7821 Alma St · Bridge City, LA
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +16.2/30.0
- ARV discount +6.8/15.0
- DSCR +5.0/10.0
- 1% rule +3.3/10.0
- Livability +3.1/5.0
- Schools +2.5/10.0
- Condition / age +2.5/5.0
- Rent growth +2.3/5.0
- Appreciation +0.0/10.0
$189,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This fully reimagined home offers total peace of mind with a brand-new roof, HVAC, and water heater already in place. The open-concept interior features premium countertops and updated flooring throughout as well as a sizable back yard and screened in porch. This home is the definition of "move-in ready." Ask about flexible financing options to make this dream home yours today!
Key facts
- Hvac
- Brand new roof
- Water heater
Tags
Property features AI
Exterior
- Parking: Off-street parking
- Utilities: Public water; Public sewer
- Home design: Single-story; Brick and stucco construction; Shingle roof; Slab foundation
- Construction: Built with brick and stucco; Shingle roof; Slab foundation
- Exterior features: Enclosed porch; Porch (screened)
Interior
- Kitchen: Dishwasher
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Ceiling fan(s)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $189k.
Deal economics
- At list price, monthly cash flow is $102 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $158k (16.5% below list).
- Recommended offer: $158k (16.5% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 61/100 on livability (#225 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: crime F, amenities F, commute F.
- Jefferson Parish (suburban): math 24% / reading 34% proficiency, ranked #44 of 98 in LA (top 45%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Isaac G Joseph Elementary School (math 12% / reading 16%, grade F, #534 of 646 statewide, top 83%, 531 students, 81% FRL); Emmett C.Gilbert School of Excellence At Ford (math 15% / reading 23%, grade F, #463 of 646 statewide, top 72%, 689 students, 80% FRL); L.W. Higgins High School (math 14% / reading 25%, grade F, #186 of 265 statewide, top 73%, 996 students, 70% FRL).
- Market conditions: Rents soft (-0.8%/yr); 188 active listings in the ZIP; 15 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; 518 units permitted in Jefferson Parish in 2024 (43 in 5+ unit buildings).
- This rent runs 35% of the median local income ($54k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 33 days — a 3% lower offer ($183k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 2y ago; this cycle's ask has dropped $10k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $68k; list at $189k implies a 178% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- It's been on market 33 days. Have you received any prior offers? Is the seller open to a 17% concession, seller financing, or rate buy-down credit?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.83% ✗
- Cap rate
- 6.94%
- Cash-on-cash
- 2.31%
- DSCR
- 1.10
- GRM
- 10.0
CMA / ARV
- ARV (median comp)
- $186,077
- List price
- $189,000
- Delta
- 1.57%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 9 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 969 Avenue A | 0.68mi | 3/2.0 | 1,162 (-2%) | 4mo | $189,000 | $163 | 62 |
| 901 N Clark Ln | 0.59mi | 3/2.0 | 1,200 (+1%) | 18mo | $220,000 | $183 | 55 |
| 668 Avenue B | 0.45mi | 3/2.0 | 1,313 (+11%) | 11mo | $140,000 | $107 | 52 |
| 912 N Clark Ln | 0.61mi | 3/2.0 | 1,210 (+2%) | 20mo | $55,000 | $45 | 51 |
| 188 Laroussini St | 0.39mi | 3/2.0 | 1,300 (+10%) | 19mo | $195,000 | $150 | 49 |
| 546 Avenue G | 0.69mi | 3/1.5 | 1,326 (+12%) | 2mo | $190,340 | $144 | 44 |
| 549 Avenue G Ave | 0.72mi | 3/1.0 | 1,100 (-7%) | 18mo | $182,500 | $166 | 36 |
| 609 5th St | 0.63mi | 3/2.0 | 1,347 (+14%) | 24mo | $199,900 | $148 | 28 |
