2840 S Circle · Colorado Springs, CO
Flood risk 4/10 · Minor
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.22%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $939 – $1,743
Heat risk 3/10 · Minor
- Hot days now (above 90°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Livability +3.9/5.0
- Condition / age +2.5/5.0
- Rent growth +2.4/5.0
- Schools +2.1/10.0
- Appreciation +0.0/10.0
$75,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome home to this well-maintained manufactured home located in a desirable 55+ community. Featuring two comfortable bedrooms, two bathrooms, and a versatile bonus room, this home offers flexible space perfect for a home office, hobby room, or guest area. The open and functional layout provides easy everyday living, while the primary suite includes a private bath for added comfort. Enjoy a peaceful setting designed for low-maintenance living, with community amenities that support an active and relaxed lifestyle. Conveniently located near shopping, dining, and local services, this home is a wonderful opportunity to enjoy comfort, convenience, and community.
Key facts
- 1,088 sq ft lot
- 2 parking spots
- Built 1994
Tags
Property features AI
Finance
- Other: Located in a senior community
- Financial info: Land lease payment $675 per month (lease expiration 12/31/2026)
- HOA & community: Part of Circle Mobile Home Park association (professionally managed); Association amenities include a clubhouse; Association fee frequency: None listed; Park phone available
Exterior
- Parking: 2 total parking spaces; 2 covered carport spaces (tandem)
- Utilities: Public sewer; Land lease: Yes (monthly land lease of $675, lease expires December 31, 2026)
- Home design: Manufactured in-park home (Manufactured Home); Located in Circle Mobile Home Park; Ownership: Agent Owner
- Construction: Vinyl siding; Rolled/Hot Mop roof; Skirted with vinyl; Manufacture make: FRHT; Mobile dimensions approximately 72' x 16'
- Exterior features: Balcony; Garden; Exterior lighting; Private yard; Covered patio/porch, deck, front porch, and patio; Partial fencing; Level lot
Interior
- Kitchen: Includes dishwasher, microwave, range, refrigerator
- Bedrooms: 2 bedrooms (both on the main level); Primary suite on main level
- Flooring: Vinyl flooring
- Bathrooms: 2 bathrooms (both are three-quarter baths on the main level)
- Heating & cooling: Forced air heating; Cooling: Other
- Interior features: Dishwasher, Microwave, Range, Refrigerator; Double pane windows; Window treatments
- Laundry & utility: Main level laundry
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath land listed at $75k.
Deal economics
- At list price, monthly cash flow is $869 ($10k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $75k).
- Recommended offer: $70k (6.0% below list) — sets the bar for market timing.
- Cap rate 20.2% vs local median 3.3% in Colorado Springs — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#23 in CO, #2,639 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, housing A+, health & safety A+; Watch: cost of living C-, crime F.
- Harrison School District No. 2 In The County Of El Paso An (urban): math 16% / reading 35% proficiency, ranked #67 of 86 in CO (top 78%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 62% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents soft (-0.4%/yr); 300 active listings in the ZIP; 1 comparable units currently listed for rent nearby; solid renter incomes; 3,906 units permitted in El Paso County in 2024 (872 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $519 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- El Paso County population projected at +28% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 0.0% rent growth), your $21k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 63 days — a 6% lower offer ($70k) is reasonable based on typical stale-listing flexibility.
- 15 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- It's been on market 63 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.34% ✓
- Cap rate
- 20.19%
- Cash-on-cash
- 49.63%
- DSCR
- 3.21
- GRM
- 3.6
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- 43.9%
- Equity multiple
- 2.81×
- Total profit
- $38,047
- Equity at exit
- $11,183
- IRR
- 48.5%
- Equity multiple
- 5.03×
- Total profit
- $84,587
- Equity at exit
- $6,485
Cash invested: $21,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 38 Tenant-Leaning
- State Colorado
- 38 Tenant-Leaning · D+4
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 80906
- Rents YoY
- -0.4%
- Active inventory
- 300
- Price-to-rent
- 3.6×
Monthly cashflow live
- Estimated rent
- $1,756 medium interval (Pro) →
- Mortgage (P&I)
- −$393
- Tax est. 1.5%
- −$94 /mo · $1,125/yr
- Insurance
- −$31
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$369
- Net cashflow
- $869
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $18,750
- Closing costs
- $2,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2290 St Claire Dr Colorado Springs, CO | 3.0 | 2.0 | 2952 | $2,349 | $0.80 | 2d | 1 | 0.54mi |
Listing history 50 events
-
2026-06-18days on market $75,000 Active 63 DOM
-
2026-06-17days on market $75,000 Active 62 DOM
-
2026-06-16days on market $75,000 Active 61 DOM
-
2026-06-15days on market $75,000 Active 60 DOM
-
2026-06-14days on market $75,000 Active 58 DOM
-
2026-06-13days on market $75,000 Active 57 DOM
-
2026-06-10days on market $75,000 Active 55 DOM
-
2026-06-09days on market $75,000 Active 54 DOM
-
2026-06-08days on market $75,000 Active 53 DOM
-
2026-06-07days on market $75,000 Active 52 DOM
-
2026-06-05days on market $75,000 Active 49 DOM
-
2026-06-03days on market $75,000 Active 48 DOM
-
2026-06-03days on market $75,000 Active 47 DOM
-
2026-06-01days on market $75,000 Active 46 DOM
-
2026-05-31days on market $75,000 Active 45 DOM
-
2026-05-01price $115,000 672-char remark
Show marketing remark (672 chars)
Welcome home to this well-maintained manufactured home located in a desirable 55+ community. Featuring two comfortable bedrooms, two bathrooms, and a versatile bonus room, this home offers flexible space perfect for a home office, hobby room, or guest area. The open and functional layout provides easy everyday living, while the primary suite includes a private bath for added comfort. Enjoy a peaceful setting designed for low-maintenance living, with community amenities that support an active and relaxed lifestyle. Conveniently located near shopping, dining, and local services, this home is a wonderful opportunity to enjoy comfort, convenience, and community.
