CashFlowRE
Sign in Sign up
29 Bent Bow Path
A- Composite 80.62
Why this score? — see what drove the A- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Appreciation +9.2/10.0
  • ARV discount +8.9/15.0
  • Schools +5.0/10.0
  • Rent growth +2.5/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0

$80,000

29 Bent Bow Path · Lehigh, PA 18424
3 bd · 2.0 ba · 936 sqft · Manufactured public records · 35 Days on market
Built 1996 0.46 ac lot $85/sqft · at area comps Est $83k · at est. $38/mo HOA · 2% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

See the great return on this investment property. This sale includes two lots. You can rent the back lot to a camper for extra income. Collect $1200 a month on the trailer, or live in this home free and clear. Enjoy the community amenities, including a pool. Located in the heart of the Pocono Mountains and close to major routes. A cash sale only with deed transfer and bill of sale. See you in The Poconos! Seller a licensed PA real estate agent.

Key facts

  • Extra lot
  • Newer deck
  • 0.46 acre lot

Tags

NEWER DECKEXTRA LOT

Property features AI

Finance

  • Other: Property type: Residential (mobile home); Above-grade finished area: 936; Has additional parcel: 14-0-0014-0030; Subdivision: Indian Country; Directions provided to property
  • HOA & community: Homeowners association with annual fee of $458 (approximately $38.17/month)

Exterior

  • Parking: Driveway (gravel)
  • Utilities: Private well water; Septic tank; 100 amp electric service; Electricity connected; Water connected; Sewer connected
  • Home design: Manufactured house (mobile home); Single wide body type; One story; Entry facing information not provided
  • Construction: Vinyl siding; Shingle roof; Slab foundation; Built as a manufactured home
  • Exterior features: Front porch; Shed(s); Level lot; Dirt and gravel road access; Private maintained road; Unimproved road frontage

Interior

  • Kitchen: Gas Range; Microwave; Refrigerator
  • Flooring: Carpet; Linoleum
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating; Propane heating; Ceiling fan(s)
  • Interior features: Skylight(s); 4 total rooms
  • Laundry & utility: Washer and dryer; Laundry located in hall

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $80k.

Deal economics

  • At list price, monthly cash flow is $735 ($9k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $80k).
  • Recommended offer: $78k (3.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads: area grade A — affects rentability + tenant quality, not the cash-flow math above.
  • North Pocono SD (rural): math 45% / reading 71% proficiency, ranked #82 of 539 in PA (top 15%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: 299 active listings in the ZIP; 177 units permitted in Wayne County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • In year one you build about $7k of equity ($553 loan paydown + $7k appreciation (8.4% local appreciation)).
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (8.4% appreciation + 3.0% rent growth), your $22k cash investment doubles in ~2 years — after that, you're playing with house money.
  • By year 5, paydown + projected appreciation supports a ~$33k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 35 days — a 3% lower offer ($78k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 5y ago; this cycle's ask has dropped $10k (11%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $66k; 20% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Recommended offer $77,600 (3.0% below list)

Questions for the listing agent

  1. It's been on market 35 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.01%
Cap rate
17.32%
Cash-on-cash
39.37%
DSCR
2.75
GRM
4.1

CMA / ARV

ARV (median comp)
$82,503
List price
$80,000
Delta
-3.03%
Verdict
FAIR
Comps
6 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
36 Blue Sky Path 0.24mi 3/1.0 910 (-3%) 10mo $60,000 $66 71

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

8.45% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
52.6%
Equity multiple
4.67×
Total profit
$82,122
Equity at exit
$63,272
10-year hold
IRR
47.4%
Equity multiple
10.09×
Total profit
$203,681
Equity at exit
$128,050

Cash invested: $22,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 18424

Home prices YoY
2.2%
Active inventory
299
Price-to-rent
4.1×

Monthly cashflow live

Estimated rent
$1,611 medium interval (Pro) →
Mortgage (P&I)
$420
Tax from tax record
$47 /mo · $560/yr
Insurance
$33
HOA
$38
Vacancy / Maint / Mgmt
$338
Net cashflow
$735

