CashFlowRE
Sign in Sign up
404 2nd St 🏷️ Likely Rental
B Composite 71.12
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +4.9/10.0
  • Livability +4.0/5.0
  • Rent growth +3.7/5.0
  • Condition / age +1.0/5.0
  • Appreciation +0.0/10.0

$90,000

404 2nd St · Troy, NY 12180
4 bd · 2.5 ba · 1,848 sqft · MultiFamily public records · 252 Days on market
Built 1848 Poor condition 3,049 sqft lot $49/sqft · 64% below area ↓ 50% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks MLS

Attention Investors & Rehabbers! Solid duplex located on a desirable street in Troy with excellent upside potential. Each unit offers 2 bedrooms and 1 bathroom, providing a strong foundation for a full renovation or value-add project. Once renovated, this property has the potential to generate conservative gross rents of $3,000+ per month. This is a great opportunity to bring a classic Troy multifamily back to life in a high-demand rental area. Serious inquiries only — bring your vision and unlock this property's full potential!

Key facts

  • Solid brick duplex
  • 3,049 sq ft lot
  • Built 1848

Tags

SOLID BRICK DUPLEXHIGH DEMAND RENTAL AREA

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $90,000 price doesn't fit this home's estimated sale value (~$253,422) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 2 × 2-bed/1-bath units multifamily listed at $90k. Condition is rated poor.

Deal economics

  • At list price, monthly cash flow is $2k ($21k/yr) — positive. Per door: $875/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $90k).
  • Recommended offer: $79k (12.0% below list) — sets the bar for market timing.
  • Cap rate 29.6% vs local median 5.2% in Troy — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#88 in NY, #1,350 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+; Watch: employment C-, crime F.
  • Troy City School District (urban): math 44% / reading 46% proficiency, ranked #467 of 590 in NY (top 79%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 62% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Carroll Hill School (math 22% / reading 32%, grade F, #1,786 of 2,108 statewide, top 86%, 340 students, 85% FRL); Troy Middle School (math 22% / reading 43%, grade F, #504 of 729 statewide, top 70%, 786 students, 72% FRL); Troy High School (math 95% / reading 77%, grade A, #347 of 1,100 statewide, top 32%, 1,153 students, 64% FRL).
  • Market conditions: Rents rising fast (+4.9%/yr); 374 active listings in the ZIP; 16 comparable units currently listed for rent nearby; rentals lingering (median 110d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 69% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 405 units permitted in Rensselaer County in 2024 (224 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $622 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Rensselaer County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 4.9% rent growth), your $25k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 252 days — a 12% lower offer ($79k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts; this cycle's ask has dropped $89k (50%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1848 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $79,200 (12.0% below list)

Questions for the listing agent

  1. It's been on market 252 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  5. Built in 1848 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
3.34%
Cap rate
29.62%
Cash-on-cash
83.31%
DSCR
4.71
GRM
2.5

CMA / ARV

ARV (median comp)
$253,422
List price
$90,000
Delta
-64.49%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
393 1st St 0.10mi 4/2.0 1,848 (0%) 12mo $195,000 $106 84
451 3rd St 0.09mi 5/2.0 (+1) 1,936 (+5%) 10mo $140,000 $72 72
556 2nd St 0.41mi 4/2.0 1,754 (-5%) 4mo $200,000 $114 67
35 Jefferson St 0.41mi 3/2.0 (-1) 1,896 (+3%) 4mo $245,000 $129 66
55 Tyler St 0.35mi 4/2.0 1,640 (-11%) 6mo $165,000 $101 58
118 Adams St 0.54mi 4/2.0 2,024 (+10%) 2mo $134,000 $66 55
86 Ida St 0.35mi 4/2.0 1,600 (-13%) 9mo $122,500 $77 52
17 7th St 0.54mi 4/2.0 1,664 (-10%) 7mo $211,000 $127 50
1291 3rd Ave 0.74mi 4/2.0 1,964 (+6%) 13mo $309,000 $157 42
25 13th St 0.62mi 5/2.0 (+1) 2,106 (+14%) 4mo $289,900 $138 37
182 Hill St 0.50mi 5/2.0 (+1) 1,610 (-13%) 14mo $148,000 $92 36
741 Burden Ave 0.74mi 4/2.0 1,584 (-14%) 11mo $175,000 $110 31