-
2026-04-29price $59,000 1504-char remark
Show marketing remark (1504 chars)
Welcome home to this spacious 3 bedroom 2 bath home located in Colorado Springs, featuring breathtaking mountain views that truly set the scene. This inviting residence offers a comfortable layout with generous living space, abundant natural light, and thoughtful functionality throughout. The open living and dining areas create a welcoming atmosphere, ideal for everyday living or hosting guests. The kitchen provides ample cabinetry, counter space, and a functional layout that flows easily into the main living areas. The primary bedroom is very spacious with a private en-suite with soaking tub, separate step in shower, oversized vanity, plus, a linen closet. This plan is ideal with the additional bedrooms on the opposite side of the home offering flexibility for a work out area, hobby space or a home office, while the second bathroom is conveniently positioned for ease of use. Love your outdoor living space with a large covered porch—perfect for morning coffee or relaxing afternoons while taking in the stunning mountain backdrop—along with a fenced yard on one side of the home that offers space for gardening or personal outdoor touches. Additional highlights include a dedicated laundry area with hanging storage cabinets, plus an off street covered carport. Community amenities include a clubhouse, vending area, and gathering space for social events. Conveniently located near shopping, restaurants, public transit, and just minutes from I-25 and downtown Colorado Springs!
-
2026-04-16$75,000 Active
-
2026-03-28price $70,000
-
2026-03-26soldstatus $28,300,000
-
2026-03-13status Active
-
2026-03-03status Pending Accepting Backup Offers
-
2026-02-11price $130,000 672-char remark
Show marketing remark (672 chars)
Welcome home to this well-maintained manufactured home located in a desirable 55+ community. Featuring two comfortable bedrooms, two bathrooms, and a versatile bonus room, this home offers flexible space perfect for a home office, hobby room, or guest area. The open and functional layout provides easy everyday living, while the primary suite includes a private bath for added comfort. Enjoy a peaceful setting designed for low-maintenance living, with community amenities that support an active and relaxed lifestyle. Conveniently located near shopping, dining, and local services, this home is a wonderful opportunity to enjoy comfort, convenience, and community.
-
2026-01-27$150,000 Active 672-char remark
Show marketing remark (672 chars)
Welcome home to this well-maintained manufactured home located in a desirable 55+ community. Featuring two comfortable bedrooms, two bathrooms, and a versatile bonus room, this home offers flexible space perfect for a home office, hobby room, or guest area. The open and functional layout provides easy everyday living, while the primary suite includes a private bath for added comfort. Enjoy a peaceful setting designed for low-maintenance living, with community amenities that support an active and relaxed lifestyle. Conveniently located near shopping, dining, and local services, this home is a wonderful opportunity to enjoy comfort, convenience, and community.