Break-even live

Break-even rent $680
Max offer price $80,000
Occupancy floor 49%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$20,000
Closing costs
$2,400
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

HOA detail

Monthly dues
$38 · $456/yr
Likely covers
pool

Listing history 43 events

  1. 2026-06-18
    days on market $80,000 Active 35 DOM
  2. 2026-06-17
    days on market $80,000 Active 34 DOM
  3. 2026-06-16
    days on market $80,000 Active 33 DOM
  4. 2026-06-15
    days on market $80,000 Active 32 DOM
  5. 2026-06-14
    days on market $80,000 Active 30 DOM
  6. 2026-06-13
    days on market $80,000 Active 29 DOM
  7. 2026-06-10
    days on market $80,000 Active 27 DOM
  8. 2026-06-09
    days on market $80,000 Active 26 DOM
  9. 2026-06-08
    days on market $80,000 Active 25 DOM
  10. 2026-06-07
    days on market $80,000 Active 24 DOM
  11. 2026-06-02
    days on market $80,000 Active 19 DOM
  12. 2026-06-01
    days on market $80,000 Active 18 DOM
  13. 2026-05-31
    days on market $80,000 Active 17 DOM
  14. 2026-05-30
    days on market $80,000 Active 16 DOM
  15. 2026-05-08
    listed $90,000 Active 607-char remark
  16. 2024-06-18
    soldstatus $66,500
  17. 2024-05-31
    soldstatus $66,500 Closed 449-char remark
    Show marketing remark (449 chars)

    See the great return on this investment property. This sale includes two lots. You can rent the back lot to a camper for extra income. Collect $1200 a month on the trailer, or live in this home free and clear. Enjoy the community amenities, including a pool. Located in the heart of the Pocono Mountains and close to major routes. A cash sale only with deed transfer and bill of sale. See you in The Poconos! Seller a licensed PA real estate agent.

  18. 2024-04-15
    status Pending 449-char remark
    Show marketing remark (449 chars)

    See the great return on this investment property. This sale includes two lots. You can rent the back lot to a camper for extra income. Collect $1200 a month on the trailer, or live in this home free and clear. Enjoy the community amenities, including a pool. Located in the heart of the Pocono Mountains and close to major routes. A cash sale only with deed transfer and bill of sale. See you in The Poconos! Seller a licensed PA real estate agent.

  19. 2024-03-26
    price $66,500 449-char remark
    Show marketing remark (449 chars)

    See the great return on this investment property. This sale includes two lots. You can rent the back lot to a camper for extra income. Collect $1200 a month on the trailer, or live in this home free and clear. Enjoy the community amenities, including a pool. Located in the heart of the Pocono Mountains and close to major routes. A cash sale only with deed transfer and bill of sale. See you in The Poconos! Seller a licensed PA real estate agent.

  20. 2024-03-16
    price $67,000 449-char remark
    Show marketing remark (449 chars)

    See the great return on this investment property. This sale includes two lots. You can rent the back lot to a camper for extra income. Collect $1200 a month on the trailer, or live in this home free and clear. Enjoy the community amenities, including a pool. Located in the heart of the Pocono Mountains and close to major routes. A cash sale only with deed transfer and bill of sale. See you in The Poconos! Seller a licensed PA real estate agent.

  21. 2024-03-11
    price $68,500 449-char remark
    Show marketing remark (449 chars)

    See the great return on this investment property. This sale includes two lots. You can rent the back lot to a camper for extra income. Collect $1200 a month on the trailer, or live in this home free and clear. Enjoy the community amenities, including a pool. Located in the heart of the Pocono Mountains and close to major routes. A cash sale only with deed transfer and bill of sale. See you in The Poconos! Seller a licensed PA real estate agent.

