CashFlowRE
Sign in Sign up
224 Waverly Way #9 🏢 Co-op
D+ Composite 49.28
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +17.3/30.0
  • ARV discount +7.5/15.0
  • 1% rule +6.2/10.0
  • DSCR +5.4/10.0
  • Schools +4.3/10.0
  • Livability +4.1/5.0
  • Condition / age +2.5/5.0
  • Rent growth +1.9/5.0
  • Appreciation +0.0/10.0

$127,500

224 Waverly Way #9 · Clearwater, FL 33756
1 bd · 1.0 ba · 585 sqft · Condo public records · 229 Days on market
Built 1968 $262/mo HOA

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Great Co-op unit available immediately! This property is located in downtown Clearwater, FL just minutes from the beaches, great roads and shopping. This simple design flows easily with a ground floor entrance that leads to a spacious living room and dining room with a workable sized kitchen and leading into a nice bathroom and Master Bedroom with a delightful bonus Lanai. Totally remodeled, new appliances.

Key facts

  • New tile flooring
  • New water heater
  • Fully furnished home

Tags

FULLY FURNISHED HOMEUPDATED BATHROOMSCREENED IN PATIONEW TILE FLOORINGNEW AIR CONDITIONING SYSTEMNEW WATER HEATER

Property features AI

Finance

  • Other: Homestead exemption indicated
  • Financial info: Lease restrictions apply
  • HOA & community: Monthly HOA fee of $262 (includes grounds maintenance, trash, water); Total annual HOA fees $3,144; Association fee payment required; Pets allowed with size limit; Association contact: Elizabeth Rivera

Exterior

  • Parking: Parking details not provided
  • Utilities: Public water; Public sewer; Cable available
  • Home design: Residential condominium; Single-story building (unit on 2nd floor); East-facing
  • Construction: Block and brick construction; Shingle roof; Slab foundation; Building/unit built prior to public records (year not provided)
  • Exterior features: Other exterior features; Asphalt road surface

Interior

  • Kitchen: Microwave; Range; Refrigerator
  • Bedrooms: 1 bedroom (located on 2nd floor)
  • Flooring: Tile; Vinyl
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Central heating (electric); Central air conditioning
  • Interior features: Ceiling fans; Kitchen/family room combo; Open floorplan; 5 total rooms
  • Laundry & utility: Common area laundry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏢 Co-op / cooperative unit. The $127,500 price buys shares in the cooperative corporation, not the real estate itself — so it isn't comparable to a fee-simple sale price, and the cashflow / cap-rate / 1%-rule cards below (which assume you own the property and can rent it out) don't apply here. Expect board approval and a monthly maintenance fee on top of the price.

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath condo listed at $128k.

Deal economics

  • At list price, monthly cash flow is $94 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $128k).
  • Recommended offer: $112k (12.0% below list) — sets the bar for market timing.
  • Cap rate 7.2% vs local median 3.0% in Clearwater — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 82/100 on livability (#60 in FL, #988 nationally) — a professional / high-income tenant draw. Strengths: commute A+, housing A+, health & safety A+; Watch: schools C-, employment C-.
  • Pinellas (suburban): math 51% / reading 51% proficiency, ranked #31 of 73 in FL (top 42%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents soft (-2.2%/yr); 363 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); 2,676 units permitted in Pinellas County in 2024 (1,422 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $882 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Pinellas County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 229 days — a 12% lower offer ($112k) is reasonable based on typical stale-listing flexibility.
  • 16 sale attempts since 21y ago; this cycle's ask has dropped $8k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $92k; 39% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $112,200 (12.0% below list)

Questions for the listing agent

  1. It's been on market 229 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1968 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.12%
Cap rate
7.18%
Cash-on-cash
3.15%
DSCR
1.14
GRM
7.4

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-15.2%
Equity multiple
0.47×
Total profit
$-18,752
Equity at exit
$19,011
10-year hold
IRR
-14.0%
Equity multiple
0.32×
Total profit
$-24,326
Equity at exit
$11,024

Cash invested: $35,700 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33756