-
2026-01-23$65,000 Active 1504-char remark
Show marketing remark (1504 chars)
Welcome home to this spacious 3 bedroom 2 bath home located in Colorado Springs, featuring breathtaking mountain views that truly set the scene. This inviting residence offers a comfortable layout with generous living space, abundant natural light, and thoughtful functionality throughout. The open living and dining areas create a welcoming atmosphere, ideal for everyday living or hosting guests. The kitchen provides ample cabinetry, counter space, and a functional layout that flows easily into the main living areas. The primary bedroom is very spacious with a private en-suite with soaking tub, separate step in shower, oversized vanity, plus, a linen closet. This plan is ideal with the additional bedrooms on the opposite side of the home offering flexibility for a work out area, hobby space or a home office, while the second bathroom is conveniently positioned for ease of use. Love your outdoor living space with a large covered porch—perfect for morning coffee or relaxing afternoons while taking in the stunning mountain backdrop—along with a fenced yard on one side of the home that offers space for gardening or personal outdoor touches. Additional highlights include a dedicated laundry area with hanging storage cabinets, plus an off street covered carport. Community amenities include a clubhouse, vending area, and gathering space for social events. Conveniently located near shopping, restaurants, public transit, and just minutes from I-25 and downtown Colorado Springs!
-
2025-12-26price $75,000
-
2025-11-02price $80,000
-
2025-10-03historical
-
2025-09-29status Active
-
2025-09-17status Pending
-
2025-09-12status Pending
-
2025-09-10soldstatus $58,000 Closed
-
2025-08-13$88,000 Active
-
2025-07-11price $60,000
-
2025-06-23price $78,700
-
2025-06-15status Active
-
2025-05-22price $65,000
-
2025-05-16status Pending
-
2025-04-12$70,000 Active
-
2025-04-03$98,000 Active
-
2025-02-28historical
-
2025-02-28historical
-
2025-01-06price $115,000
-
2025-01-06status Active
-
2025-01-06$115,000 Active
-
2024-12-31historical
-
2024-12-09price $125,000
-
2024-11-15price $130,000
-
2024-10-14price $127,500
-
2024-09-20$130,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (shaded) · 22% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥90°F today · 20 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,066
- − Mortgage interest
- −$4,201
- − Property taxes
- −$1,125
- − Insurance
- −$375
- − Repairs & maintenance
- −$1,685
- − Management
- −$1,685
- − Depreciation
- −$2,182
- Taxable income
- $9,813
- Est. tax owed @ 24.0%
- −$2,355
- After-tax cash flow
- $8,068/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Harrison School District No. 2 In The County Of El Paso An
- NCES district ID
- 0804530
- Math proficiency
- 16% ▼ -13.00%
- Reading proficiency
- 35% ▼ -7.00%
- Median HH income
- $40,242
- Composite
- 21.47/100
- National rank
- #8333
- State rank
- #67 of 86 in CO
Livability — Colorado Springs
- Score
- 78/100
- State rank
- #23
- US rank
- #2639
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- El Paso County · 689,348 people
- City population
- 555,783
- Metro
- Colorado Springs, CO
- Population (ZIP)
- 37,502
- Household income
- $89,984
- Rent vs Own
- Severe rent burden
- 1572.0
Population outlook (El Paso County) Hauer SSP2
- Today (2025)
- 768,926 people
- By 2030
- 815,739 · +6.1%
- By 2040
- 903,489 · +17.5%
- By 2050
- 981,204 · +27.6%
- By 2075
- 1,155,542 · +50.3%
- By 2100
- 1,202,070 · +56.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (70%)
- Race & ethnicity
- White 70% Hispanic / Latino 18% Two or more races 11% Black 4% Asian 3% Native American 1%
- Hispanic origin (detail)
- Mexican 8% Puerto Rican 2%
- Common ancestry
- Italian 3% Romanian 3% Slovak 3%
- Foreign-born
- 7% · Canada, South Korea, Vietnam
- Languages at home
- 89% English-only · Spanish 6% Russian/Polish/Slavic 1% German/W. Germanic 1%
Political lean MEDSL · El Paso
- 2024 margin
- Lean R (+9.8) · D 43.8% · R 53.5% · Other 2.7%
- 2008→2024 swing
- +9.0pp toward D · 2008: -18.8pp · 2024: -9.8pp
- All cycles
- 2024: R+9.8 2020: R+10.8 2016: R+22.6 2012: R+21.4 2008: R+18.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -272.61%
- Current HPI
- 248.2125
- Rent YoY
- ▼ -0.43%
- Metro
- Colorado Springs, CO
