CashFlowRE
Sign in Sign up
4460 Ironwood Cir Unit 304A
C- Composite 52.37
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +17.7/30.0
  • 1% rule +8.2/10.0
  • ARV discount +7.5/15.0
  • DSCR +5.5/10.0
  • Schools +4.4/10.0
  • Livability +4.0/5.0
  • Condition / age +2.5/5.0
  • Rent growth +2.4/5.0
  • Appreciation +0.0/10.0

$137,900

4460 Ironwood Cir Unit 304A · Bradenton, FL 34209
1 bd · 1.0 ba · 750 sqft · Condo public records · 30 Days on market
Built 1984 $505/mo HOA · 28% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Sellers are motivated!! Offered with a $5,000 seller concession toward buyer closing costs, rate buy down, or allowable buyer expenses. Investors are welcome — there is no waiting period to lease out a unit, making this a great opportunity for buyers seeking personal use, seasonal living, or rental income potential. Welcome to Ironwood Fifteenth! This beautifully maintained condominium is move-in ready, filled with thoughtful updates throughout, and the bonus room has a closet so can easily be converted into a 2nd bedroom. The kitchen has been tastefully customized with stainless steel appliances, custom cabinetry, ceiling-height cabinetry, Cambria Britannica quartz countertops, and a

Key facts

  • Hurricane shutters
  • $505 HOA
  • Community pool

Tags

STAINLESS STEEL APPLIANCESCUSTOM CRAFT-MADE CABINETRYKOHLER TWO-STAGE SHOWER FAUCETHURRICANE-IMPACT WINDOWSHURRICANE SHUTTERSWELL-MAINTAINED A/C SYSTEM

Property features AI

Finance

  • Other: Homestead exemption indicated; Irrigation equipment present
  • Financial info: Total annual fees approximately $6,066.36; Lease restrictions apply
  • HOA & community: Monthly association fee of $505.53; HOA covers cable TV, common area taxes, pool, internet, structure and grounds maintenance, management, pest control, recreational facilities, sewer, trash and water; Association-owned recreational amenities including shuffleboard court; Community features include clubhouse, community mailbox, fitness center, golf, pool, tennis courts; Association approval required; Pets not allowed

Exterior

  • Parking: Parking information not provided
  • Security: No specific security features listed
  • Utilities: Public water; Public sewer; Cable available; BB/HS internet available; Electricity connected
  • Home design: Condominium; Residential property; North-facing; One level interior unit in a 5-story building; Entry in building AD/4460
  • Construction: Block and stucco construction; Other roof type; Slab foundation; Completed condition; Built as part of a multi-story building
  • Exterior features: Hurricane shutters; Sliding doors; Trees/landscaped grounds; Asphalt/paved road access

Interior

  • Kitchen: Convection oven; Dishwasher; Disposal; Microwave; Range; Refrigerator; Stone and solid surface counters
  • Bedrooms: 1 bedroom (located on floor 3)
  • Flooring: Ceramic tile; Laminate
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Central heating; Electric heating; Heat pump; Central air; Humidity control
  • Interior features: Elevator; Open floor plan; Solid surface counters; Stone counters; Thermostat; Window treatments; Blinds; Shutters; Storm windows
  • Laundry & utility: Laundry closet; Washer; Dryer

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath condo listed at $138k.

Deal economics

  • At list price, monthly cash flow is $111 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $138k).
  • Recommended offer: $136k (1.5% below list) — sets the bar for market timing.
  • Cap rate 7.3% vs local median 3.6% in Bradenton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#101 in FL, #1,528 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: employment D+, crime D, amenities F.
  • Manatee (suburban): math 54% / reading 50% proficiency, ranked #26 of 73 in FL (top 36%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: H. S. Moody Elementary School (math 39% / reading 24%, grade F, #1,841 of 2,144 statewide, top 86%, 606 students, 73% FRL); W. D. Sugg Middle School (math 34% / reading 28%, grade F, #462 of 571 statewide, top 81%, 1,010 students, 72% FRL); Bayshore High School (math 17% / reading 26%, grade F, #546 of 667 statewide, top 82%, 1,435 students, 65% FRL) — zoned schools average 70% FRL vs 51% district-wide (19 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 28% at this address vs 52% district-wide (-24 pts) — the specific schools serving this property underperform the Manatee average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents soft (-0.3%/yr); 514 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 7,472 units permitted in Manatee County in 2024 (1,782 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $953 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Manatee County population projected at +43% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 30 days — a 2% lower offer ($136k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $49k; list at $138k implies a 182% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: HOA is 28% of rent.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→30/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $135,831 (1.5% below list)