Rents YoY
-2.2%
Active inventory
363
Price-to-rent
7.4×

Monthly cashflow live

Estimated rent
$1,427 high interval (Pro) →
Mortgage (P&I)
$669
Tax from tax record
$49 /mo · $593/yr
Insurance
$53
HOA
$262
Vacancy / Maint / Mgmt
$300
Net cashflow
$94

Break-even live

Break-even rent $1,308
Max offer price $127,500
Occupancy floor 88%

Sensitivity live

Price -10% $166 -5% $130 +0% $94 +5% $58 +10% $22
Rent -10% $-19 -5% $37 +0% $94 +5% $150 +10% $206
Rate -1.0pp $158 -0.5pp $126 base $94 +0.5pp $61 +1.0pp $27

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$31,875
Closing costs
$3,825
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1278 Jade Pl Unit n/a Clearwater, FL 1.0 1.0 500 $1,350 $2.70 25d 1 0.13mi
1265 Jade Pl Clearwater, FL 1.0 1.0 450 $1,500 $3.33 23d 1 0.15mi
1260 Cleveland St Clearwater, FL 1.0 1.0 617 $1,432 $2.32 3d 2 0.24mi
600 S Betty Ln Apt 7 Clearwater, FL 1.0 1.0 680 $1,225 $1.80 25d 1 0.28mi
1233 Grove St Clearwater, FL 1.0 1.0 540 $1,350 $2.50 25d 1 0.29mi
711 S Lincoln Ave Clearwater, FL 1.0–2.0 1.0 860 $1,274 $1.48 3d 8 0.33mi
612 Sally Ln S Unit 14 Clearwater, FL 1.0 1.0 750 $1,500 $2.00 25d 1 0.35mi
119 N Evergreen Ave Unit 203 Clearwater, FL 1.0 1.0 500 $1,150 $2.30 25d 1 0.35mi
1221 Drew St Clearwater, FL 1.0 1.0 777 $1,600 $2.06 23d 1 0.37mi
1221 Drew St Unit A21 Clearwater, FL 2.0 1.0 705 $1,300 $1.84 3d 1 0.38mi
124 N Jefferson Ave Unit 5 Clearwater, FL 1.0 1.0 750 $1,345 $1.79 25d 1 0.41mi
124 N Jefferson Ave Unit 2 Clearwater, FL 1.0 1.0 750 $1,395 $1.86 25d 1 0.41mi
1477 Pierce St Clearwater, FL 2.0 1.0 650 $1,575 $2.42 25d 1 0.42mi
1458 Cleveland St Clearwater, FL 1.0 1.0 750 $1,300 $1.73 5d 1 0.42mi
1458 Cleveland St Clearwater, FL 1.0 1.0 750 $1,300 $1.73 4d 1 0.42mi
27 N San Remo Ave Unit A Clearwater, FL 2.0 1.0 625 $1,297 $2.08 4d 1 0.44mi
1458 Grove St Clearwater, FL 1.0 1.0 625 $1,295 $2.07 23d 1 0.48mi
1463 Drew St Unit B Clearwater, FL 1.0 1.0 500 $1,095 $2.19 25d 1 0.51mi
1100 Cleveland St Clearwater, FL 1.0–2.0 1.0–2.5 1168 $1,785 $1.53 4d 15 0.53mi
135 N Martin Luther King Jr Ave Clearwater, FL 1.0 1.0 650 $1,195 $1.84 19d 1 0.62mi
1103 Drew St Clearwater, FL 1.0 1.0 580 $1,250 $2.16 8d 1 0.63mi
949 Cleveland St Clearwater, FL 1.0–2.0 1.0–2.0 820 $1,595 $1.95 3d 50 0.65mi
949 Cleveland St Unit C309 Clearwater, FL 1.0 1.0 748 $2,345 $3.14 15d 1 0.65mi
912 Pine St Clearwater, FL 2.0 1.0 480 $1,199 $2.50 5d 1 0.70mi
1216 S Missouri Ave Clearwater, FL 1.0–2.0 1.0–2.0 835 $1,450 $1.74 3d 6 0.73mi
1216 S Missouri Ave Clearwater, FL 1.0–2.0 1.0–2.0 835 $1,500 $1.80 25d 5 0.73mi
1224 S Missouri Ave #903 Clearwater, FL 1.0 1.0 730 $2,250 $3.08 25d 1 0.74mi
801 Chestnut St Clearwater, FL 1.0 1.0 433 $1,460 $3.37 4d 17 0.77mi
807 Turner St Unit 5 Clearwater, FL 1.0 560 $1,200 $2.14 19d 1 0.79mi
905 Jones St Clearwater, FL 2.0 1.0 660 $1,700 $2.58 12d 1 0.81mi
906 Jones St Apt A Clearwater, FL 1.0 1.0 700 $1,200 $1.71 8d 1 0.82mi
404 Pennsylvania Ave Clearwater, FL 1.0 1.0 748 $1,275 $1.70 16d 1 0.82mi
1520 Jeffords St Clearwater, FL 1.0–2.0 1.0 645 $1,195 $1.85 25d 1 0.86mi
1389 Hibiscus St Unit Guest House Clearwater, FL 1.0 400 $1,295 $3.24 15d 1 0.93mi
811 Lotus Path Unit 2 Clearwater, FL 2.0 1.0 700 $1,699 $2.43 25d 1 0.95mi
1119 Tuskawilla Dr Clearwater, FL 2.0 1.0 603 $1,250 $2.07 3d 23 0.95mi
407 S Jupiter Ave Unit 7 Clearwater, FL 1.0 550 $1,095 $1.99 5d 1 1.07mi
941 Lakeview Rd Clearwater, FL 1.0 1.0 550 $1,199 $2.18 19d 1 1.11mi
306 Turner St #1 Clearwater, FL 1.0 1.0 600 $1,275 $2.12 19d 1 1.14mi
313 N Jupiter Ave Clearwater, FL 2.0 1.0 700 $1,495 $2.14 8d 1 1.16mi