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.88% rent growth · sell at horizon

5-year hold
IRR
85.8%
Equity multiple
5.07×
Total profit
$102,680
Equity at exit
$13,419
10-year hold
IRR
89.4%
Equity multiple
11.23×
Total profit
$257,752
Equity at exit
$7,782

Cash invested: $25,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
15 Strongly Tenant-Friendly
State New York
15 Strongly Tenant-Friendly · D+10
County
— inherits STATE
City
— inherits STATE
NYC rent stabilization (~1M units); 2019 HSTPA strengthened tenant rights; courts deeply backlogged.
Balanced market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
5 active · 12 under contract
Months of supply
3.8 mo (27%/mo absorbed)
Median asking
$239,900 ($133/sqft)
Median days on market
41 d
This list price
lowest-priced of the active set
ARV vs active asking
+3.1% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 12180

Home prices YoY
-33.3%
Rents YoY
4.9%
Active inventory
374
Price-to-rent
5.0×

Monthly cashflow live

Estimated rent
$3,002 high interval (Pro) →
Mortgage (P&I)
$472
Tax est. 1.5%
$112 /mo · $1,350/yr
Insurance
$38
HOA
$0
Vacancy / Maint / Mgmt
$630
Net cashflow
$1,750

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $3,002

Break-even live

Break-even rent $787
Max offer price $90,000
Occupancy floor 37%

Sensitivity live

Price -10% $1,812 -5% $1,781 +0% $1,750 +5% $1,719 +10% $1,687
Rent -10% $1,512 -5% $1,631 +0% $1,750 +5% $1,868 +10% $1,987
Rate -1.0pp $1,795 -0.5pp $1,773 base $1,750 +0.5pp $1,726 +1.0pp $1,703

