2621 Palisade Ave Unit 2G · New York, NY
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $691 – $1,283
Heat risk 6/10 · Moderate
- Hot days now (above 99°F)
- 6 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +7.5/15.0
- Rent growth +5.0/5.0
- Schools +5.0/10.0
- Livability +3.8/5.0
- 1% rule +3.4/10.0
- Condition / age +2.5/5.0
- Cash flow +0.4/30.0
- DSCR +0.0/10.0
- Appreciation +0.0/10.0
$300,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome home to your serene sanctuary at River Terrace - a beautifully renovated one-bedroom residence offering breathtaking Hudson River views. This pristine home is located in one of Riverdale's most sought-after full-service co-ops and offers a perfect blend of modern elegance and tranquil living. Step into the bright, spacious living room, where a wall of windows frames the ever-changing beauty of the Hudson River and Palisades cliffs. Whether it's the vibrant foliage of fall or the gentle movement of sailboats and barges, nature is on full display - right outside your window. It's the perfect setting for relaxing, entertaining, or working from home. And when city life calls, Grand Central is just a 22-minute train ride away. The state-of-the-art renovation features: New flooring throughout Custom soffit lighting for a warm, contemporary ambiance Open-concept kitchen with white cabinetry, stone countertops, stainless steel appliances, and a chic glass tile backsplash ( one can install an island as well it is Virtually shown ) Dining area that seamlessly connects with the kitchen and living space Spacious bedroom with a large double closet and stunning river views Fully tiled, modern bathroom with glass-enclosed shower, custom vanity, and built-in cabinetry Building Amenities Full-time doorman Seasonal heated pool Indoor and outdoor reserved parking Pet-friendly policy Newly renovated gym Maintenance includes: A/C, basic cable, electricity, gas, heat, hot and cold water, and pool access as well as RET Located just minutes from Henry Hudson Park, Wave Hill gardens, the Metro-North train station, local shops, and express buses - convenience and natural beauty converge in this exceptional Riverdale location. Monthly Assessment: $61.33
Key facts
- Large double closet
- Open-concept kitchen
- Dining area
Tags
Property features AI
Exterior
- Parking: Assigned parking; Driveway; Garage; On-street parking; Parking lot; Waitlist for parking
- Utilities: Public sewer; Utilities: see remarks
- Home design: Stock cooperative
- Construction: Full basement
- Exterior features: Waterfront location; Unknown construction materials
Interior
- Kitchen: Dishwasher
- Bedrooms: 3 total rooms
- Flooring: Hardwood floors
- Bathrooms: 1 full bathroom
- Heating & cooling: Heat pump heating; Central air conditioning; Other heating
- Interior features: Open kitchen; Other interior features
- Laundry & utility: Full basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath condo listed at $300k.
Deal economics
- At list price, monthly cash flow is $-1k ($-16k/yr) — negative.
- To cash-flow at today's rent, offer at most $290k (3.5% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $253k (15.6% below list).
- Recommended offer: $253k (15.6% below list) — sets the bar for 1% rule.
- Cap rate 1.0% vs local median 2.6% in New York — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.
Location & tenants
- Location reads 75/100 on livability (#268 in NY, #4,188 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, health & safety A; Watch: crime F, cost of living F.
- Zoned schools: Elm Tree Elementary School (math 27% / reading 52%, grade F, #1,444 of 2,108 statewide, top 71%, 806 students, 94% FRL); Jhs 383 Philippa Schuyler (math 32% / reading 67%, grade C, #280 of 729 statewide, top 40%, 822 students, 85% FRL); Midwood High School (math 94% / reading 96%, grade A+, #83 of 1,100 statewide, top 8%, 4,062 students, 73% FRL).
- Market conditions: Rents rising fast (+11.6%/yr); 345 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 6,929 units permitted in Bronx County in 2024 (6,829 in 5+ unit buildings).
- This rent runs 41% of the median local income ($75k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- Bronx County population projected at +21% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 263 days — a 12% lower offer ($264k) is reasonable based on typical stale-listing flexibility.
- 24 sale attempts since 14y ago; this cycle's ask has dropped $25k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: HOA is 49% of rent.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 6→13/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 263 days. Have you received any prior offers? Is the seller open to a 16% concession, seller financing, or rate buy-down credit?
