9721 S Cicero Ave Unit 1C · Oak Lawn, IL
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.22%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $804 – $1,492
Heat risk 3/10 · Minor
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.1/30.0
- 1% rule +8.5/10.0
- ARV discount +7.5/15.0
- DSCR +6.0/10.0
- Rent growth +4.6/5.0
- Livability +4.0/5.0
- Condition / age +2.5/5.0
- Schools +1.9/10.0
- Appreciation +0.0/10.0
$134,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
2 bedroom 1 bath first floor condo in Oak Lawn! Covered Parking in parking lot. Nice natural Light throughout. Large Patio outside of living room. Large bedroom closets, Large Walk in storage closet in hallway. Kitchen, formal dining room and Living Room.. Coin laundry and storage On same floor of condo. Covered parking space is right outside. Close to public transportation, shopping, Metra, restaurants, shopping and Christ Hospital!
Key facts
- Formal dining room
- Private patio
- Large living room
Tags
Property features AI
Finance
- Other: Part of a building with 15 units; Living area listed as estimated; Directions: Cicero Avenue to 97th Street, located on southeast corner
- HOA & community: Monthly association fee of $325; Association fee includes heat, water, gas, parking, insurance, exterior maintenance, lawn care, trash (scavenger) and snow removal; Association amenities include coin laundry and storage; Pets allowed (cats and dogs), maximum pet weight 30 lbs
Exterior
- Parking: Assigned, owned parking (1 space)
- Utilities: Water: Lake Michigan and public; Sewer: Public sewer and storm sewer
- Home design: Attached single condo; Entry level: 1; Not currently leased
- Construction: Brick construction; Built approximately 51–60 years ago; Built before 1978
- Exterior features: Common lot/grounds; Commuter bus and train access nearby; Interstate access nearby
Interior
- Kitchen: Range; Refrigerator
- Bedrooms: Master bedroom on main level (11 x 14); Bedroom 2 on main level (10 x 11); Additional bedrooms listed
- Flooring: Carpet in living room and master bedroom; Vinyl in kitchen, dining room, and bedroom 2
- Bathrooms: 1 full bathroom
- Heating & cooling: Natural gas heating with baseboard units; Wall cooling unit(s)
- Interior features: 1st-floor bedroom; 1st-floor full bath; Storage; Flexicore construction; Walk-in closet(s); Total of 5 rooms; Ceiling fan(s)
- Laundry & utility: Laundry located in common area
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath condo listed at $135k.
Deal economics
- At list price, monthly cash flow is $144 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $135k).
- Recommended offer: $133k (1.5% below list) — sets the bar for market timing.
- Cap rate 7.6% vs local median 4.4% in Oak Lawn — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 80/100 on livability (#102 in IL, #1,614 nationally) — a professional / high-income tenant draw. Strengths: commute A+, housing A+, employment A-.
- Oak Lawn Chsd 229 (suburban): math 22% / reading 21% proficiency, ranked #384 of 620 in IL (top 62%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Oak Lawn Comm High School (math 22% / reading 21%, grade F, #345 of 693 statewide, top 50%, 1,834 students, 0% FRL).
- Market conditions: Rents rising fast (+8.2%/yr); 188 active listings in the ZIP; 15 comparable units currently listed for rent nearby; rentals leasing fast (median 7d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 6,272 units permitted in Cook County in 2024 (4,658 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $933 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 8.0% rent growth), your $38k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 27 days — a 2% lower offer ($133k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $113k; 19% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Questions for the listing agent
- Built in 1966 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.35% ✓
- Cap rate
- 7.57%
- Cash-on-cash
- 4.56%
- DSCR
- 1.20
- GRM
- 6.2
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- -1.9%
- Equity multiple
- 0.92×
- Total profit
- $-2,841
- Equity at exit
- $20,114
- IRR
- 13.8%
- Equity multiple
- 2.43×
- Total profit
- $54,109
- Equity at exit
- $11,664
Cash invested: $37,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 43 Moderately Tenant-Leaning
- State Illinois
- 43 Moderately Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 60453
- Rents YoY
- 8.2%
- Active inventory
- 188
- Price-to-rent
- 6.2×
Monthly cashflow live
- Estimated rent
- $1,820 high interval (Pro) →
- Mortgage (P&I)
- −$707
- Tax from tax record