| 427 1/2 Larousinni St | 0.73mi | 3/1.0 | 1,007 (-15%) | 17mo | $135,000 | $134 | 23 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -15.7%
- Equity multiple
- 0.45×
- Total profit
- $-28,842
- Equity at exit
- $28,181
- IRR
- -12.8%
- Equity multiple
- 0.34×
- Total profit
- $-34,941
- Equity at exit
- $16,341
Cash invested: $52,920 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70094
- Rents YoY
- -0.8%
- Active inventory
- 188
- Price-to-rent
- 10.0×
Monthly cashflow live
- Estimated rent
- $1,578 high interval (Pro) →
- Mortgage (P&I)
- −$991
- Tax from tax record
- −$75 /mo · $895/yr
- Insurance
- −$79
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$331
- Net cashflow
- $102
Break-even live
Sensitivity live
| Price | -10% $209 | -5% $155 | +0% $102 | +5% $48 | +10% $-5 |
|---|---|---|---|---|---|
| Rent | -10% $-23 | -5% $39 | +0% $102 | +5% $164 | +10% $226 |
| Rate | -1.0pp $197 | -0.5pp $150 | base $102 | +0.5pp $53 | +1.0pp $3 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $47,250
- Closing costs
- $5,670
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 15 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 525 Emile Ave Westwego, LA | 3.0 | 2.0 | 1329 | $800 | $0.60 | 25d | 1 | 0.09mi |
| 181 Louisiana St Westwego, LA | 4.0 | 2.0 | 1500 | $1,550 | $1.03 | 45d | 1 | 0.35mi |
| 412 Avenue A Westwego, LA | 2.0 | 1.0 | 1103 | $1,500 | $1.36 | 45d | 1 | 0.43mi |
| 900 Avenue H Unit D Westwego, LA | 2.0 | 1.5 | 992 | $1,300 | $1.31 | 22d | 1 | 0.76mi |
| 958 Avenue B Westwego, LA | 2.0 | 1.0 | 1018 | $1,500 | $1.47 | 45d | 1 | 0.80mi |
| 1060 Avenue B Unit A Westwego, LA | 3.0 | 2.0 | 1124 | $1,550 | $1.38 | 25d | 1 | 0.80mi |
| 710 West Dr Westwego, LA | 2.0 | 1.0 | 941 | $1,500 | $1.59 | 6d | 1 | 1.01mi |
| 653 Vic a Pitre Dr Westwego, LA | 3.0 | 2.0 | 1491 | $2,200 | $1.48 | 6d | 1 | 1.15mi |
| 1015 West Dr Westwego, LA | 2.0 | 1.0 | 750 | $1,200 | $1.60 | 45d | 1 | 1.18mi |
| 1300 Tanglewood Dr Westwego, LA | 1.0–3.0 | 1.0–1.5 | 781 | $1,310 | $1.68 | 4d | 14 | 1.19mi |
| 1233 Central Ave Westwego, LA | 3.0 | 1.5 | 1357 | $1,500 | $1.11 | 25d | 1 | 1.36mi |
| 1234 Central Ave Westwego, LA | 3.0 | 1.5 | 800 | $1,200 | $1.50 | 25d | 1 | 1.36mi |
| 1433 Utah Beach Dr Bridge City, LA | 1.0–3.0 | 1.0–1.5 | 747 | $1,150 | $1.54 | 6d | 6 | 1.40mi |
| 520 Bellina Ln Marrero, LA | 2.0 | 1.0 | 1200 | $1,200 | $1.00 | 45d | 1 | 1.45mi |
| 517 Bellina Ln Marrero, LA | 2.0 | 1.0 | 1200 | $1,400 | $1.17 | 45d | 1 | 1.46mi |
Listing history 12 events
-
2026-05-18price $189,000 390-char remark
Show marketing remark (390 chars)
This fully reimagined home offers total peace of mind with a brand-new roof, HVAC, and water heater already in place. The open-concept interior features premium countertops and updated flooring throughout as well as a sizable back yard and screened in porch. This home is the definition of "move-in ready." Ask about flexible financing options to make this dream home yours today!
-
2026-05-18price $189,000 391-char remark
Show marketing remark (390 chars)
This fully reimagined home offers total peace of mind with a brand-new roof, HVAC, and water heater already in place. The open-concept interior features premium countertops and updated flooring throughout as well as a sizable back yard and screened in porch. This home is the definition of "move-in ready." Ask about flexible financing options to make this dream home yours today!
-
2026-04-23$199,000 Active 390-char remark
Show marketing remark (390 chars)
This fully reimagined home offers total peace of mind with a brand-new roof, HVAC, and water heater already in place. The open-concept interior features premium countertops and updated flooring throughout as well as a sizable back yard and screened in porch. This home is the definition of "move-in ready." Ask about flexible financing options to make this dream home yours today!