- Built in 1962 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.84% ✗
- Cap rate
- 1.04%
- Cash-on-cash
- -18.77%
- DSCR
- 0.16
- GRM
- 9.9
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- -42.9%
- Equity multiple
- -0.41×
- Total profit
- $-118,100
- Equity at exit
- $44,731
- IRR
- -27.2%
- Equity multiple
- -0.74×
- Total profit
- $-146,395
- Equity at exit
- $25,939
Cash invested: $84,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (CITY)
- 0 Strongly Tenant-Friendly
- State New York
- 15 Strongly Tenant-Friendly · D+10
- County
- — inherits STATE
- City New York
- 0 Strongly Tenant-Friendly · D+34
ZIP-level market 10463
- Rents YoY
- 11.6%
- Active inventory
- 345
- Price-to-rent
- 9.9×
Monthly cashflow live
- Estimated rent
- $2,533 medium interval (Pro) →
- Mortgage (P&I)
- −$1,573
- Tax est. 1.5%
- −$375 /mo · $4,500/yr
- Insurance
- −$125
- HOA est. from 2 same-building comps
- −$1,242
- Vacancy / Maint / Mgmt
- −$532
- Net cashflow
- $-1,314
Break-even live
Sensitivity live
| Price | -10% $-1,106 | -5% $-1,210 | +0% $-1,314 | +5% $-1,417 | +10% $-1,521 |
|---|---|---|---|---|---|
| Rent | -10% $-1,514 | -5% $-1,414 | +0% $-1,314 | +5% $-1,214 | +10% $-1,114 |
| Rate | -1.0pp $-1,163 | -0.5pp $-1,238 | base $-1,314 | +0.5pp $-1,392 | +1.0pp $-1,471 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $75,000
- Closing costs
- $9,000
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2600 Netherland Ave Bronx, NY | 1.0–3.0 | 1.0–2.5 | 1132 | $2,775 | $2.45 | 24d | 3 | 0.43mi |
HOA detail condo
- Monthly dues
- $0 · $0/yr
- Likely covers
- watergaselectriccablepoolgymdoorman
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 50 events
-
2026-06-21days on market $300,000 Active 263 DOM
-
2026-06-18days on market $300,000 Active 260 DOM
-
2026-06-17days on market $300,000 Active 259 DOM
-
2026-06-15days on market $300,000 Active 257 DOM
-
2026-06-13days on market $300,000 Active 255 DOM
-
2026-06-10days on market $300,000 Active 251 DOM
-
2026-06-08days on market $300,000 Active 250 DOM
-
2026-06-03days on market $300,000 Active 245 DOM
-
2026-06-01days on market $300,000 Active 243 DOM
-
2026-05-31days on market $300,000 Active 242 DOM
-
2025-12-02price $300,000
Show marketing remark (1772 chars)
Welcome home to your serene sanctuary at River Terrace - a beautifully renovated one-bedroom residence offering breathtaking Hudson River views. This pristine home is located in one of Riverdale's most sought-after full-service co-ops and offers a perfect blend of modern elegance and tranquil living. Step into the bright, spacious living room, where a wall of windows frames the ever-changing beauty of the Hudson River and Palisades cliffs. Whether it's the vibrant foliage of fall or the gentle movement of sailboats and barges, nature is on full display - right outside your window. It's the perfect setting for relaxing, entertaining, or working from home. And when city life calls, Grand Central is just a 22-minute train ride away. The state-of-the-art renovation features: New flooring throughout Custom soffit lighting for a warm, contemporary ambiance Open-concept kitchen with white cabinetry, stone countertops, stainless steel appliances, and a chic glass tile backsplash ( one can install an island as well it is Virtually shown ) Dining area that seamlessly connects with the kitchen and living space Spacious bedroom with a large double closet and stunning river views Fully tiled, modern bathroom with glass-enclosed shower, custom vanity, and built-in cabinetry Building Amenities Full-time doorman Seasonal heated pool Indoor and outdoor reserved parking Pet-friendly policy Newly renovated gym Maintenance includes: A/C, basic cable, electricity, gas, heat, hot and cold water, and pool access as well as RET Located just minutes from Henry Hudson Park, Wave Hill gardens, the Metro-North train station, local shops, and express buses - convenience and natural beauty converge in this exceptional Riverdale location. Monthly Assessment: $61.33
-
2025-12-02price $300,000 1772-char remark
Show marketing remark (1772 chars)
