CashFlowRE
Sign in Sign up
753 Starland St SE
D Composite 41.75
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Appreciation +10.0/10.0
  • ARV discount +7.5/15.0
  • Cash flow +7.2/30.0
  • Schools +4.7/10.0
  • Livability +3.6/5.0
  • Rent growth +3.4/5.0
  • Condition / age +2.5/5.0
  • 1% rule +1.5/10.0
  • DSCR +1.4/10.0

$315,000

753 Starland St SE · Palm Bay, FL 32909
3 bd · 2.0 ba · 1,350 sqft · SingleFamily public records · 151 Days on market
Built 2006 10,019 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

FHA financing now available. Welcome home to Palm Bay, Florida! Close to schools, shopping and Space Coast Beaches. Freshly painted interior beige with trim. Home has 3 bedrooms, 2 bathrooms, 2 car garage and screened patio. Interior has luxury vinyl plank floors throughout living and master bedroom. Living room has decorative ceiling fan with lights. Kitchen has oak cabinets, laminate countertops and charcoal appliances range, microwave, dishwasher and double door refrigerator with freezer drawer. Guest bedrooms have new carpeting. Guest bathroom has refurbished vanity, cultured marble sink with faucet, new polished edge mirror, new vanity bar lights and reglazed tub. Master bathroom has refurbished vanity, cultured marble sink with faucet, new polished edge mirror, new vanity bar lights and reglazed walk-in shower. Patio has newly painted floor shipyard gray and garage has new hot water heater installed. A Must See Property! Priced too Sell!

Key facts

  • Screened patio
  • Top rated schools
  • Space coast beaches

Tags

TOP RATED SCHOOLSSPACE COAST BEACHESSCREENED PATIOLUXURY VINYL PLANK FLOORINGOPEN CONCEPT LAYOUTSOARING VAULTED CEILINGS

Property features AI

Exterior

  • Parking: Attached 2-car garage
  • Security: Smoke detector(s)
  • Utilities: Septic tank; Other utilities
  • Home design: Single family residence; Faces south
  • Construction: Frame construction with wood siding; Shingle and wood roof
  • Exterior features: Rear screened porch; No private pool

Interior

  • Kitchen: Dishwasher; Electric range; Microwave; Refrigerator
  • Bedrooms: 3 bedrooms
  • Flooring: Carpet; Vinyl
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Ceiling fans; Primary bathroom with shower (no tub); Smart thermostat; Split bedroom layout; Vaulted ceilings; Smoke detectors
  • Laundry & utility: Unfurnished (no washer/dryer included)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $315k.

Deal economics

  • At list price, monthly cash flow is $-436 ($-5k/yr) — negative.
  • To cash-flow at today's rent, offer at most $238k (24.4% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $205k (35.0% below list).
  • Recommended offer: $205k (35.0% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 72/100 on livability (#366 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment D+, amenities F, health & safety D-.
  • Brevard (suburban): math 53% / reading 57% proficiency, ranked #19 of 73 in FL (top 26%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: John F. Turner Senior Elementary School (math 38% / reading 43%, grade F, #1,471 of 2,144 statewide, top 69%, 543 students, 69% FRL); Southwest Middle School (math 40% / reading 39%, grade F, #373 of 571 statewide, top 66%, 920 students, 58% FRL); Heritage High School (math 30% / reading 44%, grade F, #340 of 667 statewide, top 52%, 2,007 students, 62% FRL) — zoned schools average 63% FRL vs 43% district-wide (20 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 39% at this address vs 55% district-wide (-16 pts) — the specific schools serving this property underperform the Brevard average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+3.7%/yr); 1123 active listings in the ZIP; 32 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 4,602 units permitted in Brevard County in 2024 (702 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($80k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $34k of equity ($2k loan paydown + $32k appreciation (10.0% local appreciation)).
  • Brevard County population projected at +15% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • By year 2, paydown + projected appreciation supports a ~$54k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 151 days — a 12% lower offer ($277k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 14y ago; this cycle's ask has dropped $20k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $204,731 (35.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 151 days. Have you received any prior offers? Is the seller open to a 35% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.65%
Cap rate
4.63%
Cash-on-cash
-5.93%
DSCR
0.74
GRM
12.8

CMA / ARV

No comps found within radius.