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$22,500
Closing costs
$2,700
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
403 2nd St Troy, NY 3.0 1.0 1074 $1,600 $1.49 6d 1 0.01mi
429 3rd St Unit 3 Troy, NY 1.0 1.0 $1,195 119d 1 0.06mi
363 1st St Troy, NY 3.0 2.5 1408 $2,100 $1.49 110d 1 0.08mi
363 1st St Troy, NY 3.0 2.5 1408 $2,100 $1.49 117d 1 0.08mi
447 3rd St Troy, NY 2.0 1.0 950 $1,300 $1.37 6d 1 0.09mi
357 Monroe St Apt 2 Troy, NY 1.0 1.0 750 $1,100 $1.47 62d 1 0.09mi
379 3rd St Troy, NY 3.0 1.0 1150 $1,750 $1.52 62d 1 0.13mi
380 3rd St Unit 1 Troy, NY 2.0 1.0 $1,200 4d 1 0.14mi
356 3rd St Unit 2 Troy, NY 3.0 1.0 1000 $1,950 $1.95 110d 1 0.19mi
323 2nd St #1 Troy, NY 2.0 1.0 1150 $1,950 $1.70 119d 1 0.21mi
499 2nd St #2 Troy, NY 2.0 1.0 1000 $1,550 $1.55 5d 1 0.26mi
508 2nd St Troy, NY 3.0 1.0 1000 $1,450 $1.45 62d 1 0.28mi
366 4th St Troy, NY 3.0 1.0 $1,800 6d 1 0.28mi
355 4th St Troy, NY 3.0 2.0 1203 $1,750 $1.45 119d 1 0.29mi
306 3rd St Troy, NY 3.0 1.0 1100 $1,700 $1.55 119d 1 0.35mi
38 Tyler St Apt 3 Troy, NY 1.0 1.0 $1,199 6d 1 0.36mi
604 4th St Apt 1 Troy, NY 2.0 1.0 $1,275 6d 1 0.36mi
334 4th St Troy, NY 2.0 1.0 1200 $1,500 $1.25 0d 1 0.37mi
334 4th St Troy, NY 2.0 1.0 1200 $1,450 $1.21 62d 1 0.37mi
66 Jefferson St Unit 2nd fl Troy, NY 1.0 1.0 450 $1,350 $3.00 119d 1 0.39mi
619 4th St Unit 1 Troy, NY 2.0 1.0 $1,200 6d 1 0.40mi
1016 5th Ave #2 Troy, NY 3.0 1.0 1000 $1,600 $1.60 6d 1 0.40mi
114 Ida St Unit 1 Troy, NY 3.0 1.0 1100 $1,195 $1.09 5d 1 0.40mi
623 4th St Unit 2 Troy, NY 2.0 1.0 1000 $1,275 $1.27 62d 1 0.40mi
316 4th St Apt 1 Troy, NY 2.0 1.0 850 $1,425 $1.68 6d 1 0.41mi
1048 5th Ave Fl 2 Troy, NY 2.0 1.0 1185 $1,395 $1.18 6d 1 0.43mi
937 Broadway Unit 3 Watervliet, NY 2.0 1.0 $1,200 139d 1 0.44mi
937 Broadway Apt 7 Watervliet, NY 1.0 1.0 $1,050 6d 1 0.44mi
929 Broadway Unit 2 Watervliet, NY 2.0 1.0 $1,450 62d 1 0.44mi
257 3rd St Unit 2R Troy, NY 2.0 1.0 500 $1,350 $2.70 114d 1 0.46mi
809 Broadway #2 Watervliet, NY 3.0 1.0 1100 $1,625 $1.48 139d 1 0.46mi
649 4th St Unit 2 Troy, NY 3.0 1.0 1200 $1,245 $1.04 6d 1 0.48mi
128 Mann Ave Troy, NY 2.0 1.0 800 $2,045 $2.56 6d 1 0.48mi
77 Adams St Unit 15 Troy, NY 2.0 1.0 720 $1,245 $1.73 6d 1 0.49mi
77 Adams St Unit 12 Troy, NY 2.0 1.0 714 $1,166 $1.63 119d 1 0.49mi
77 Adams St Unit 19 Troy, NY 1.0 1.0 679 $948 $1.40 119d 1 0.49mi
77 Adams St Apt 17 Troy, NY 3.0 1.0 857 $1,811 $2.11 119d 1 0.49mi
77 Adams St Unit 8 Troy, NY 3.0 1.0 872 $1,509 $1.73 119d 1 0.49mi
3 Ashland Pl Unit 2 Troy, NY 1.0 1.0 750 $1,200 $1.60 6d 1 0.50mi
189 Hill St Troy, NY 3.0 1.0 995 $1,900 $1.91 119d 1 0.50mi