Welcome home to your serene sanctuary at River Terrace - a beautifully renovated one-bedroom residence offering breathtaking Hudson River views. This pristine home is located in one of Riverdale's most sought-after full-service co-ops and offers a perfect blend of modern elegance and tranquil living. Step into the bright, spacious living room, where a wall of windows frames the ever-changing beauty of the Hudson River and Palisades cliffs. Whether it's the vibrant foliage of fall or the gentle movement of sailboats and barges, nature is on full display - right outside your window. It's the perfect setting for relaxing, entertaining, or working from home. And when city life calls, Grand Central is just a 22-minute train ride away. The state-of-the-art renovation features: New flooring throughout Custom soffit lighting for a warm, contemporary ambiance Open-concept kitchen with white cabinetry, stone countertops, stainless steel appliances, and a chic glass tile backsplash ( one can install an island as well it is Virtually shown ) Dining area that seamlessly connects with the kitchen and living space Spacious bedroom with a large double closet and stunning river views Fully tiled, modern bathroom with glass-enclosed shower, custom vanity, and built-in cabinetry Building Amenities Full-time doorman Seasonal heated pool Indoor and outdoor reserved parking Pet-friendly policy Newly renovated gym Maintenance includes: A/C, basic cable, electricity, gas, heat, hot and cold water, and pool access as well as RET Located just minutes from Henry Hudson Park, Wave Hill gardens, the Metro-North train station, local shops, and express buses - convenience and natural beauty converge in this exceptional Riverdale location. Monthly Assessment: $61.33
-
2025-10-01$325,000 Active
Show marketing remark (1772 chars)
Welcome home to your serene sanctuary at River Terrace - a beautifully renovated one-bedroom residence offering breathtaking Hudson River views. This pristine home is located in one of Riverdale's most sought-after full-service co-ops and offers a perfect blend of modern elegance and tranquil living. Step into the bright, spacious living room, where a wall of windows frames the ever-changing beauty of the Hudson River and Palisades cliffs. Whether it's the vibrant foliage of fall or the gentle movement of sailboats and barges, nature is on full display - right outside your window. It's the perfect setting for relaxing, entertaining, or working from home. And when city life calls, Grand Central is just a 22-minute train ride away. The state-of-the-art renovation features: New flooring throughout Custom soffit lighting for a warm, contemporary ambiance Open-concept kitchen with white cabinetry, stone countertops, stainless steel appliances, and a chic glass tile backsplash ( one can install an island as well it is Virtually shown ) Dining area that seamlessly connects with the kitchen and living space Spacious bedroom with a large double closet and stunning river views Fully tiled, modern bathroom with glass-enclosed shower, custom vanity, and built-in cabinetry Building Amenities Full-time doorman Seasonal heated pool Indoor and outdoor reserved parking Pet-friendly policy Newly renovated gym Maintenance includes: A/C, basic cable, electricity, gas, heat, hot and cold water, and pool access as well as RET Located just minutes from Henry Hudson Park, Wave Hill gardens, the Metro-North train station, local shops, and express buses - convenience and natural beauty converge in this exceptional Riverdale location. Monthly Assessment: $61.33
-
2025-10-01$325,000 Active 1772-char remark
Show marketing remark (1772 chars)
Welcome home to your serene sanctuary at River Terrace - a beautifully renovated one-bedroom residence offering breathtaking Hudson River views. This pristine home is located in one of Riverdale's most sought-after full-service co-ops and offers a perfect blend of modern elegance and tranquil living. Step into the bright, spacious living room, where a wall of windows frames the ever-changing beauty of the Hudson River and Palisades cliffs. Whether it's the vibrant foliage of fall or the gentle movement of sailboats and barges, nature is on full display - right outside your window. It's the perfect setting for relaxing, entertaining, or working from home. And when city life calls, Grand Central is just a 22-minute train ride away. The state-of-the-art renovation features: New flooring throughout Custom soffit lighting for a warm, contemporary ambiance Open-concept kitchen with white cabinetry, stone countertops, stainless steel appliances, and a chic glass tile backsplash ( one can install an island as well it is Virtually shown ) Dining area that seamlessly connects with the kitchen and living space Spacious bedroom with a large double closet and stunning river views Fully tiled, modern bathroom with glass-enclosed shower, custom vanity, and built-in cabinetry Building Amenities Full-time doorman Seasonal heated pool Indoor and outdoor reserved parking Pet-friendly policy Newly renovated gym Maintenance includes: A/C, basic cable, electricity, gas, heat, hot and cold water, and pool access as well as RET Located just minutes from Henry Hudson Park, Wave Hill gardens, the Metro-North train station, local shops, and express buses - convenience and natural beauty converge in this exceptional Riverdale location. Monthly Assessment: $61.33