Projected returns pro-forma

10.0% appreciation · 3.67% rent growth · sell at horizon

5-year hold
IRR
20.2%
Equity multiple
2.65×
Total profit
$145,160
Equity at exit
$283,777
10-year hold
IRR
18.6%
Equity multiple
6.13×
Total profit
$452,095
Equity at exit
$611,976

Cash invested: $88,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32909

Home prices YoY
6.0%
Rents YoY
3.7%
Active inventory
1123
Price-to-rent
12.8×

Monthly cashflow live

Estimated rent
$2,047 high interval (Pro) →
Mortgage (P&I)
$1,652
Tax from tax record
$270 /mo · $3,238/yr
Insurance
$131
HOA
$0
Vacancy / Maint / Mgmt
$430
Net cashflow
$-436

Break-even live

Break-even rent $2,599
Max offer price $238,055
Occupancy floor

Sensitivity live

Price -10% $-257 -5% $-346 +0% $-436 +5% $-525 +10% $-614
Rent -10% $-597 -5% $-516 +0% $-436 +5% $-355 +10% $-274
Rate -1.0pp $-277 -0.5pp $-355 base $-436 +0.5pp $-517 +1.0pp $-600

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$78,750
Closing costs
$9,450
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 32 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
800 Starland St SE Palm Bay, FL 2.0 1.0 904 $1,650 $1.83 25d 1 0.14mi
710 Avalon St SE Palm Bay, FL 3.0 2.0 1378 $1,995 $1.45 25d 1 0.30mi
743 Andrew St SE Palm Bay, FL 3.0 2.0 1252 $1,895 $1.51 25d 1 0.35mi
431 Brantley St SE Palm Bay, FL 3.0 2.0 1326 $2,050 $1.55 21d 1 0.57mi
1130 Grapefruit Rd SE Palm Bay, FL 3.0 2.0 1144 $1,900 $1.66 16d 1 0.61mi
931 Commerce Rd SE Palm Bay, FL 3.0 2.0 1068 $2,300 $2.15 25d 1 0.71mi
461 Ellington Ave SE Palm Bay, FL 2.0 2.0 1040 $1,595 $1.53 25d 1 0.76mi
857 Buchanan Ave SE Palm Bay, FL 3.0 2.0 1257 $1,950 $1.55 25d 1 0.81mi
1290 Sail Ct SE Palm Bay, FL 3.0 2.0 1509 $1,945 $1.29 25d 1 0.83mi
1072 Genesee Ave SE Palm Bay, FL 3.0 2.0 1004 $1,855 $1.85 25d 1 0.89mi
914 Caligula Ave SE Palm Bay, FL 3.0 2.0 1371 $1,841 $1.34 16d 1 0.91mi
896 Talmadge Ave SE Palm Bay, FL 3.0 2.0 1263 $1,900 $1.50 16d 1 0.93mi
822 Seven Gables Cir SE Palm Bay, FL 3.0 2.0 1474 $1,835 $1.24 25d 1 0.96mi
885 Talmadge Ave SE Palm Bay, FL 3.0 2.0 1787 $2,300 $1.29 23d 1 0.96mi
309 Cactus St SE Palm Bay, FL 4.0 2.0 1846 $2,195 $1.19 16d 1 0.96mi
818 Seven Gables Cir SE Palm Bay, FL 3.0 2.0 1490 $1,795 $1.20 25d 1 0.97mi
1205 Jaslo St SE Palm Bay, FL 1.0–3.0 1.0–2.0 992 $2,245 $2.26 16d 8 0.98mi
741 Frisco St SE Palm Bay, FL 3.0 2.0 1156 $1,950 $1.69 25d 1 0.99mi
721 Taluga Ave SE Palm Bay, FL 3.0 2.0 1556 $1,800 $1.16 25d 1 1.03mi
1255 Wadsworth St SE Unit 1255 Palm Bay, FL 3.0 3.0 1747 $2,350 $1.35 21d 1 1.07mi
490 Hatcher St SE Palm Bay, FL 4.0 2.0 1833 $2,150 $1.17 23d 1 1.07mi
829 Tampa Ave SE Palm Bay, FL 3.0 2.0 1303 $1,740 $1.34 25d 1 1.13mi
171 Okeefe St SE Palm Bay, FL 3.0 2.0 1288 $1,855 $1.44 16d 1 1.16mi
84 San Filippo Dr SE Palm Bay, FL 1.0–3.0 1.0–2.0 1052 $2,044 $1.94 16d 30 1.19mi
272 Aquarius Ave SE Palm Bay, FL 4.0 2.0 1650 $1,995 $1.21 25d 1 1.23mi
320 Algiers Ave SE Palm Bay, FL 3.0 2.0 1306 $1,825 $1.40 25d 1 1.24mi
2910 Emerson Dr SE Palm Bay, FL 3.0 2.0 1700 $1,950 $1.15 16d 1 1.27mi
1210 Vandalia Ave SE Palm Bay, FL 4.0 2.0 1833 $2,050 $1.12 16d 1 1.28mi
205 Valor Dr SE Palm Bay, FL 1.0–2.0 1.0–2.0 901 $1,937 $2.15 16d 17 1.35mi
1517 Wacker Ave SE Palm Bay, FL 4.0 2.0 1775 $2,200 $1.24 25d 1 1.40mi
1150 Raoul St SE Palm Bay, FL 4.0 2.0 1787 $2,300 $1.29 25d 1 1.49mi
741 Fairhaven St NE Palm Bay, FL 2.0 2.0 1336 $1,900 $1.42 25d 1 1.50mi