Listing history 50 events

  1. 2026-07-31
    days on market $90,000 Active 252 DOM
  2. 2026-07-29
    days on market $90,000 Active 250 DOM
  3. 2026-07-27
    days on market $90,000 Active 248 DOM
  4. 2026-07-25
    days on market $90,000 Active 246 DOM
  5. 2026-07-23
    days on market $90,000 Active 244 DOM
  6. 2026-07-22
    days on market $90,000 Active 243 DOM
  7. 2026-07-21
    days on market $90,000 Active 242 DOM
  8. 2026-07-18
    days on market $90,000 Active 239 DOM
  9. 2026-07-16
    days on market $90,000 Active 237 DOM
  10. 2026-07-16
    days on market $90,000 Active 236 DOM
  11. 2026-07-14
    days on market $90,000 Active 235 DOM
  12. 2026-07-14
    days on market $90,000 Active 234 DOM
  13. 2026-07-12
    days on market $90,000 Active 233 DOM
  14. 2026-07-11
    days on market $90,000 Active 232 DOM
  15. 2026-07-10
    days on market $90,000 Active 231 DOM
  16. 2026-07-09
    days on market $90,000 Active 230 DOM
  17. 2026-07-07
    days on market $90,000 Active 228 DOM
  18. 2026-07-06
    days on market $90,000 Active 227 DOM
  19. 2026-07-05
    days on market $90,000 Active 226 DOM
  20. 2026-07-04
    days on market $90,000 Active 225 DOM
  21. 2026-07-03
    days on market $90,000 Active 224 DOM
  22. 2026-07-02
    days on market $90,000 Active 223 DOM
  23. 2026-07-01
    days on market $90,000 Active 222 DOM
  24. 2026-06-30
    days on market $90,000 Active 221 DOM
  25. 2026-06-29
    days on market $90,000 Active 220 DOM
  26. 2026-06-28
    days on market $90,000 Active 219 DOM
  27. 2026-06-28
    days on market $90,000 Active 218 DOM
  28. 2026-06-27
    days on market $90,000 Active 217 DOM
  29. 2026-06-25
    days on market $90,000 Active 215 DOM
  30. 2026-06-23
    days on market $90,000 Active 213 DOM
  31. 2026-06-21
    days on market $90,000 Active 212 DOM
  32. 2026-06-18
    remarks 623-char remark
  33. 2026-06-18
    days on market $90,000 Active 209 DOM
  34. 2026-06-17
    days on market $90,000 Active 208 DOM
  35. 2026-06-16
    days on market $90,000 Active 207 DOM
  36. 2026-06-15
    days on market $90,000 Active 206 DOM
  37. 2026-06-14
    days on market $90,000 Active 204 DOM
  38. 2026-06-13
    days on market $90,000 Active 203 DOM
  39. 2026-06-10
    days on market $90,000 Active 201 DOM
  40. 2026-06-09
    days on market $90,000 Active 200 DOM
  41. 2026-06-08
    days on market $90,000 Active 199 DOM
  42. 2026-06-07
    days on market $90,000 Active 198 DOM
  43. 2026-06-03
    days on market $90,000 Active 194 DOM
  44. 2026-06-02
    days on market $90,000 Active 193 DOM
  45. 2026-06-01
    days on market $90,000 Active 192 DOM
  46. 2026-05-31
    days on market $90,000 Active 191 DOM
  47. 2026-05-31
    days on market $90,000 Active 190 DOM
  48. 2026-05-11
    status Active 544-char remark
    Show marketing remark (544 chars)

    Attention Investors & Rehabbers! Solid duplex located on a desirable street in Troy with excellent upside potential. Each unit offers 2 bedrooms and 1 bathroom, providing a strong foundation for a full renovation or value-add project. Once renovated, this property has the potential to generate conservative gross rents of $3,000+ per month. This is a great opportunity to bring a classic Troy multifamily back to life in a high-demand rental area. Serious inquiries only — bring your vision and unlock this property's full potential!

  49. 2026-05-11
    price $90,000 544-char remark
    Show marketing remark (544 chars)

    Attention Investors & Rehabbers! Solid duplex located on a desirable street in Troy with excellent upside potential. Each unit offers 2 bedrooms and 1 bathroom, providing a strong foundation for a full renovation or value-add project. Once renovated, this property has the potential to generate conservative gross rents of $3,000+ per month. This is a great opportunity to bring a classic Troy multifamily back to life in a high-demand rental area. Serious inquiries only — bring your vision and unlock this property's full potential!

  50. 2026-04-01
    historical 544-char remark
    Show marketing remark (544 chars)

    Attention Investors & Rehabbers! Solid duplex located on a desirable street in Troy with excellent upside potential. Each unit offers 2 bedrooms and 1 bathroom, providing a strong foundation for a full renovation or value-add project. Once renovated, this property has the potential to generate conservative gross rents of $3,000+ per month. This is a great opportunity to bring a classic Troy multifamily back to life in a high-demand rental area. Serious inquiries only — bring your vision and unlock this property's full potential!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$36,024
− Mortgage interest
−$5,041
− Property taxes
−$1,350
− Insurance
−$450
− Repairs & maintenance
−$2,882
− Management
−$2,882
− Depreciation
−$2,618
Taxable income
$20,801
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$4,992
After-tax cash flow
$16,003/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 3 photos

Poor 20/100 Extensive rehab Est. rehab $92,400–$166,320 screening

This multi-family property requires extensive repairs and maintenance, including roof replacement and exterior painting, to bring it up to a livable condition. Significant value can be added through these improvements.