HOA detail condo

Monthly dues
$262 · $3,144/yr
Likely covers
water
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-06-18
    days on market $127,500 Active 229 DOM
  2. 2026-06-17
    days on market $127,500 Active 228 DOM
  3. 2026-06-16
    days on market $127,500 Active 227 DOM
  4. 2026-06-15
    pricedays on market $127,500 Active 226 DOM
  5. 2026-06-13
    days on market $135,000 Active 224 DOM
  6. 2026-06-09
    days on market $135,000 Active 220 DOM
  7. 2026-06-08
    days on market $135,000 Active 219 DOM
  8. 2026-06-07
    days on market $135,000 Active 218 DOM
  9. 2026-06-04
    days on market $135,000 Active 215 DOM
  10. 2026-06-03
    days on market $135,000 Active 214 DOM
  11. 2026-06-01
    days on market $135,000 Active 212 DOM
  12. 2026-05-31
    days on market $135,000 Active 211 DOM
  13. 2026-04-28
    status Active
  14. 2026-04-28
    historical
  15. 2026-04-27
    listed $135,000 Active
  16. 2026-04-04
    historical
  17. 2026-04-04
    price $135,000
  18. 2026-02-17
    price $132,500
  19. 2026-01-08
    price $135,000
  20. 2026-01-08
    price $250,000
  21. 2025-10-08
    listed $137,000 Active
  22. 2022-11-18
    soldstatus $92,000 Closed 410-char remark
    Show marketing remark (410 chars)

    Great Co-op unit available immediately! This property is located in downtown Clearwater, FL just minutes from the beaches, great roads and shopping. This simple design flows easily with a ground floor entrance that leads to a spacious living room and dining room with a workable sized kitchen and leading into a nice bathroom and Master Bedroom with a delightful bonus Lanai. Totally remodeled, new appliances.

  23. 2022-10-14
    status Pending 410-char remark
    Show marketing remark (410 chars)

    Great Co-op unit available immediately! This property is located in downtown Clearwater, FL just minutes from the beaches, great roads and shopping. This simple design flows easily with a ground floor entrance that leads to a spacious living room and dining room with a workable sized kitchen and leading into a nice bathroom and Master Bedroom with a delightful bonus Lanai. Totally remodeled, new appliances.