- −$206 /mo · $2,471/yr
- Insurance
- −$56
- HOA
- −$325
- Vacancy / Maint / Mgmt
- −$382
- Net cashflow
- $144
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $33,725
- Closing costs
- $4,047
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 15 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 9955 S Cicero Ave Oak Lawn, IL | 2.0 | 1.0 | 1000 | $1,799 | $1.80 | 1d | 1 | 0.32mi |
| 9957 S Cicero Ave Unit 308 Oak Lawn, IL | 2.0 | 1.0 | 1000 | $1,799 | $1.80 | 1d | 1 | 0.32mi |
| 5100 W 96th St Oak Lawn, IL | 2.0 | 2.0 | 1380 | $2,350 | $1.70 | 2d | 1 | 0.47mi |
| 9515 S Kildare Ave Oak Lawn, IL | 1.0 | 1.0 | 950 | $1,275 | $1.34 | 24d | 1 | 0.66mi |
| 9522 S 53rd Ave Unit 3S Oak Lawn, IL | 2.0 | 1.0 | 900 | $2,150 | $2.39 | 24d | 1 | 0.72mi |
| 9522 S 53rd Ave Unit 1S Oak Lawn, IL | 1.0 | 1.0 | 800 | $1,900 | $2.38 | 24d | 1 | 0.72mi |
| 9522 S 53rd Ave Unit 1N Oak Lawn, IL | 2.0 | 1.0 | 900 | $2,150 | $2.39 | 10d | 1 | 0.72mi |
| 9517 Minnick Ave Oak Lawn, IL | 2.0 | 2.0 | 900 | $2,000 | $2.22 | 4d | 1 | 0.75mi |
| 9600 S Komensky Ave Oak Lawn, IL | 2.0 | 2.0 | 900 | $1,800 | $2.00 | 24d | 1 | 0.91mi |
| 10435 S Keating Ave Apt 3N Oak Lawn, IL | 2.0 | 1.0 | 1080 | $1,650 | $1.53 | 1d | 1 | 0.95mi |
| 4134 W 90th St Hometown, IL | 2.0 | 1.0 | 740 | $1,500 | $2.03 | 20d | 1 | 1.18mi |
| 10701 S Keating Ave Unit 3D Oak Lawn, IL | 2.0 | 1.0 | 800 | $1,700 | $2.12 | 1d | 1 | 1.24mi |
| 10716 Kilpatrick Ave Unit 2SW Oak Lawn, IL | 2.0 | 1.0 | 1150 | $1,650 | $1.43 | 19d | 1 | 1.27mi |
| 5217 W 87th St Unit 2 Oak Lawn, IL | 3.0 | 1.0 | 1200 | $1,800 | $1.50 | 7d | 1 | 1.42mi |
| 10831 S Keating Ave Oak Lawn, IL | 2.0 | 1.0 | 1000 | $1,650 | $1.65 | 2d | 1 | 1.42mi |
HOA detail condo
- Monthly dues
- $325 · $3,900/yr
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 30 events
-
2026-06-18days on market $134,900 Active 27 DOM
-
2026-06-17days on market $134,900 Active 26 DOM
-
2026-06-16days on market $134,900 Active 25 DOM
-
2026-06-15days on market $134,900 Active 24 DOM
-
2026-06-13days on market $134,900 Active 22 DOM
-
2026-06-13days on market $134,900 Active 21 DOM
-
2026-06-09days on market $134,900 Active 18 DOM
-
2026-06-08days on market $134,900 Active 17 DOM
-
2026-06-07days on market $134,900 Active 16 DOM
-
2026-06-04days on market $134,900 Active 13 DOM
-
2026-06-03days on market $134,900 Active 12 DOM
-
2026-06-02days on market $134,900 Active 11 DOM
-
2026-06-01days on market $134,900 Active 10 DOM
-
2026-05-31days on market $134,900 Active 9 DOM
-
2026-05-22$134,900 Active
-
2025-01-23soldstatus $113,000
-
2025-01-22soldstatus $113,000 Closed 443-char remark
Show marketing remark (443 chars)
2 bedroom 1 bath first floor condo in Oak Lawn! Covered Parking in parking lot. Nice natural Light throughout. Large Patio outside of living room. Large bedroom closets, Large Walk in storage closet in hallway. Kitchen, formal dining room and Living Room.. Coin laundry and storage On same floor of condo. Covered parking space is right outside. Close to public transportation, shopping, Metra, restaurants, shopping and Christ Hospital!
-
2024-12-24historical Contingent - Continue to Show 443-char remark
Show marketing remark (443 chars)
2 bedroom 1 bath first floor condo in Oak Lawn! Covered Parking in parking lot. Nice natural Light throughout. Large Patio outside of living room. Large bedroom closets, Large Walk in storage closet in hallway. Kitchen, formal dining room and Living Room.. Coin laundry and storage On same floor of condo. Covered parking space is right outside. Close to public transportation, shopping, Metra, restaurants, shopping and Christ Hospital!
-
2024-12-02$125,000 Active 443-char remark
Show marketing remark (443 chars)
2 bedroom 1 bath first floor condo in Oak Lawn! Covered Parking in parking lot. Nice natural Light throughout. Large Patio outside of living room. Large bedroom closets, Large Walk in storage closet in hallway. Kitchen, formal dining room and Living Room.. Coin laundry and storage On same floor of condo. Covered parking space is right outside. Close to public transportation, shopping, Metra, restaurants, shopping and Christ Hospital!
-
2024-12-02historical
Show marketing remark (443 chars)
2 bedroom 1 bath first floor condo in Oak Lawn! Covered Parking in parking lot. Nice natural Light throughout. Large Patio outside of living room. Large bedroom closets, Large Walk in storage closet in hallway. Kitchen, formal dining room and Living Room.. Coin laundry and storage On same floor of condo. Covered parking space is right outside. Close to public transportation, shopping, Metra, restaurants, shopping and Christ Hospital!