  22. 2024-02-29
    price $69,900 449-char remark
    Show marketing remark (449 chars)

    See the great return on this investment property. This sale includes two lots. You can rent the back lot to a camper for extra income. Collect $1200 a month on the trailer, or live in this home free and clear. Enjoy the community amenities, including a pool. Located in the heart of the Pocono Mountains and close to major routes. A cash sale only with deed transfer and bill of sale. See you in The Poconos! Seller a licensed PA real estate agent.

  23. 2024-02-25
    price $72,000 449-char remark
    Show marketing remark (449 chars)

    See the great return on this investment property. This sale includes two lots. You can rent the back lot to a camper for extra income. Collect $1200 a month on the trailer, or live in this home free and clear. Enjoy the community amenities, including a pool. Located in the heart of the Pocono Mountains and close to major routes. A cash sale only with deed transfer and bill of sale. See you in The Poconos! Seller a licensed PA real estate agent.

  24. 2024-02-22
    price $74,000 449-char remark
    Show marketing remark (449 chars)

    See the great return on this investment property. This sale includes two lots. You can rent the back lot to a camper for extra income. Collect $1200 a month on the trailer, or live in this home free and clear. Enjoy the community amenities, including a pool. Located in the heart of the Pocono Mountains and close to major routes. A cash sale only with deed transfer and bill of sale. See you in The Poconos! Seller a licensed PA real estate agent.

  25. 2024-02-13
    price $75,500 449-char remark
    Show marketing remark (449 chars)

    See the great return on this investment property. This sale includes two lots. You can rent the back lot to a camper for extra income. Collect $1200 a month on the trailer, or live in this home free and clear. Enjoy the community amenities, including a pool. Located in the heart of the Pocono Mountains and close to major routes. A cash sale only with deed transfer and bill of sale. See you in The Poconos! Seller a licensed PA real estate agent.

  26. 2024-02-09
    price $77,900 449-char remark
    Show marketing remark (449 chars)

    See the great return on this investment property. This sale includes two lots. You can rent the back lot to a camper for extra income. Collect $1200 a month on the trailer, or live in this home free and clear. Enjoy the community amenities, including a pool. Located in the heart of the Pocono Mountains and close to major routes. A cash sale only with deed transfer and bill of sale. See you in The Poconos! Seller a licensed PA real estate agent.

  27. 2024-02-02
    price $79,900 449-char remark
    Show marketing remark (449 chars)

    See the great return on this investment property. This sale includes two lots. You can rent the back lot to a camper for extra income. Collect $1200 a month on the trailer, or live in this home free and clear. Enjoy the community amenities, including a pool. Located in the heart of the Pocono Mountains and close to major routes. A cash sale only with deed transfer and bill of sale. See you in The Poconos! Seller a licensed PA real estate agent.

  28. 2024-01-28
    price $84,900 449-char remark
    Show marketing remark (449 chars)

    See the great return on this investment property. This sale includes two lots. You can rent the back lot to a camper for extra income. Collect $1200 a month on the trailer, or live in this home free and clear. Enjoy the community amenities, including a pool. Located in the heart of the Pocono Mountains and close to major routes. A cash sale only with deed transfer and bill of sale. See you in The Poconos! Seller a licensed PA real estate agent.

  29. 2024-01-16
    price $89,900 449-char remark
    Show marketing remark (449 chars)

    See the great return on this investment property. This sale includes two lots. You can rent the back lot to a camper for extra income. Collect $1200 a month on the trailer, or live in this home free and clear. Enjoy the community amenities, including a pool. Located in the heart of the Pocono Mountains and close to major routes. A cash sale only with deed transfer and bill of sale. See you in The Poconos! Seller a licensed PA real estate agent.

  30. 2024-01-12
    price $92,500 449-char remark
    Show marketing remark (449 chars)

    See the great return on this investment property. This sale includes two lots. You can rent the back lot to a camper for extra income. Collect $1200 a month on the trailer, or live in this home free and clear. Enjoy the community amenities, including a pool. Located in the heart of the Pocono Mountains and close to major routes. A cash sale only with deed transfer and bill of sale. See you in The Poconos! Seller a licensed PA real estate agent.