  24. 2022-09-29
    status Active 410-char remark
    Show marketing remark (410 chars)

    Great Co-op unit available immediately! This property is located in downtown Clearwater, FL just minutes from the beaches, great roads and shopping. This simple design flows easily with a ground floor entrance that leads to a spacious living room and dining room with a workable sized kitchen and leading into a nice bathroom and Master Bedroom with a delightful bonus Lanai. Totally remodeled, new appliances.

  25. 2022-09-25
    status Pending 410-char remark
    Show marketing remark (410 chars)

    Great Co-op unit available immediately! This property is located in downtown Clearwater, FL just minutes from the beaches, great roads and shopping. This simple design flows easily with a ground floor entrance that leads to a spacious living room and dining room with a workable sized kitchen and leading into a nice bathroom and Master Bedroom with a delightful bonus Lanai. Totally remodeled, new appliances.

  26. 2022-09-21
    listed $98,000 Active 410-char remark
    Show marketing remark (410 chars)

    Great Co-op unit available immediately! This property is located in downtown Clearwater, FL just minutes from the beaches, great roads and shopping. This simple design flows easily with a ground floor entrance that leads to a spacious living room and dining room with a workable sized kitchen and leading into a nice bathroom and Master Bedroom with a delightful bonus Lanai. Totally remodeled, new appliances.

  27. 2022-02-18
    soldstatus $65,000 Closed
  28. 2022-02-08
    status Pending
  29. 2022-01-25
    status Active
  30. 2022-01-22
    status Pending
  31. 2022-01-21
    status Active
  32. 2022-01-03
    status Pending
  33. 2021-11-29
    status Active
  34. 2021-11-10
    status Pending
  35. 2021-10-27
    status Active
  36. 2021-10-21
    status Pending
  37. 2021-10-12
    status Active
  38. 2021-10-12
    status Pending
  39. 2021-09-28
    listed $75,000 Active
  40. 2019-07-24
    soldstatus $47,000 Sold
  41. 2019-07-06
    status Pending
  42. 2019-06-11
    status Active
  43. 2019-06-03
    status Pending
  44. 2019-05-25
    listed $49,900 Active
  45. 2018-04-27
    soldstatus $40,000 Sold
  46. 2018-04-16
    status Pending
  47. 2018-03-13
    listed $45,000 Active
  48. 2013-01-24
    soldstatus $24,900
  49. 2012-09-28
    listed $24,900
  50. 2005-05-02
    soldstatus $45,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$593 · $49/mo
Projected year-2 tax
$1,058 · $88/mo
Expected delta
+$465/yr (+$39/mo · 78.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X (shaded) · 24% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 26 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,119
− Mortgage interest
−$7,142
− Property taxes
−$593
− Insurance
−$638
− Repairs & maintenance
−$1,369
− Management
−$1,369
− HOA
−$3,144
− Depreciation
−$3,709
Taxable loss
−$846
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$203
After-tax cash flow
$1,329/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Pinellas
NCES district ID
1201560
Math proficiency
51% ▼ -5.00%
Reading proficiency
51% ▼ -3.00%
Median HH income
$46,270
Composite
43.27/100
National rank
#3046
State rank
#31 of 73 in FL

Livability — Clearwater

Score
82/100
State rank
#60
US rank
#988

Category grades

Amenities B Commute A+ Cost of living A- Crime B+ Employment C- Housing A+ Health & safety A+ User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Clearwater, FL
County
Pinellas County · 939,478 people
City population
170,933
Metro
Tampa-St. Petersburg-Clearwater, FL
Population (ZIP)
32,201
Household income
$61,872
Rent vs Own
38.9% rent · 61.1% own
Severe rent burden
1868.0

Population outlook (Pinellas County) Hauer SSP2

Today (2025)
1,027,532 people
By 2030
1,063,586 · +3.5%
By 2040
1,125,020 · +9.5%
By 2050
1,168,637 · +13.7%
By 2075
1,265,188 · +23.1%
By 2100
1,260,357 · +22.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority White (64%)
Race & ethnicity
White 64% Hispanic / Latino 18% Black 11% Two or more races 9% Asian 3%
Hispanic origin (detail)
Mexican 8% Puerto Rican 5%
Common ancestry
Romanian 3% Lithuanian 2% Slovak 2%
Foreign-born
16% · Canada
Languages at home
79% English-only · Spanish 14% Other Indo-European 2% Russian/Polish/Slavic 2%