-
2024-09-26price $285,000 990-char remark
Show marketing remark (990 chars)
A beautifully renovated one bedroom at River Terrace at of the most sought after full service co-ops in Riverdale. A state of the art renovation living room has a wall of window with tranquil Hudson River views with new flooring throughout and custom soffit lighting. The open kitchen with bountiful white cabinetry features stainless steel appliances, stone counter tops and glass tile backsplash that opens up to the dining area. The bedroom is spacious with a huge double closet that looks out to the Hudson and Palisades. The all tiled bathroom has been completely renovated with a glassed in shower with custom vanity and cabinet. The building offers a full time doorman, seasonal heated pool, indoor and outdoor reserved parking and is pet friendly. The maintenance includes air conditioning, basic cable, electric, gas, heat, hot water and the pool. (COMING SOON NEW FITNESS ROOM) Minutes to Henry Hudson Park, Wave Hill, Metro North Train Station, Shops and local and express buses.
-
2024-09-26soldstatus $285,000 Sold 990-char remark
Show marketing remark (990 chars)
A beautifully renovated one bedroom at River Terrace at of the most sought after full service co-ops in Riverdale. A state of the art renovation living room has a wall of window with tranquil Hudson River views with new flooring throughout and custom soffit lighting. The open kitchen with bountiful white cabinetry features stainless steel appliances, stone counter tops and glass tile backsplash that opens up to the dining area. The bedroom is spacious with a huge double closet that looks out to the Hudson and Palisades. The all tiled bathroom has been completely renovated with a glassed in shower with custom vanity and cabinet. The building offers a full time doorman, seasonal heated pool, indoor and outdoor reserved parking and is pet friendly. The maintenance includes air conditioning, basic cable, electric, gas, heat, hot water and the pool. (COMING SOON NEW FITNESS ROOM) Minutes to Henry Hudson Park, Wave Hill, Metro North Train Station, Shops and local and express buses.
-
2024-09-26soldstatus $285,000 Closed
Show marketing remark (990 chars)
A beautifully renovated one bedroom at River Terrace at of the most sought after full service co-ops in Riverdale. A state of the art renovation living room has a wall of window with tranquil Hudson River views with new flooring throughout and custom soffit lighting. The open kitchen with bountiful white cabinetry features stainless steel appliances, stone counter tops and glass tile backsplash that opens up to the dining area. The bedroom is spacious with a huge double closet that looks out to the Hudson and Palisades. The all tiled bathroom has been completely renovated with a glassed in shower with custom vanity and cabinet. The building offers a full time doorman, seasonal heated pool, indoor and outdoor reserved parking and is pet friendly. The maintenance includes air conditioning, basic cable, electric, gas, heat, hot water and the pool. (COMING SOON NEW FITNESS ROOM) Minutes to Henry Hudson Park, Wave Hill, Metro North Train Station, Shops and local and express buses.
-
2024-02-23status Pending
-
2024-01-16$300,000 Active 990-char remark
Show marketing remark (990 chars)
A beautifully renovated one bedroom at River Terrace at of the most sought after full service co-ops in Riverdale. A state of the art renovation living room has a wall of window with tranquil Hudson River views with new flooring throughout and custom soffit lighting. The open kitchen with bountiful white cabinetry features stainless steel appliances, stone counter tops and glass tile backsplash that opens up to the dining area. The bedroom is spacious with a huge double closet that looks out to the Hudson and Palisades. The all tiled bathroom has been completely renovated with a glassed in shower with custom vanity and cabinet. The building offers a full time doorman, seasonal heated pool, indoor and outdoor reserved parking and is pet friendly. The maintenance includes air conditioning, basic cable, electric, gas, heat, hot water and the pool. (COMING SOON NEW FITNESS ROOM) Minutes to Henry Hudson Park, Wave Hill, Metro North Train Station, Shops and local and express buses.