Listing history 48 events

  1. 2026-06-22
    days on market $315,000 Active 151 DOM
  2. 2026-06-18
    days on market $315,000 Active 148 DOM
  3. 2026-06-17
    days on market $315,000 Active 147 DOM
  4. 2026-06-16
    days on market $315,000 Active 146 DOM
  5. 2026-06-15
    days on market $315,000 Active 145 DOM
  6. 2026-06-14
    days on market $315,000 Active 143 DOM
  7. 2026-06-10
    days on market $315,000 Active 140 DOM
  8. 2026-06-08
    days on market $315,000 Active 138 DOM
  9. 2026-06-07
    days on market $315,000 Active 137 DOM
  10. 2026-06-05
    days on market $315,000 Active 134 DOM
  11. 2026-06-03
    days on market $315,000 Active 133 DOM
  12. 2026-06-02
    days on market $315,000 Active 132 DOM
  13. 2026-06-01
    days on market $315,000 Active 131 DOM
  14. 2026-05-31
    days on market $315,000 Active 130 DOM
  15. 2026-05-31
    days on market $315,000 Active 129 DOM
  16. 2026-02-19
    price $315,000
  17. 2026-02-10
    price $325,000
  18. 2026-01-21
    listed $335,000 Active
  19. 2026-01-21
    historical $335,000
  20. 2024-07-28
    historical $2,050
  21. 2024-07-24
    price $2,050
  22. 2024-07-19
    listed $1,990
  23. 2023-01-04
    soldstatus $275,000
  24. 2022-12-28
    soldstatus $275,000 Closed 957-char remark
    Show marketing remark (957 chars)