Political lean MEDSL · Pinellas

2024 margin
Lean R (+5.2) · D 46.9% · R 52.1%
2008→2024 swing
-13.5pp toward R · 2008: 8.3pp · 2024: -5.2pp
All cycles
2024: R+5.2 2020: D+0.2 2016: R+1.1 2012: D+5.6 2008: D+8.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -438.74%
Current HPI
354.6792
Rent YoY
▼ -2.22%
Metro
Tampa-St. Petersburg-Clearwater, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+599.5% since first listed
40 events — show timeline
  • 2026-04-28 Relisted Stellar MLS as Distributed by MLS Grid
  • 2026-04-28 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2026-04-27 Listed $135,000 Stellar MLS as Distributed by MLS Grid
  • 2026-04-04 Price Changed $135,000 Stellar MLS as Distributed by MLS Grid
  • 2026-04-04 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2026-02-17 Price Changed $132,500 Stellar MLS as Distributed by MLS Grid
  • 2026-01-08 Price Changed $135,000 Stellar MLS as Distributed by MLS Grid
  • 2026-01-08 Price Changed $250,000 Stellar MLS as Distributed by MLS Grid
  • 2025-10-08 Listed $137,000 Stellar MLS as Distributed by MLS Grid
  • 2022-11-18 Sold (MLS) $92,000 Stellar MLS as Distributed by MLS Grid
  • 2022-10-14 Pending Stellar MLS as Distributed by MLS Grid
  • 2022-09-29 Relisted Stellar MLS as Distributed by MLS Grid
  • 2022-09-25 Pending Stellar MLS as Distributed by MLS Grid
  • 2022-09-21 Listed $98,000 Stellar MLS as Distributed by MLS Grid
  • 2022-02-18 Sold (MLS) $65,000 Stellar MLS as Distributed by MLS Grid
  • 2022-02-08 Pending Stellar MLS as Distributed by MLS Grid
  • 2022-01-25 Relisted Stellar MLS as Distributed by MLS Grid
  • 2022-01-22 Pending Stellar MLS as Distributed by MLS Grid
  • 2022-01-21 Relisted Stellar MLS as Distributed by MLS Grid
  • 2022-01-03 Pending Stellar MLS as Distributed by MLS Grid
  • 2021-11-29 Relisted Stellar MLS as Distributed by MLS Grid
  • 2021-11-10 Pending Stellar MLS as Distributed by MLS Grid
  • 2021-10-27 Relisted Stellar MLS as Distributed by MLS Grid
  • 2021-10-21 Pending Stellar MLS as Distributed by MLS Grid
  • 2021-10-12 Relisted Stellar MLS as Distributed by MLS Grid
  • 2021-10-12 Pending Stellar MLS as Distributed by MLS Grid
  • 2021-09-28 Listed $75,000 Stellar MLS as Distributed by MLS Grid
  • 2019-07-24 Sold (MLS) $47,000 Stellar MLS as Distributed by MLS Grid
  • 2019-07-06 Pending Stellar MLS as Distributed by MLS Grid
  • 2019-06-11 Relisted Stellar MLS as Distributed by MLS Grid
  • 2019-06-03 Pending Stellar MLS as Distributed by MLS Grid
  • 2019-05-25 Listed $49,900 Stellar MLS as Distributed by MLS Grid
  • 2018-04-27 Sold (MLS) $40,000 Stellar MLS as Distributed by MLS Grid
  • 2018-04-16 Pending Stellar MLS as Distributed by MLS Grid
  • 2018-03-13 Listed $45,000 Stellar MLS as Distributed by MLS Grid
  • 2013-01-24 Sold (MLS) $24,900 Stellar MLS as Distributed by MLS Grid
  • 2012-09-28 Listed $24,900 Stellar MLS as Distributed by MLS Grid
  • 2005-05-02 Sold (MLS) $45,500 Stellar MLS as Distributed by MLS Grid
  • 2005-05-01 Listed $45,500 Stellar MLS as Distributed by MLS Grid
  • 1996-07-15 Sold (Public Records) $19,300 Public Records

Property tax history

+5.2%/yr

Latest (2025): $593 · +0.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…