgage (P&I)
- −$63
- Tax est. 1.5%
- −$15 /mo · $180/yr
- Insurance
- −$5
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$510
- Net cashflow
- $1,835
Break-even live
Sensitivity live
| Price | -10% $1,843 | -5% $1,839 | +0% $1,835 | +5% $1,831 | +10% $1,827 |
|---|---|---|---|---|---|
| Rent | -10% $1,643 | -5% $1,739 | +0% $1,835 | +5% $1,931 | +10% $2,027 |
| Rate | -1.0pp $1,841 | -0.5pp $1,838 | base $1,835 | +0.5pp $1,832 | +1.0pp $1,829 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $3,000
- Closing costs
- $360
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2308 170th St Hazel Crest, IL | 3.0 | 2.0 | 1020 | $2,400 | $2.35 | 0d | 1 | 0.13mi |
| 16752 Artesian Ave Hazel Crest, IL | 3.0 | 1.0 | 867 | $2,500 | $2.88 | 0d | 1 | 0.36mi |
| 16125 Marshfield Ave Markham, IL | 3.0 | 1.0 | 1043 | $2,400 | $2.30 | 0d | 1 | 1.24mi |
Listing history 41 events
-
2026-06-21days on market $12,000 Active 248 DOM
-
2026-06-18days on market $12,000 Active 245 DOM
-
2026-06-17days on market $12,000 Active 244 DOM
-
2026-06-16days on market $12,000 Active 243 DOM
-
2026-06-15days on market $12,000 Active 242 DOM
-
2026-06-13days on market $12,000 Active 240 DOM
-
2026-06-13days on market $12,000 Active 239 DOM
-
2026-06-09days on market $12,000 Active 236 DOM
-
2026-06-08days on market $12,000 Active 235 DOM
-
2026-06-07days on market $12,000 Active 234 DOM
-
2026-06-04days on market $12,000 Active 231 DOM
-
2026-06-03days on market $12,000 Active 230 DOM
-
2026-06-02days on market $12,000 Active 229 DOM
-
2026-06-01days on market $12,000 Active 228 DOM
-
2026-05-31days on market $12,000 Active 227 DOM
-
2025-10-16$12,000 Active
-
2021-11-03historical
-
2021-03-11price
-
2021-03-11status Reactivated
-
2021-01-28status Pending
-
2021-01-17price
-
2021-01-08New
-
2009-07-24soldstatus $8,500
-
2009-07-21soldstatus $8,500 Closed Sale 410-char remark
Show marketing remark (410 chars)
Frame home with 2 bedrooms, 1 bath, living room, kitchen and enclosed porch. Good size yard for those BBQ parties. Being sold in "as-is" condition. Some repairs needed. Plz note: No survey or termite inspection and taxes are prorated 100%. Buyer's responsible for all city inspections, if any. Seller's addendums will be forwarded after an accepted offer. * Download copy of Village Inspection Rpt. *
-
2009-07-02status Pending 410-char remark
Show marketing remark (410 chars)
Frame home with 2 bedrooms, 1 bath, living room, kitchen and enclosed porch. Good size yard for those BBQ parties. Being sold in "as-is" condition. Some repairs needed. Plz note: No survey or termite inspection and taxes are prorated 100%. Buyer's responsible for all city inspections, if any. Seller's addendums will be forwarded after an accepted offer. * Download copy of Village Inspection Rpt. *
-
2009-06-19price $12,900 410-char remark
Show marketing remark (410 chars)
Frame home with 2 bedrooms, 1 bath, living room, kitchen and enclosed porch. Good size yard for those BBQ parties. Being sold in "as-is" condition. Some repairs needed. Plz note: No survey or termite inspection and taxes are prorated 100%. Buyer's responsible for all city inspections, if any. Seller's addendums will be forwarded after an accepted offer. * Download copy of Village Inspection Rpt. *
-
2009-05-20price $15,000 410-char remark
Show marketing remark (410 chars)
Frame home with 2 bedrooms, 1 bath, living room, kitchen and enclosed porch. Good size yard for those BBQ parties. Being sold in "as-is" condition. Some repairs needed. Plz note: No survey or termite inspection and taxes are prorated 100%. Buyer's responsible for all city inspections, if any. Seller's addendums will be forwarded after an accepted offer. * Download copy of Village Inspection Rpt. *
-
2009-05-11$19,900 410-char remark
Show marketing remark (410 chars)
Frame home with 2 bedrooms, 1 bath, living room, kitchen and enclosed porch. Good size yard for those BBQ parties. Being sold in "as-is" condition. Some repairs needed. Plz note: No survey or termite inspection and taxes are prorated 100%. Buyer's responsible for all city inspections, if any. Seller's addendums will be forwarded after an accepted offer. * Download copy of Village Inspection Rpt. *