Questions for the listing agent

  1. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  2. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.32%
Cap rate
7.26%
Cash-on-cash
3.45%
DSCR
1.15
GRM
6.3

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-15.4%
Equity multiple
0.47×
Total profit
$-20,363
Equity at exit
$20,561
10-year hold
IRR
-16.0%
Equity multiple
0.27×
Total profit
$-28,229
Equity at exit
$11,923

Cash invested: $38,612 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34209

Rents YoY
-0.3%
Active inventory
514
Price-to-rent
6.3×

Monthly cashflow live

Estimated rent
$1,823 high interval (Pro) →
Mortgage (P&I)
$723
Tax from tax record
$44 /mo · $526/yr
Insurance
$57
HOA
$505
Vacancy / Maint / Mgmt
$383
Net cashflow
$111

Break-even live

Break-even rent $1,683
Max offer price $137,900
Occupancy floor 89%

Sensitivity live

Price -10% $189 -5% $150 +0% $111 +5% $72 +10% $33
Rent -10% $-33 -5% $39 +0% $111 +5% $183 +10% $255
Rate -1.0pp $180 -0.5pp $146 base $111 +0.5pp $75 +1.0pp $39

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$34,475
Closing costs
$4,137
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4460 Ironwood Cir Unit 501A Bradenton, FL 1.0 1.5 840 $2,595 $3.09 25d 1 0.02mi
4480 Ironwood Cir Unit 309 Bradenton, FL 1.0 1.0 600 $1,800 $3.00 25d 1 0.03mi
4460 Ironwood Cir Unit 406 Bradenton, FL 1.0 1.0 750 $1,600 $2.13 3d 1 0.03mi
4460 Ironwood Cir Unit 406 Bradenton, FL 1.0 1.0 750 $1,600 $2.13 23d 1 0.03mi
4480 Ironwood Cir Unit 213A Bradenton, FL 1.0 1.0 600 $1,425 $2.38 16d 1 0.03mi
4240 Ironwood Cir #404 Bradenton, FL 2.0 2.0 1008 $2,495 $2.48 25d 1 0.06mi
4210 Ironwood Cir Unit 103J Bradenton, FL 1.0 1.0 750 $1,800 $2.40 25d 1 0.13mi
4040 Ironwood Cir Unit 406F Bradenton, FL 2.0 2.0 1008 $1,675 $1.66 17d 1 0.17mi
4040 Ironwood Cir Unit 404F Bradenton, FL 2.0 2.0 1008 $1,750 $1.74 13d 1 0.17mi
4550 47th St W Bradenton, FL 1.0–3.0 1.0–2.0 930 $1,330 $1.43 3d 27 0.32mi
4457 45th Ave W #211 Bradenton, FL 2.0 2.0 912 $1,950 $2.14 17d 1 0.35mi
4801 47th Ave W Bradenton, FL 1.0–3.0 1.0–2.0 1016 $1,415 $1.39 3d 32 0.46mi
4802 51st St W Bradenton, FL 1.0–2.0 1.0–2.0 1007 $1,200 $1.19 5d 13 0.49mi