  31. 2024-01-06
    price $94,900 449-char remark
    Show marketing remark (449 chars)

    See the great return on this investment property. This sale includes two lots. You can rent the back lot to a camper for extra income. Collect $1200 a month on the trailer, or live in this home free and clear. Enjoy the community amenities, including a pool. Located in the heart of the Pocono Mountains and close to major routes. A cash sale only with deed transfer and bill of sale. See you in The Poconos! Seller a licensed PA real estate agent.

  32. 2023-12-31
    price $99,900 449-char remark
    Show marketing remark (449 chars)

    See the great return on this investment property. This sale includes two lots. You can rent the back lot to a camper for extra income. Collect $1200 a month on the trailer, or live in this home free and clear. Enjoy the community amenities, including a pool. Located in the heart of the Pocono Mountains and close to major routes. A cash sale only with deed transfer and bill of sale. See you in The Poconos! Seller a licensed PA real estate agent.

  33. 2023-12-28
    price $109,000 449-char remark
    Show marketing remark (449 chars)

    See the great return on this investment property. This sale includes two lots. You can rent the back lot to a camper for extra income. Collect $1200 a month on the trailer, or live in this home free and clear. Enjoy the community amenities, including a pool. Located in the heart of the Pocono Mountains and close to major routes. A cash sale only with deed transfer and bill of sale. See you in The Poconos! Seller a licensed PA real estate agent.

  34. 2023-12-22
    listed $115,000 Active 449-char remark
    Show marketing remark (449 chars)

    See the great return on this investment property. This sale includes two lots. You can rent the back lot to a camper for extra income. Collect $1200 a month on the trailer, or live in this home free and clear. Enjoy the community amenities, including a pool. Located in the heart of the Pocono Mountains and close to major routes. A cash sale only with deed transfer and bill of sale. See you in The Poconos! Seller a licensed PA real estate agent.

  35. 2022-10-20
    soldstatus $63,350 Closed
    Show marketing remark (411 chars)

    Looking to experience the beauty of the Poconos & all it has to offer like fishing, hunting & family gatherings in nature with a feel of camping without sacrificing comfort on a budget!? Look no further! This beautiful Mobile home that sits on a double lot is in excellent condition and has plenty to offer. 2 beds, large kitchen and bathroom, new appliances & water heater is waiting for you!

  36. 2022-10-17
    soldstatus $40,000
  37. 2022-10-05
    status Pending
    Show marketing remark (411 chars)

    Looking to experience the beauty of the Poconos & all it has to offer like fishing, hunting & family gatherings in nature with a feel of camping without sacrificing comfort on a budget!? Look no further! This beautiful Mobile home that sits on a double lot is in excellent condition and has plenty to offer. 2 beds, large kitchen and bathroom, new appliances & water heater is waiting for you!

  38. 2022-07-13
    listed $69,900 Active
    Show marketing remark (411 chars)

    Looking to experience the beauty of the Poconos & all it has to offer like fishing, hunting & family gatherings in nature with a feel of camping without sacrificing comfort on a budget!? Look no further! This beautiful Mobile home that sits on a double lot is in excellent condition and has plenty to offer. 2 beds, large kitchen and bathroom, new appliances & water heater is waiting for you!