    FHA financing now available. Welcome home to Palm Bay, Florida! Close to schools, shopping and Space Coast Beaches. Freshly painted interior beige with trim. Home has 3 bedrooms, 2 bathrooms, 2 car garage and screened patio. Interior has luxury vinyl plank floors throughout living and master bedroom. Living room has decorative ceiling fan with lights. Kitchen has oak cabinets, laminate countertops and charcoal appliances range, microwave, dishwasher and double door refrigerator with freezer drawer. Guest bedrooms have new carpeting. Guest bathroom has refurbished vanity, cultured marble sink with faucet, new polished edge mirror, new vanity bar lights and reglazed tub. Master bathroom has refurbished vanity, cultured marble sink with faucet, new polished edge mirror, new vanity bar lights and reglazed walk-in shower. Patio has newly painted floor shipyard gray and garage has new hot water heater installed. A Must See Property! Priced too Sell!

  25. 2022-11-26
    status Pending 957-char remark
    Show marketing remark (934 chars)

    Welcome home to Palm Bay, Florida! Close to schools, shopping and Space Coast Beaches. Freshly painted interior beige with white trim. Home has 3 bedrooms, 2 bathrooms, 2 car garage and screened patio. Interior has luxury vinyl plank floors throughout living and master bedroom. Living room has decorative ceiling fan with lights. Kitchen has oak cabinets, laminate countertops and charcoal appliances range, microwave, dishwasher and double door refrigerator with freezer drawer. Guest bedrooms have new carpeting. Guest bathroom has refurbished vanity, cultured marble sink with faucet, new polished edge mirror, new vanity bar lights and reglazed tub. Master bathroom has refurbished vanity, cultured marble sink with faucet, new polished edge mirror, new vanity bar lights and reglazed walk-in shower. Patio has newly painted floor shipyard gray and garage has new hot water heater installed. A Must See Property! Priced too Sell!

  26. 2022-11-26
    status Pending 934-char remark
    Show marketing remark (934 chars)

    Welcome home to Palm Bay, Florida! Close to schools, shopping and Space Coast Beaches. Freshly painted interior beige with white trim. Home has 3 bedrooms, 2 bathrooms, 2 car garage and screened patio. Interior has luxury vinyl plank floors throughout living and master bedroom. Living room has decorative ceiling fan with lights. Kitchen has oak cabinets, laminate countertops and charcoal appliances range, microwave, dishwasher and double door refrigerator with freezer drawer. Guest bedrooms have new carpeting. Guest bathroom has refurbished vanity, cultured marble sink with faucet, new polished edge mirror, new vanity bar lights and reglazed tub. Master bathroom has refurbished vanity, cultured marble sink with faucet, new polished edge mirror, new vanity bar lights and reglazed walk-in shower. Patio has newly painted floor shipyard gray and garage has new hot water heater installed. A Must See Property! Priced too Sell!

  27. 2022-11-26
    soldstatus $275,000 Closed 934-char remark
    Show marketing remark (934 chars)

    Welcome home to Palm Bay, Florida! Close to schools, shopping and Space Coast Beaches. Freshly painted interior beige with white trim. Home has 3 bedrooms, 2 bathrooms, 2 car garage and screened patio. Interior has luxury vinyl plank floors throughout living and master bedroom. Living room has decorative ceiling fan with lights. Kitchen has oak cabinets, laminate countertops and charcoal appliances range, microwave, dishwasher and double door refrigerator with freezer drawer. Guest bedrooms have new carpeting. Guest bathroom has refurbished vanity, cultured marble sink with faucet, new polished edge mirror, new vanity bar lights and reglazed tub. Master bathroom has refurbished vanity, cultured marble sink with faucet, new polished edge mirror, new vanity bar lights and reglazed walk-in shower. Patio has newly painted floor shipyard gray and garage has new hot water heater installed. A Must See Property! Priced too Sell!