Deferred maintenance Est. $30,000–$90,000 screening

  • Major Roof (roof) — The roof appears to be missing or damaged.
  • Major Windows (windows) — The windows are broken or missing.
  • Major Exterior (exterior) — The exterior walls and siding are in poor condition.

Repairs flagged

  • Major roof — Signs of wear and potential leaks
  • Major exterior siding — Worn and peeling
  • Major landscaping — Overgrown and unkempt

Value-add opportunities

  • Both paint exterior — Fresh paint enhances curb appeal and property value
  • Both repair roof — A leaky roof can cause significant damage and reduce property value
  • Both landscape — A well-maintained yard improves curb appeal and property value

ⓘ Rehab cost is a screening estimate — Extensive scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 48/100

Zoned Schools

Elementary Carroll Hill School F NY #1,786/2,108 Nat'l #28,475/41,679 Middle Troy Middle School F NY #504/729 Nat'l #8,188/14,009 High Troy High School A NY #347/1,100 Nat'l #648/17,239

Schools (NCES district)

District
Troy City School District
NCES district ID
3628950
Math proficiency
44% ▲ 6.00%
Reading proficiency
46% ▲ 6.00%
Median HH income
$42,143
Composite
37.89/100
National rank
#4318
State rank
#467 of 590 in NY
A Composite livability gradescore 81/100

Livability — Troy

Score
81/100
State rank
#88
US rank
#1350

Category grades

Amenities A+ Commute A+ Cost of living B+ Crime F Employment C- Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Troy, NY
County
Rensselaer County · 162,400 people
City population
53,479
Metro
Albany-Schenectady-Troy, NY
Population (ZIP)
53,479
Household income
$75,851
Rent vs Own
52.1% rent · 47.9% own
Severe rent burden
12% of renters

Population outlook (Rensselaer County) Hauer SSP2

Today (2025)
162,400 people
By 2030
161,746 · -0.4%
By 2040
158,095 · -2.7%
By 2050
152,966 · -5.8%
By 2075
140,767 · -13.3%
By 2100
124,727 · -23.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (70%)
Race & ethnicity
White 70% Black 12% Hispanic / Latino 8% Two or more races 8% Asian 5%
Hispanic origin (detail)
Mexican 1% Puerto Rican 4%
Common ancestry
Romanian 5% Lithuanian 5% Slovak 1%
Foreign-born
10% · Canada, China
Languages at home
88% English-only · Spanish 4% Other Indo-European 2% Arabic 2%

Political lean MEDSL · Rensselaer

2024 margin
Toss-up / Even · D 50.7% · R 49.3%
2008→2024 swing
-8.0pp toward R · 2008: 9.3pp · 2024: 1.4pp
All cycles
2024: D+1.4 2020: D+5.6 2016: R+2.9 2012: D+11.8 2008: D+9.3

Not yet ingested

Civics

Price history

-49.7% since first listed
10 events — show timeline
  • 2026-05-11 Relisted Global MLS
  • 2026-05-11 Price Changed $90,000 Global MLS
  • 2026-04-01 Listing Removed Global MLS
  • 2026-03-18 Price Changed $100,000 Global MLS
  • 2026-01-06 Relisted Global MLS
  • 2026-01-02 Listing Removed Global MLS
  • 2025-12-18 Price Changed $125,000 Global MLS
  • 2025-11-21 Price Changed $145,000 Global MLS
  • 2025-10-30 Price Changed $165,000 Global MLS
  • 2025-10-03 Listed $179,000 Global MLS

Property tax history

+24.1%/yr

Latest (2025): $6,352 · +2.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…