- State GDP YoY
- ▲ 1.95%
- F500 in state
- 14
Industry mix (Fortune 500 HQ in CO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology Distribution | 1 | $31B |
|
||
| Food / Agriculture | 1 | $18B |
|
||
| Packaging | 1 | $14B |
|
||
| Healthcare | 1 | $13B |
|
||
| Energy | 1 | $10B |
|
||
| Technology | 1 | $4B |
|
||
Price history
+505.3% since first listed59 events — show timeline
- 2026-05-01 Price Changed $115,000 REColorado as Distributed by MLS Grid
- 2026-04-29 Price Changed $59,000 REColorado as Distributed by MLS Grid
- 2026-04-16 Listed $75,000 REColorado as Distributed by MLS Grid
- 2026-03-28 Price Changed $70,000 REColorado as Distributed by MLS Grid
- 2026-03-26 Sold (Public Records) $28,300,000 Public Records
- 2026-03-13 Relisted — REColorado as Distributed by MLS Grid
- 2026-03-03 Pending — REColorado as Distributed by MLS Grid
- 2026-02-11 Price Changed $130,000 REColorado as Distributed by MLS Grid
- 2026-01-27 Listed $150,000 REColorado as Distributed by MLS Grid
- 2026-01-23 Listed $65,000 REColorado as Distributed by MLS Grid
- 2025-12-26 Price Changed $75,000 REColorado as Distributed by MLS Grid
- 2025-11-02 Price Changed $80,000 REColorado as Distributed by MLS Grid
- 2025-10-03 Listing Removed — REColorado as Distributed by MLS Grid
- 2025-09-29 Relisted — REColorado as Distributed by MLS Grid
- 2025-09-17 Pending — REColorado as Distributed by MLS Grid
- 2025-09-12 Pending — REColorado as Distributed by MLS Grid
- 2025-09-10 Sold (MLS) $58,000 REColorado as Distributed by MLS Grid
- 2025-08-13 Listed $88,000 REColorado as Distributed by MLS Grid
- 2025-07-11 Price Changed $60,000 REColorado as Distributed by MLS Grid
- 2025-06-23 Price Changed $78,700 REColorado as Distributed by MLS Grid
- 2025-06-15 Relisted — REColorado as Distributed by MLS Grid
- 2025-05-22 Price Changed $65,000 REColorado as Distributed by MLS Grid
- 2025-05-16 Pending — REColorado as Distributed by MLS Grid
- 2025-04-12 Listed $70,000 REColorado as Distributed by MLS Grid
- 2025-04-03 Listed $98,000 REColorado as Distributed by MLS Grid
- 2025-02-28 Listing Removed — REColorado as Distributed by MLS Grid
- 2025-02-28 Listing Removed — REColorado as Distributed by MLS Grid
- 2025-01-06 Price Changed $115,000 REColorado as Distributed by MLS Grid
- 2025-01-06 Relisted — REColorado as Distributed by MLS Grid
- 2025-01-06 Listed $115,000 REColorado as Distributed by MLS Grid
- 2024-12-31 Listing Removed — REColorado as Distributed by MLS Grid
- 2024-12-09 Price Changed $125,000 REColorado as Distributed by MLS Grid
- 2024-11-15 Price Changed $130,000 REColorado as Distributed by MLS Grid
- 2024-10-14 Price Changed $127,500 REColorado as Distributed by MLS Grid
- 2024-09-20 Listed $130,000 REColorado as Distributed by MLS Grid
- 2024-07-18 Sold (MLS) $45,000 REColorado as Distributed by MLS Grid
- 2024-06-05 Pending — REColorado as Distributed by MLS Grid
- 2024-05-22 Listed $50,000 REColorado as Distributed by MLS Grid
- 2024-04-29 Sold (MLS) $105,000 REColorado as Distributed by MLS Grid
- 2024-02-21 Pending — REColorado as Distributed by MLS Grid
- 2023-11-17 Price Changed $120,000 REColorado as Distributed by MLS Grid
- 2023-10-04 Listed $125,000 REColorado as Distributed by MLS Grid
- 2022-08-05 Listing Removed — REColorado as Distributed by MLS Grid
- 2022-07-28 Price Changed $49,995 REColorado as Distributed by MLS Grid
- 2022-07-20 Listed $55,000 REColorado as Distributed by MLS Grid
- 1998-02-20 Sold (Public Records) $19,442 Public Records
- 1998-01-27 Sold (Public Records) $23,517 Public Records
- 1997-11-11 Sold (Public Records) $17,500 Public Records
- 1996-12-19 Sold (Public Records) $35,560 Public Records
- 1996-04-09 Sold (Public Records) $30,500 Public Records
- 1996-02-08 Sold (Public Records) $30,500 Public Records
- 1995-05-04 Sold (Public Records) $19,500 Public Records
- 1994-12-22 Sold (Public Records) $33,911 Public Records
- 1994-10-26 Sold (Public Records) $29,650 Public Records
- 1994-01-13 Sold (Public Records) $33,125 Public Records
- 1994-01-11 Sold (Public Records) $22,750 Public Records
- 1992-03-20 Sold (Public Records) $20,500 Public Records
- 1991-11-20 Sold (Public Records) $20,500 Public Records
- 1989-12-01 Sold (Public Records) $19,000 Public Records
Property tax history
+2.9%/yrLatest (2024): $16,649 · +30.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…