-
2024-01-16$300,000 Active
Show marketing remark (990 chars)
A beautifully renovated one bedroom at River Terrace at of the most sought after full service co-ops in Riverdale. A state of the art renovation living room has a wall of window with tranquil Hudson River views with new flooring throughout and custom soffit lighting. The open kitchen with bountiful white cabinetry features stainless steel appliances, stone counter tops and glass tile backsplash that opens up to the dining area. The bedroom is spacious with a huge double closet that looks out to the Hudson and Palisades. The all tiled bathroom has been completely renovated with a glassed in shower with custom vanity and cabinet. The building offers a full time doorman, seasonal heated pool, indoor and outdoor reserved parking and is pet friendly. The maintenance includes air conditioning, basic cable, electric, gas, heat, hot water and the pool. (COMING SOON NEW FITNESS ROOM) Minutes to Henry Hudson Park, Wave Hill, Metro North Train Station, Shops and local and express buses.
-
2023-09-25status Pending
-
2023-09-25historical
-
2023-08-09status Active
-
2023-08-07historical
-
2023-04-12price $300,000
-
2023-04-12price $300,000
-
2023-02-03$349,000 Active
-
2023-02-03$349,000 Active
-
2018-01-25historical Permanently Off Market
-
2017-11-15status Active
-
2017-11-02historical Permanently Off Market
-
2017-06-23status Active
-
2017-06-07Contract Signed
-
2016-12-12$239,000
-
2016-02-06historical Expired
-
2016-02-05historical
-
2015-08-18status Active
-
2015-08-16historical Expired
-
2015-02-13$229,000
-
2015-02-13Active
-
2015-02-13$229,000
-
2015-02-13$229,000
-
2015-02-09historical Expired
-
2015-02-08historical
-
2014-08-08Active
-
2014-08-08$229,000
-
2014-08-02historical Expired
-
2014-08-01historical
-
2014-01-31Active
-
2014-01-31$229,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 6/10 Major 6 d/yr ≥99°F today · 13 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $30,401
- − Mortgage interest
- −$16,805
- − Property taxes
- −$4,500
- − Insurance
- −$1,500
- − Repairs & maintenance
- −$2,432
- − Management
- −$2,432
- − HOA
- −$14,904
- − Depreciation
- −$8,727
- Taxable loss
- −$20,899
- Est. tax savings @ 24.0%
- +$5,016
- After-tax cash flow
- $-10,750/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
No district data.
Livability — New York
- Score
- 75/100
- State rank
- #268
- US rank
- #4188
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- New York, NY
- County
- Bronx County · 1,197,324 people
- City population
- 7,731,280
- Metro
- New York-Newark-Jersey City, NY-NJ-PA
- Population (ZIP)
- 69,470
- Household income
- $74,974
- Rent vs Own
- Severe rent burden
- 5586.0
Population outlook (Bronx County) Hauer SSP2
- Today (2025)
- 1,607,353 people
- By 2030
- 1,681,852 · +4.6%
- By 2040
- 1,824,421 · +13.5%
- By 2050
- 1,945,470 · +21.0%
- By 2075
- 2,187,887 · +36.1%
- By 2100
- 2,244,136 · +39.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.65)
- Race & ethnicity
- Hispanic / Latino 50% White 30% Two or more races 17% Black 12% Asian 4% Native American 2%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 12% Cuban 1% Dominican 25%
- Common ancestry
- Scotch-Irish 3% Romanian 2% Lithuanian 1%
- Foreign-born