-
2024-11-04Active
-
2024-11-04historical
-
2024-10-16Active
-
2024-10-01historical
-
2024-09-06price
-
2024-08-26status Active
-
2024-07-12historical Contingent - Continue to Show
-
2024-07-03Active
-
1991-04-09soldstatus $64,500
-
1988-05-02soldstatus $45,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IL · Partial reset (capped growth)
- Current annual tax
- $2,471 · $206/mo
- Projected year-2 tax
- $2,767 · $231/mo
- Expected delta
- +$296/yr (+$25/mo · 12.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥101°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,846
- − Mortgage interest
- −$7,556
- − Property taxes
- −$2,471
- − Insurance
- −$674
- − Repairs & maintenance
- −$1,748
- − Management
- −$1,748
- − HOA
- −$3,900
- − Depreciation
- −$3,924
- Taxable loss
- −$176
- Est. tax savings @ 24.0%
- +$42
- After-tax cash flow
- $1,766/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Oak Lawn Chsd 229
- NCES district ID
- 1729220
- Math proficiency
- 22% ▼ -4.00%
- Reading proficiency
- 21% ▼ -4.00%
- Median HH income
- $52,505
- Composite
- 19.41/100
- National rank
- #8777
- State rank
- #384 of 620 in IL
Livability — Oak Lawn
- Score
- 80/100
- State rank
- #102
- US rank
- #1614
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Oak Lawn, IL
- County
- Cook County · 4,486,803 people
- City population
- 56,861
- Metro
- Chicago-Naperville-Elgin, IL-IN-WI
- Population (ZIP)
- 56,861
- Household income
- $83,911
- Rent vs Own
- Severe rent burden
- 827.0
Population outlook (Cook County) Hauer SSP2
- Today (2025)
- 5,347,519 people
- By 2030
- 5,357,703 · +0.2%
- By 2040
- 5,324,924 · -0.4%
- By 2050
- 5,230,762 · -2.2%
- By 2075
- 4,785,735 · -10.5%
- By 2100
- 4,188,836 · -21.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (64%)
- Race & ethnicity
- White 64% Hispanic / Latino 24% Two or more races 9% Black 8% Asian 2%
- Hispanic origin (detail)
- Mexican 21%
- Common ancestry
- Romanian 16% Iranian 1% Armenian 1%
- Foreign-born
- 16% · Canada, Vietnam
- Languages at home
- 70% English-only · Spanish 17% Russian/Polish/Slavic 5% Arabic 4%
Political lean MEDSL · Cook
- 2024 margin
- Solid D (+42.0) · D 70.4% · R 28.4% · Other 1.2%
- 2008→2024 swing
- -11.4pp toward R · 2008: 53.4pp · 2024: 42.0pp
- All cycles
- 2024: D+42.0 2020: D+50.3 2016: D+53.0 2012: D+49.4 2008: D+53.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -259.83%
- Current HPI
- 214.6977
- Rent YoY
- ▲ 8.23%
- Metro
- Chicago-Naperville-Elgin, IL-IN-WI
- State GDP YoY
- ▲ 1.59%
- F500 in state
- 60
Industry mix (Fortune 500 HQ in IL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 4 | $201B |
|
||
| Consumer Goods | 4 | $87B |
|
||
| Industrial Machinery | 3 | $64B |
|
||
| Healthcare | 2 | $55B |
|
||
| Retail / Pharmacy | 1 | $148B |
|
||
| Agriculture / Food | 1 | $86B |
|
||
Price history
+196.5% since first listed16 events — show timeline
- 2026-05-22 Listed $134,900 MRED as Distributed by MLS Grid
- 2025-01-23 Sold (Public Records) $113,000 Public Records
- 2025-01-22 Sold (MLS) $113,000 MRED as Distributed by MLS Grid
- 2024-12-24 Contingent — MRED as Distributed by MLS Grid
- 2024-12-02 Listing Removed — MRED as Distributed by MLS Grid
- 2024-12-02 Listed $125,000 MRED as Distributed by MLS Grid
- 2024-11-04 Listing Removed — MRED as Distributed by MLS Grid
- 2024-11-04 Listed — MRED as Distributed by MLS Grid
- 2024-10-16 Listed — MRED as Distributed by MLS Grid
- 2024-10-01 Listing Removed — MRED as Distributed by MLS Grid
- 2024-09-06 Price Changed — MRED as Distributed by MLS Grid
- 2024-08-26 Relisted — MRED as Distributed by MLS Grid
- 2024-07-12 Contingent — MRED as Distributed by MLS Grid
- 2024-07-03 Listed — MRED as Distributed by MLS Grid
- 1991-04-09 Sold (Public Records) $64,500 Public Records
- 1988-05-02 Sold (Public Records) $45,500 Public Records
Property tax history
+13.7%/yrLatest (2023): $2,471 · +9.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…