  39. 2021-03-31
    soldstatus $67,000
  40. 2021-03-30
    soldstatus $67,000
  41. 2021-02-22
    listed $70,000
  42. 2020-02-27
    soldstatus $10,000
  43. 2018-08-02
    soldstatus $6,075

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$560 · $47/mo
Projected year-2 tax
$912 · $76/mo
Expected delta
+$352/yr (+$29/mo · 62.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 1/10 Low 7 d/yr ≥88°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 3/10 Moderate 6% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,328
− Mortgage interest
−$4,481
− Property taxes
−$560
− Insurance
−$400
− Repairs & maintenance
−$1,546
− Management
−$1,546
− HOA
−$456
− Depreciation
−$2,327
Taxable income
$8,011
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,923
After-tax cash flow
$6,896/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
North Pocono SD
NCES district ID
4217310
Math proficiency
45% ▼ -9.00%
Reading proficiency
71% ▼ -2.00%
Median HH income
$59,555
Composite
50.23/100
National rank
#1894
State rank
#82 of 539 in PA

Livability — Lehigh

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Population (ZIP)
5,076

Population outlook (Wayne County) Hauer SSP2

Today (2025)
47,924 people
By 2030
46,191 · -3.6%
By 2040
42,815 · -10.7%
By 2050
39,873 · -16.8%
By 2075
34,556 · -27.9%
By 2100
28,358 · -40.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (89%)
Race & ethnicity
White 89% Two or more races 6% Hispanic / Latino 5% Black 1%
Hispanic origin (detail)
Puerto Rican 2% Dominican 1% Salvadoran 1%
Common ancestry
Romanian 11% Iranian 6% Scotch-Irish 3%
Foreign-born
3% · Canada, Dominican Republic
Languages at home
97% English-only · Spanish 2% Other Indo-European 1%

Political lean MEDSL · Wayne

2024 margin
Solid R (+37.1) · D 31.1% · R 68.2%
2008→2024 swing
-24.8pp toward R · 2008: -12.3pp · 2024: -37.1pp
All cycles
2024: R+37.1 2020: R+33.6 2016: R+39.7 2012: R+20.9 2008: R+12.3

Not yet ingested

Civics

Market trends

HPI YoY
▲ 8.45%
Current HPI
399.903
Rent YoY
Metro
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+1216.9% since first listed
32 events — show timeline
  • 2026-05-28 Relisted PWMLS
  • 2026-05-28 Price Changed $80,000 PWMLS
  • 2026-05-23 Pending PWMLS
  • 2026-05-08 Listed $90,000 PWMLS
  • 2024-06-18 Sold (Public Records) $66,500 Public Records
  • 2024-05-31 Sold (MLS) $66,500 PWMLS
  • 2024-04-15 Pending PWMLS
  • 2024-03-26 Price Changed $66,500 PWMLS
  • 2024-03-16 Price Changed $67,000 PWMLS
  • 2024-03-11 Price Changed $68,500 PWMLS
  • 2024-02-29 Price Changed $69,900 PWMLS
  • 2024-02-25 Price Changed $72,000 PWMLS
  • 2024-02-22 Price Changed $74,000 PWMLS
  • 2024-02-13 Price Changed $75,500 PWMLS
  • 2024-02-09 Price Changed $77,900 PWMLS
  • 2024-02-02 Price Changed $79,900 PWMLS
  • 2024-01-28 Price Changed $84,900 PWMLS
  • 2024-01-16 Price Changed $89,900 PWMLS
  • 2024-01-12 Price Changed $92,500 PWMLS
  • 2024-01-06 Price Changed $94,900 PWMLS
  • 2023-12-31 Price Changed $99,900 PWMLS
  • 2023-12-28 Price Changed $109,000 PWMLS
  • 2023-12-22 Listed $115,000 PWMLS
  • 2022-10-20 Sold (MLS) $63,350 LCAR
  • 2022-10-17 Sold (Public Records) $40,000 Public Records
  • 2022-10-05 Pending LCAR
  • 2022-07-13 Listed $69,900 LCAR
  • 2021-03-31 Sold (Public Records) $67,000 Public Records
  • 2021-03-30 Sold (MLS) $67,000 PMAR
  • 2021-02-22 Listed $70,000 PMAR
  • 2020-02-27 Sold (Public Records) $10,000 Public Records
  • 2018-08-02 Sold (Public Records) $6,075 Public Records

Property tax history

-1.5%/yr

Latest (2026): $560 · +3.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…