  28. 2022-11-10
    price $289,900 934-char remark
    Show marketing remark (957 chars)

    FHA financing now available. Welcome home to Palm Bay, Florida! Close to schools, shopping and Space Coast Beaches. Freshly painted interior beige with trim. Home has 3 bedrooms, 2 bathrooms, 2 car garage and screened patio. Interior has luxury vinyl plank floors throughout living and master bedroom. Living room has decorative ceiling fan with lights. Kitchen has oak cabinets, laminate countertops and charcoal appliances range, microwave, dishwasher and double door refrigerator with freezer drawer. Guest bedrooms have new carpeting. Guest bathroom has refurbished vanity, cultured marble sink with faucet, new polished edge mirror, new vanity bar lights and reglazed tub. Master bathroom has refurbished vanity, cultured marble sink with faucet, new polished edge mirror, new vanity bar lights and reglazed walk-in shower. Patio has newly painted floor shipyard gray and garage has new hot water heater installed. A Must See Property! Priced too Sell!

  29. 2022-11-10
    price $289,900 957-char remark
    Show marketing remark (957 chars)

    FHA financing now available. Welcome home to Palm Bay, Florida! Close to schools, shopping and Space Coast Beaches. Freshly painted interior beige with trim. Home has 3 bedrooms, 2 bathrooms, 2 car garage and screened patio. Interior has luxury vinyl plank floors throughout living and master bedroom. Living room has decorative ceiling fan with lights. Kitchen has oak cabinets, laminate countertops and charcoal appliances range, microwave, dishwasher and double door refrigerator with freezer drawer. Guest bedrooms have new carpeting. Guest bathroom has refurbished vanity, cultured marble sink with faucet, new polished edge mirror, new vanity bar lights and reglazed tub. Master bathroom has refurbished vanity, cultured marble sink with faucet, new polished edge mirror, new vanity bar lights and reglazed walk-in shower. Patio has newly painted floor shipyard gray and garage has new hot water heater installed. A Must See Property! Priced too Sell!

  30. 2022-10-14
    price $299,900 934-char remark
    Show marketing remark (957 chars)

    FHA financing now available. Welcome home to Palm Bay, Florida! Close to schools, shopping and Space Coast Beaches. Freshly painted interior beige with trim. Home has 3 bedrooms, 2 bathrooms, 2 car garage and screened patio. Interior has luxury vinyl plank floors throughout living and master bedroom. Living room has decorative ceiling fan with lights. Kitchen has oak cabinets, laminate countertops and charcoal appliances range, microwave, dishwasher and double door refrigerator with freezer drawer. Guest bedrooms have new carpeting. Guest bathroom has refurbished vanity, cultured marble sink with faucet, new polished edge mirror, new vanity bar lights and reglazed tub. Master bathroom has refurbished vanity, cultured marble sink with faucet, new polished edge mirror, new vanity bar lights and reglazed walk-in shower. Patio has newly painted floor shipyard gray and garage has new hot water heater installed. A Must See Property! Priced too Sell!

  31. 2022-10-14
    price $299,900 957-char remark
    Show marketing remark (957 chars)

    FHA financing now available. Welcome home to Palm Bay, Florida! Close to schools, shopping and Space Coast Beaches. Freshly painted interior beige with trim. Home has 3 bedrooms, 2 bathrooms, 2 car garage and screened patio. Interior has luxury vinyl plank floors throughout living and master bedroom. Living room has decorative ceiling fan with lights. Kitchen has oak cabinets, laminate countertops and charcoal appliances range, microwave, dishwasher and double door refrigerator with freezer drawer. Guest bedrooms have new carpeting. Guest bathroom has refurbished vanity, cultured marble sink with faucet, new polished edge mirror, new vanity bar lights and reglazed tub. Master bathroom has refurbished vanity, cultured marble sink with faucet, new polished edge mirror, new vanity bar lights and reglazed walk-in shower. Patio has newly painted floor shipyard gray and garage has new hot water heater installed. A Must See Property! Priced too Sell!