-
2009-05-07historical
-
2009-04-20price
-
2009-03-23price
-
2009-03-19
-
2008-10-11historical
-
2008-10-07
-
2008-09-30historical
-
2008-09-17price
-
2008-09-12price
-
2008-07-21price
-
2008-05-12
-
2006-09-08soldstatus $115,000
-
2003-03-04soldstatus $50,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥102°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $29,135
- − Mortgage interest
- −$672
- − Property taxes
- −$180
- − Insurance
- −$60
- − Repairs & maintenance
- −$2,331
- − Management
- −$2,331
- − Depreciation
- −$349
- Taxable income
- $23,212
- Est. tax owed @ 24.0%
- −$5,571
- After-tax cash flow
- $16,450/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Thornton Twp Hsd 205
- NCES district ID
- 1738970
- Math proficiency
- 7% ▬ 0.00%
- Reading proficiency
- 8% ▼ -2.00%
- Median HH income
- $43,392
- Composite
- 6.92/100
- National rank
- #9976
- State rank
- #594 of 620 in IL
Livability — Hazel Crest
- Score
- 75/100
- State rank
- #229
- US rank
- #4242
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Hazel Crest, IL
- City population
- 14,602
- Population (ZIP)
- 14,602
Population outlook (Cook County) Hauer SSP2
- Today (2025)
- 5,347,519 people
- By 2030
- 5,357,703 · +0.2%
- By 2040
- 5,324,924 · -0.4%
- By 2050
- 5,230,762 · -2.2%
- By 2075
- 4,785,735 · -10.5%
- By 2100
- 4,188,836 · -21.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (83%)
- Race & ethnicity
- Black 83% White 7% Hispanic / Latino 7% Two or more races 4%
- Hispanic origin (detail)
- Mexican 6%
- Common ancestry
- Romanian 1% Iranian 1%
- Foreign-born
- 5% · Canada
- Languages at home
- 93% English-only · Spanish 6%
Political lean MEDSL · Cook
- 2024 margin
- Solid D (+42.0) · D 70.4% · R 28.4% · Other 1.2%
- 2008→2024 swing
- -11.4pp toward R · 2008: 53.4pp · 2024: 42.0pp
- All cycles
- 2024: D+42.0 2020: D+50.3 2016: D+53.0 2012: D+49.4 2008: D+53.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -46.04%
- Current HPI
- 282.3552
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.59%
- F500 in state
- 60
Industry mix (Fortune 500 HQ in IL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 4 | $201B |
|
||
| Consumer Goods | 4 | $87B |
|
||
| Industrial Machinery | 3 | $64B |
|
||
| Healthcare | 2 | $55B |
|
||
| Retail / Pharmacy | 1 | $148B |
|
||
| Agriculture / Food | 1 | $86B |
|
||
Price history
-76.0% since first listed26 events — show timeline
- 2025-10-16 Listed $12,000 MRED as Distributed by MLS Grid
- 2021-11-03 Listing Removed — MRED as Distributed by MLS Grid
- 2021-03-11 Price Changed — MRED as Distributed by MLS Grid
- 2021-03-11 Relisted — MRED as Distributed by MLS Grid
- 2021-01-28 Pending — MRED as Distributed by MLS Grid
- 2021-01-17 Price Changed — MRED as Distributed by MLS Grid
- 2021-01-08 Listed — MRED as Distributed by MLS Grid
- 2009-07-24 Sold (Public Records) $8,500 Public Records
- 2009-07-21 Sold (MLS) $8,500 MRED as Distributed by MLS Grid
- 2009-07-02 Pending — MRED as Distributed by MLS Grid
- 2009-06-19 Price Changed $12,900 MRED as Distributed by MLS Grid
- 2009-05-20 Price Changed $15,000 MRED as Distributed by MLS Grid
- 2009-05-11 Listed $19,900 MRED as Distributed by MLS Grid
- 2009-05-07 Listing Removed — MRED as Distributed by MLS Grid
- 2009-04-20 Price Changed — MRED as Distributed by MLS Grid
- 2009-03-23 Price Changed — MRED as Distributed by MLS Grid
- 2009-03-19 Listed — MRED as Distributed by MLS Grid
- 2008-10-11 Listing Removed — MRED as Distributed by MLS Grid
- 2008-10-07 Listed — MRED as Distributed by MLS Grid
- 2008-09-30 Listing Removed — MRED as Distributed by MLS Grid
- 2008-09-17 Price Changed — MRED as Distributed by MLS Grid
- 2008-09-12 Price Changed — MRED as Distributed by MLS Grid
- 2008-07-21 Price Changed — MRED as Distributed by MLS Grid
- 2008-05-12 Listed — MRED as Distributed by MLS Grid
- 2006-09-08 Sold (Public Records) $115,000 Public Records
- 2003-03-04 Sold (Public Records) $50,000 Public Records
Property tax history
+6.1%/yrLatest (2023): $5,444 · +26.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…