4802 51st St W Bradenton, FL 1.0–2.0 1.0–2.0 1007 $1,249 $1.24 17d 15 0.49mi
4325 40th St W Bradenton, FL 1.0–2.0 1.0–2.0 775 $1,325 $1.71 12d 9 0.51mi
4449 46th Ave W Unit 4449 Bradenton, FL 2.0 1.0 1110 $3,200 $2.88 25d 1 0.56mi
4850 51st St W Bradenton, FL 1.0–2.0 1.0–2.0 800 $1,200 $1.50 16d 3 0.58mi
4850 51st St W Bradenton, FL 1.0–2.0 1.0–2.0 800 $1,199 $1.50 5d 2 0.58mi
4118 59th St W Bradenton, FL 2.0 1.0 756 $1,800 $2.38 17d 1 0.66mi
4880 51st St W Bradenton, FL 1.0–4.0 1.0–3.0 1019 $1,295 $1.27 5d 11 0.73mi
5907 36th Ave Cir W #5907 Bradenton, FL 2.0 2.0 937 $2,800 $2.99 25d 1 0.76mi
4116 62nd St W Bradenton, FL 2.0 2.0 840 $1,650 $1.96 5d 1 0.86mi
586 Lakeside Dr Unit 586 Bradenton, FL 2.0 2.0 940 $3,200 $3.40 25d 1 0.92mi
5909 30th Ave W Bradenton, FL 1.0–2.0 1.0–2.0 788 $1,465 $1.86 3d 6 0.93mi
4112 66th Street Cir W Bradenton, FL 2.0 2.0 1100 $1,960 $1.78 21d 1 0.99mi
4601 66th St W Bradenton, FL 3.0 1.0–2.0 917 $1,716 $1.87 3d 24 1.01mi
206 Lakewood Dr Unit 206 Bradenton, FL 2.0 2.0 940 $2,700 $2.87 25d 1 1.04mi
184 Pineneedle Dr Bradenton, FL 2.0 2.0 940 $2,100 $2.23 25d 1 1.04mi
4161 66th Street Cir W Bradenton, FL 2.0 2.0 1044 $1,800 $1.72 17d 1 1.06mi
4209 66th Street Cir W Bradenton, FL 2.0 2.0 1044 $2,900 $2.78 25d 1 1.06mi
5933 28th Ave W Bradenton, FL 1.0–2.0 1.0–2.0 945 $1,250 $1.32 3d 6 1.13mi
2903 63rd St W Bradenton, FL 1.0 1.0 693 $2,000 $2.89 5d 1 1.18mi
2926 63rd St W Bradenton, FL 2.0 2.0 946 $2,100 $2.22 5d 1 1.18mi
6711 45th Ave W Unit A Bradenton, FL 2.0 2.0 1100 $1,700 $1.55 17d 1 1.25mi
5027 31st St W Bradenton, FL 2.0 2.0 972 $3,600 $3.70 23d 1 1.28mi
4148 53rd Ave W Bradenton, FL 1.0–3.0 1.0–2.0 989 $1,451 $1.47 3d 1 1.29mi
4148 53rd Ave W Unit 1210 Bradenton, FL 2.0 2.0 1071 $1,932 $1.80 5d 1 1.29mi
4148 53rd Ave W Unit 0314 Bradenton, FL 2.0 2.0 1071 $1,967 $1.84 25d 1 1.29mi
4148 53rd Ave W Bradenton, FL 1.0–2.0 1.0–2.0 899 $1,868 $2.08 23d 10 1.29mi
3278 51st Avenue Dr W Unit 1 Bradenton, FL 2.0 1.0 850 $1,600 $1.88 25d 1 1.30mi

HOA detail condo

Monthly dues
$505 · $6,060/yr
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 23 events