  32. 2022-09-28
    price $309,900 934-char remark
    Show marketing remark (957 chars)

    FHA financing now available. Welcome home to Palm Bay, Florida! Close to schools, shopping and Space Coast Beaches. Freshly painted interior beige with trim. Home has 3 bedrooms, 2 bathrooms, 2 car garage and screened patio. Interior has luxury vinyl plank floors throughout living and master bedroom. Living room has decorative ceiling fan with lights. Kitchen has oak cabinets, laminate countertops and charcoal appliances range, microwave, dishwasher and double door refrigerator with freezer drawer. Guest bedrooms have new carpeting. Guest bathroom has refurbished vanity, cultured marble sink with faucet, new polished edge mirror, new vanity bar lights and reglazed tub. Master bathroom has refurbished vanity, cultured marble sink with faucet, new polished edge mirror, new vanity bar lights and reglazed walk-in shower. Patio has newly painted floor shipyard gray and garage has new hot water heater installed. A Must See Property! Priced too Sell!

  33. 2022-09-28
    price $309,900 957-char remark
    Show marketing remark (957 chars)

    FHA financing now available. Welcome home to Palm Bay, Florida! Close to schools, shopping and Space Coast Beaches. Freshly painted interior beige with trim. Home has 3 bedrooms, 2 bathrooms, 2 car garage and screened patio. Interior has luxury vinyl plank floors throughout living and master bedroom. Living room has decorative ceiling fan with lights. Kitchen has oak cabinets, laminate countertops and charcoal appliances range, microwave, dishwasher and double door refrigerator with freezer drawer. Guest bedrooms have new carpeting. Guest bathroom has refurbished vanity, cultured marble sink with faucet, new polished edge mirror, new vanity bar lights and reglazed tub. Master bathroom has refurbished vanity, cultured marble sink with faucet, new polished edge mirror, new vanity bar lights and reglazed walk-in shower. Patio has newly painted floor shipyard gray and garage has new hot water heater installed. A Must See Property! Priced too Sell!

  34. 2022-08-22
    price $319,900 934-char remark
    Show marketing remark (957 chars)

    FHA financing now available. Welcome home to Palm Bay, Florida! Close to schools, shopping and Space Coast Beaches. Freshly painted interior beige with trim. Home has 3 bedrooms, 2 bathrooms, 2 car garage and screened patio. Interior has luxury vinyl plank floors throughout living and master bedroom. Living room has decorative ceiling fan with lights. Kitchen has oak cabinets, laminate countertops and charcoal appliances range, microwave, dishwasher and double door refrigerator with freezer drawer. Guest bedrooms have new carpeting. Guest bathroom has refurbished vanity, cultured marble sink with faucet, new polished edge mirror, new vanity bar lights and reglazed tub. Master bathroom has refurbished vanity, cultured marble sink with faucet, new polished edge mirror, new vanity bar lights and reglazed walk-in shower. Patio has newly painted floor shipyard gray and garage has new hot water heater installed. A Must See Property! Priced too Sell!

  35. 2022-08-22
    price $319,900 957-char remark
    Show marketing remark (957 chars)

    FHA financing now available. Welcome home to Palm Bay, Florida! Close to schools, shopping and Space Coast Beaches. Freshly painted interior beige with trim. Home has 3 bedrooms, 2 bathrooms, 2 car garage and screened patio. Interior has luxury vinyl plank floors throughout living and master bedroom. Living room has decorative ceiling fan with lights. Kitchen has oak cabinets, laminate countertops and charcoal appliances range, microwave, dishwasher and double door refrigerator with freezer drawer. Guest bedrooms have new carpeting. Guest bathroom has refurbished vanity, cultured marble sink with faucet, new polished edge mirror, new vanity bar lights and reglazed tub. Master bathroom has refurbished vanity, cultured marble sink with faucet, new polished edge mirror, new vanity bar lights and reglazed walk-in shower. Patio has newly painted floor shipyard gray and garage has new hot water heater installed. A Must See Property! Priced too Sell!