- 30% · Canada, Jamaica, China
- Languages at home
- 50% English-only · Spanish 40% Other Indo-European 3% Russian/Polish/Slavic 2%
Political lean MEDSL · Bronx
- 2024 margin
- Solid D (+45.4) · D 72.7% · R 27.3%
- 2008→2024 swing
- -32.3pp toward R · 2008: 77.8pp · 2024: 45.4pp
- All cycles
- 2024: D+45.4 2020: D+67.6 2016: D+79.1 2012: D+82.9 2008: D+77.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -294.75%
- Current HPI
- 168.0211
- Rent YoY
- ▲ 11.60%
- Metro
- New York-Newark-Jersey City, NY-NJ-PA
- State GDP YoY
- ▲ 2.60%
- F500 in state
- 92
Industry mix (Fortune 500 HQ in NY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 10 | $950B |
|
||
| Consumer Goods | 9 | $162B |
|
||
| Insurance | 4 | $225B |
|
||
| Telecommunications | 2 | $144B |
|
||
| Pharmaceuticals | 2 | $112B |
|
||
| Media / Entertainment | 2 | $69B |
|
||
Price history
+20.5% since first listed46 events — show timeline
- 2025-12-02 Price Changed $300,000 OneKey® MLS as Distributed by MLS Grid
- 2025-12-02 Price Changed $300,000 RLS at REBNY
- 2025-10-01 Listed $325,000 OneKey® MLS as Distributed by MLS Grid
- 2025-10-01 Listed $325,000 RLS at REBNY
- 2024-09-26 Price Changed $285,000 RLS at REBNY
- 2024-09-26 Sold (MLS) $285,000 OneKey® MLS as Distributed by MLS Grid
- 2024-09-26 Sold (MLS) $285,000 RLS at REBNY
- 2024-02-23 Pending — OneKey® MLS as Distributed by MLS Grid
- 2024-01-16 Listed $300,000 RLS at REBNY
- 2024-01-16 Listed $300,000 OneKey® MLS as Distributed by MLS Grid
- 2023-09-25 Pending — OneKey® MLS as Distributed by MLS Grid
- 2023-09-25 Listing Removed — OneKey® MLS as Distributed by MLS Grid
- 2023-08-09 Relisted — OneKey® MLS as Distributed by MLS Grid
- 2023-08-07 Listing Removed — OneKey® MLS as Distributed by MLS Grid
- 2023-04-12 Price Changed $300,000 RLS at REBNY
- 2023-04-12 Price Changed $300,000 OneKey® MLS as Distributed by MLS Grid
- 2023-02-03 Listed $349,000 RLS at REBNY
- 2023-02-03 Listed $349,000 OneKey® MLS as Distributed by MLS Grid
- 2018-01-25 Delisted — RLS at REBNY
- 2017-11-15 Relisted — RLS at REBNY
- 2017-11-02 Delisted — RLS at REBNY
- 2017-06-23 Relisted — RLS at REBNY
- 2017-06-07 Listed — RLS at REBNY
- 2016-12-12 Listed $239,000 RLS at REBNY
- 2016-02-06 Delisted — HGMLS
- 2016-02-05 Listing Removed — OneKey® MLS as Distributed by MLS Grid
- 2015-08-18 Relisted — HGMLS
- 2015-08-16 Delisted — HGMLS
- 2015-02-13 Listed $229,000 RLS at REBNY
- 2015-02-13 Listed $229,000 OneKey® MLS as Distributed by MLS Grid
- 2015-02-13 Listed — HGMLS
- 2015-02-13 Listed $229,000 RLS at REBNY
- 2015-02-09 Delisted — HGMLS
- 2015-02-08 Listing Removed — OneKey® MLS as Distributed by MLS Grid
- 2014-08-08 Listed — HGMLS
- 2014-08-08 Listed $229,000 OneKey® MLS as Distributed by MLS Grid
- 2014-08-02 Delisted — HGMLS
- 2014-08-01 Listing Removed — OneKey® MLS as Distributed by MLS Grid
- 2014-01-31 Listed — HGMLS
- 2014-01-31 Listed $229,000 RLS at REBNY
- 2014-01-31 Listed $229,000 OneKey® MLS as Distributed by MLS Grid
- 2014-01-31 Listed $229,000 RLS at REBNY
- 2012-12-01 Listing Removed — OneKey® MLS as Distributed by MLS Grid
- 2012-12-01 Delisted — HGMLS
- 2012-08-06 Listed $249,000 OneKey® MLS as Distributed by MLS Grid
- 2012-08-06 Listed — HGMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…