  1. 2026-06-22
    days on market $137,900 Active 30 DOM
  2. 2026-06-18
    days on market $137,900 Active 27 DOM
  3. 2026-06-17
    days on market $137,900 Active 26 DOM
  4. 2026-06-16
    pricedays on market $137,900 Active 25 DOM
  5. 2026-06-15
    days on market $139,900 Active 24 DOM
  6. 2026-06-13
    days on market $139,900 Active 22 DOM
  7. 2026-06-13
    days on market $139,900 Active 21 DOM
  8. 2026-06-10
    days on market $139,900 Active 19 DOM
  9. 2026-06-09
    days on market $139,900 Active 18 DOM
  10. 2026-06-08
    days on market $139,900 Active 17 DOM
  11. 2026-06-08
    days on market $139,900 Active 16 DOM
  12. 2026-06-03
    days on market $139,900 Active 12 DOM
  13. 2026-06-02
    days on market $139,900 Active 11 DOM
  14. 2026-06-01
    days on market $139,900 Active 10 DOM
  15. 2026-05-31
    days on market $139,900 Active 9 DOM
  16. 2026-05-22
    listed $139,900 Active
  17. 2026-04-20
    listed $1,350
  18. 2026-03-31
    historical
  19. 2026-02-10
    price $139,900
  20. 2026-02-02
    price $149,900
  21. 2025-11-09
    price $155,000
  22. 2025-10-17
    listed $160,000 Active
  23. 2014-03-13
    soldstatus $48,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$526 · $44/mo
Projected year-2 tax
$1,145 · $95/mo
Expected delta
+$619/yr (+$52/mo · 117.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥106°F today · 30 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,879
− Mortgage interest
−$7,725
− Property taxes
−$526
− Insurance
−$690
− Repairs & maintenance
−$1,750
− Management
−$1,750
− HOA
−$6,060
− Depreciation
−$4,012
Taxable loss
−$633
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$152
After-tax cash flow
$1,483/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Manatee
NCES district ID
1201230
Math proficiency
54% ▼ -6.00%
Reading proficiency
50% ▼ -2.00%
Median HH income
$49,607
Composite
44.43/100
National rank
#2806
State rank
#26 of 73 in FL

Livability — Bradenton

Score
81/100
State rank
#101
US rank
#1528

Category grades

Amenities F Commute A+ Cost of living A+ Crime D Employment D+ Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Bradenton, FL
County
Manatee County · 416,364 people
City population
227,091
Metro
North Port-Sarasota-Bradenton, FL
Population (ZIP)
33,224
Household income
$81,728
Rent vs Own
21.8% rent · 78.2% own
Severe rent burden
1126.0

Population outlook (Manatee County) Hauer SSP2

Today (2025)
447,342 people
By 2030
488,911 · +9.3%
By 2040
567,934 · +27.0%
By 2050
637,995 · +42.6%
By 2075
781,970 · +74.8%
By 2100
848,272 · +89.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (84%)
Race & ethnicity
White 84% Hispanic / Latino 11% Two or more races 6% Black 2% Asian 1%
Hispanic origin (detail)
Puerto Rican 4% Cuban 3%
Common ancestry
Romanian 3% Slovak 3% Lithuanian 3%
Foreign-born
9% · Canada, Jamaica, China
Languages at home
90% English-only · Spanish 6% Russian/Polish/Slavic 1% Other Indo-European 1%

Political lean MEDSL · Manatee

2024 margin
Strong R (+23.5) · D 37.9% · R 61.4%
2008→2024 swing
-16.5pp toward R · 2008: -7.0pp · 2024: -23.5pp
All cycles
2024: R+23.5 2020: R+16.1 2016: R+17.1 2012: R+12.5 2008: R+7.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -360.34%
Current HPI
320.0061
Rent YoY
▼ -0.30%
Metro
North Port-Sarasota-Bradenton, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+186.1% since first listed
8 events — show timeline
  • 2026-05-22 Listed $139,900 Stellar MLS as Distributed by MLS Grid
  • 2026-04-20 Listed for Rent $1,350 REDFIN
  • 2026-03-31 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2026-02-10 Price Changed $139,900 Stellar MLS as Distributed by MLS Grid
  • 2026-02-02 Price Changed $149,900 Stellar MLS as Distributed by MLS Grid
  • 2025-11-09 Price Changed $155,000 Stellar MLS as Distributed by MLS Grid
  • 2025-10-17 Listed $160,000 Stellar MLS as Distributed by MLS Grid
  • 2014-03-13 Sold (Public Records) $48,900 Public Records

Property tax history

-2.8%/yr

Latest (2025): $526 · +1.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…