  36. 2022-07-22
    listed $329,900 Active 934-char remark
    Show marketing remark (957 chars)

    FHA financing now available. Welcome home to Palm Bay, Florida! Close to schools, shopping and Space Coast Beaches. Freshly painted interior beige with trim. Home has 3 bedrooms, 2 bathrooms, 2 car garage and screened patio. Interior has luxury vinyl plank floors throughout living and master bedroom. Living room has decorative ceiling fan with lights. Kitchen has oak cabinets, laminate countertops and charcoal appliances range, microwave, dishwasher and double door refrigerator with freezer drawer. Guest bedrooms have new carpeting. Guest bathroom has refurbished vanity, cultured marble sink with faucet, new polished edge mirror, new vanity bar lights and reglazed tub. Master bathroom has refurbished vanity, cultured marble sink with faucet, new polished edge mirror, new vanity bar lights and reglazed walk-in shower. Patio has newly painted floor shipyard gray and garage has new hot water heater installed. A Must See Property! Priced too Sell!

  37. 2022-07-22
    listed $329,900 Active 957-char remark
    Show marketing remark (957 chars)

    FHA financing now available. Welcome home to Palm Bay, Florida! Close to schools, shopping and Space Coast Beaches. Freshly painted interior beige with trim. Home has 3 bedrooms, 2 bathrooms, 2 car garage and screened patio. Interior has luxury vinyl plank floors throughout living and master bedroom. Living room has decorative ceiling fan with lights. Kitchen has oak cabinets, laminate countertops and charcoal appliances range, microwave, dishwasher and double door refrigerator with freezer drawer. Guest bedrooms have new carpeting. Guest bathroom has refurbished vanity, cultured marble sink with faucet, new polished edge mirror, new vanity bar lights and reglazed tub. Master bathroom has refurbished vanity, cultured marble sink with faucet, new polished edge mirror, new vanity bar lights and reglazed walk-in shower. Patio has newly painted floor shipyard gray and garage has new hot water heater installed. A Must See Property! Priced too Sell!

  38. 2022-07-01
    soldstatus $300,000
  39. 2015-11-18
    soldstatus $122,000
  40. 2015-11-18
    soldstatus $122,000
  41. 2015-08-19
    listed $124,900
  42. 2015-08-19
    listed $124,900
  43. 2015-04-02
    soldstatus $2,016,200
  44. 2013-02-28
    soldstatus $62,000
  45. 2012-12-11
    listed $65,000
  46. 2004-09-17
    soldstatus $17,800
  47. 2004-02-11
    soldstatus $10,000
  48. 1976-06-01
    soldstatus $24,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$3,238 · $270/mo
Projected year-2 tax
$3,238 · $270/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥106°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,568
− Mortgage interest
−$17,645
− Property taxes
−$3,238
− Insurance
−$1,575
− Repairs & maintenance
−$1,965
− Management
−$1,965
− Depreciation
−$9,164
Taxable loss
−$10,984
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,636
After-tax cash flow
$-2,591/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Brevard
NCES district ID
1200150
Math proficiency
53% ▼ -9.00%
Reading proficiency
57% ▼ -4.00%
Median HH income
$49,426
Composite
46.86/100
National rank
#2370
State rank
#19 of 73 in FL

Livability — Palm Bay

Score
72/100
State rank
#366
US rank
#6458

Category grades

Amenities F Commute C+ Cost of living A+ Crime C+ Employment D+ Housing A+ Health & safety D- User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Palm Bay, FL
County
Brevard County · 602,871 people
City population
132,211
Metro
Palm Bay-Melbourne-Titusville, FL
Population (ZIP)
41,804
Household income
$79,977
Rent vs Own
17.3% rent · 82.7% own
Severe rent burden
697.0