-
2026-04-23$199,000 Active 391-char remark
Show marketing remark (390 chars)
This fully reimagined home offers total peace of mind with a brand-new roof, HVAC, and water heater already in place. The open-concept interior features premium countertops and updated flooring throughout as well as a sizable back yard and screened in porch. This home is the definition of "move-in ready." Ask about flexible financing options to make this dream home yours today!
-
2026-03-12status Active
-
2026-03-12status Pending
-
2026-03-05price $215,000
-
2026-03-05price $215,000
-
2025-11-18$235,000 Active
-
2024-11-04soldstatus $68,000
-
2024-10-18$87,000 Active
-
2004-11-01soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $895 · $75/mo
- Projected year-2 tax
- $1,040 · $87/mo
- Expected delta
- +$144/yr (+$12/mo · 16.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,931
- − Mortgage interest
- −$10,587
- − Property taxes
- −$895
- − Insurance
- −$945
- − Repairs & maintenance
- −$1,514
- − Management
- −$1,514
- − Depreciation
- −$5,498
- Taxable loss
- −$2,023
- Est. tax savings @ 24.0%
- +$486
- After-tax cash flow
- $1,707/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Jefferson Parish
- NCES district ID
- 2200840
- Math proficiency
- 24% ▼ -36.00%
- Reading proficiency
- 34% ▼ -30.00%
- Median HH income
- $48,421
- Composite
- 25.19/100
- National rank
- #7511
- State rank
- #44 of 98 in LA
Livability — Bridge City
- Score
- 61/100
- State rank
- #225
- US rank
- #17357
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Bridge City, LA
- County
- Jefferson Parish · 426,999 people
- Metro
- New Orleans-Metairie, LA
- Population (ZIP)
- 32,130
- Household income
- $53,597
- Rent vs Own
- Severe rent burden
- 1457.0
Population outlook (Jefferson County) Hauer SSP2
- Today (2025)
- 451,696 people
- By 2030
- 455,451 · +0.8%
- By 2040
- 458,308 · +1.5%
- By 2050
- 461,031 · +2.1%
- By 2075
- 476,351 · +5.5%
- By 2100
- 499,377 · +10.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.65)
- Race & ethnicity
- Black 46% White 36% Hispanic / Latino 13% Two or more races 6% Asian 2%
- Hispanic origin (detail)
- Mexican 2% Dominican 2%
- Common ancestry
- Lithuanian 9% Scottish 1%
- Foreign-born
- 8% · Canada, Vietnam
- Languages at home
- 86% English-only · Spanish 11% Vietnamese 2% French/Haitian/Cajun 1%
Political lean MEDSL · Jefferson
- 2024 margin
- R (+12.9) · D 42.5% · R 55.5% · Other 2.1%
- 2008→2024 swing
- +13.6pp toward D · 2008: -26.6pp · 2024: -12.9pp
- All cycles
- 2024: R+12.9 2020: R+11.1 2016: R+14.8 2012: R+18.4 2008: R+26.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -111.56%
- Current HPI
- 102.9992
- Rent YoY
- ▼ -0.80%
- Metro
- New Orleans-Metairie, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+117.2% since first listed14 events — show timeline
- 2026-05-27 Pending — AcadianaMLS
- 2026-05-27 Pending — GSREIN
- 2026-05-18 Price Changed $189,000 AcadianaMLS
- 2026-05-18 Price Changed $189,000 GSREIN
- 2026-04-23 Listed $199,000 GSREIN
- 2026-04-23 Listed $199,000 AcadianaMLS
- 2026-03-12 Relisted — AcadianaMLS
- 2026-03-12 Pending — AcadianaMLS
- 2026-03-05 Price Changed $215,000 AcadianaMLS
- 2026-03-05 Price Changed $215,000 GSREIN
- 2025-11-18 Listed $235,000 AcadianaMLS
- 2024-11-04 Sold (Public Records) $68,000 Public Records
- 2024-10-18 Listed $87,000 AcadianaMLS
- 2004-11-01 Sold (Public Records) — Public Records
Property tax history
+1.6%/yrLatest (2025): $895 · +5.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…