Population outlook (Brevard County) Hauer SSP2

Today (2025)
623,254 people
By 2030
648,420 · +4.0%
By 2040
690,009 · +10.7%
By 2050
715,669 · +14.8%
By 2075
775,744 · +24.5%
By 2100
776,687 · +24.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.70)
Race & ethnicity
White 46% Black 21% Hispanic / Latino 20% Two or more races 16% Asian 4%
Hispanic origin (detail)
Mexican 2% Puerto Rican 8% Cuban 5%
Common ancestry
Hispanic 3% Slovak 2% Lithuanian 2%
Foreign-born
17% · Canada, China, Jamaica
Languages at home
84% English-only · Spanish 9% French/Haitian/Cajun 4% Chinese 1%

Political lean MEDSL · Brevard

2024 margin
Strong R (+20.8) · D 39.1% · R 59.9% · Other 1.0%
2008→2024 swing
-10.4pp toward R · 2008: -10.4pp · 2024: -20.8pp
All cycles
2024: R+20.8 2020: R+16.4 2016: R+19.8 2012: R+12.7 2008: R+10.4

Not yet ingested

Civics

Market trends

HPI YoY
▲ 18.81%
Current HPI
330.8595
Rent YoY
▲ 3.67%
Metro
Palm Bay-Melbourne-Titusville, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+1212.5% since first listed
33 events — show timeline
  • 2026-02-19 Price Changed $315,000 SCMLS
  • 2026-02-10 Price Changed $325,000 SCMLS
  • 2026-01-21 Listed $335,000 SCMLS
  • 2026-01-21 Coming Soon $335,000 SCMLS
  • 2024-07-28 Rental Removed $2,050 APPFOLIO
  • 2024-07-24 Price Changed $2,050 APPFOLIO
  • 2024-07-19 Listed for Rent $1,990 APPFOLIO
  • 2023-01-04 Sold (Public Records) $275,000 Public Records
  • 2022-12-28 Sold (MLS) $275,000 Stellar MLS as Distributed by MLS Grid
  • 2022-11-26 Pending Stellar MLS as Distributed by MLS Grid
  • 2022-11-26 Pending SCMLS
  • 2022-11-26 Sold (MLS) $275,000 SCMLS
  • 2022-11-10 Price Changed $289,900 SCMLS
  • 2022-11-10 Price Changed $289,900 Stellar MLS as Distributed by MLS Grid
  • 2022-10-14 Price Changed $299,900 SCMLS
  • 2022-10-14 Price Changed $299,900 Stellar MLS as Distributed by MLS Grid
  • 2022-09-28 Price Changed $309,900 SCMLS
  • 2022-09-28 Price Changed $309,900 Stellar MLS as Distributed by MLS Grid
  • 2022-08-22 Price Changed $319,900 SCMLS
  • 2022-08-22 Price Changed $319,900 Stellar MLS as Distributed by MLS Grid
  • 2022-07-22 Listed $329,900 Stellar MLS as Distributed by MLS Grid
  • 2022-07-22 Listed $329,900 SCMLS
  • 2022-07-01 Sold (Public Records) $300,000 Public Records
  • 2015-11-18 Sold (MLS) $122,000 SCMLS
  • 2015-11-18 Sold (MLS) $122,000 Stellar MLS as Distributed by MLS Grid
  • 2015-08-19 Listed $124,900 SCMLS
  • 2015-08-19 Listed $124,900 Stellar MLS as Distributed by MLS Grid
  • 2015-04-02 Sold (Public Records) $2,016,200 Public Records
  • 2013-02-28 Sold (MLS) $62,000 SCMLS
  • 2012-12-11 Listed $65,000 SCMLS
  • 2004-09-17 Sold (Public Records) $17,800 Public Records
  • 2004-02-11 Sold (Public Records) $10,000 Public Records
  • 1976-06-01 Sold (Public Records) $24,000 Public Records

Property tax history

+5.8%/yr

Latest (2025): $3,238 · +2.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…