🔨 Auction
211 S Ulysses Dr · Apopka, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 23 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +7.5/15.0
- Cash flow +7.2/30.0
- Schools +4.1/10.0
- Livability +3.3/5.0
- Condition / age +2.5/5.0
- 1% rule +2.0/10.0
- Rent growth +1.8/5.0
- DSCR +1.4/10.0
- Appreciation +0.0/10.0
$5,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Foreclosure Auction Ends May 27, 2026 at 11:00 AM EST. Explore this charming 3-bedroom, 1-bath residence set in a peaceful and well-located Apopka community. The list price is the opening bid for the online auction. Sold As-is. Explore more details and submit your bid through Federa.
Key facts
- 2 garage spots
- Listed 7 days
Property features AI
Finance
- Other: Property is located at 211 S Ulysses Dr, Apopka, FL; Directions: From US-441, turn onto Park Ave, then onto S Ulysses Dr and continue to the property.
Exterior
- Parking: Attached or detached 2-car garage
- Home design: Residential property; Single-story home
- Exterior features: Lot is approximately 0.18 acre; Zoned R-1 (single-family residential)
Interior
- Bathrooms: One full bathroom
- Interior features: Single-story layout
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $5k.
Deal economics
- At list price, monthly cash flow is $-433 ($-5k/yr) — negative.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $5k).
- Cap rate 4.7% vs local median 3.8% in Apopka — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 66/100 on livability (#594 in FL) — a middle-class / working-renter tenant base. Strengths: housing A+, cost of living B+, employment B; Watch: schools D+, crime D-, amenities F.
- Orange (suburban): math 46% / reading 51% proficiency, ranked #43 of 73 in FL (top 59%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents soft (-2.8%/yr); 573 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); 8,053 units permitted in Orange County in 2024 (3,133 in 5+ unit buildings).
- This rent runs 37% of the median local income ($73k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
- Orange County population projected at +52% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 7 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Watch-outs: property tax is 95.6% of price; built in 1959 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1959 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.70% ✗
- Cap rate
- 4.66%
- Cash-on-cash
- -5.82%
- DSCR
- 0.74
- GRM
- 11.9
CMA / ARV
- ARV (on-the-fly)
- $318,798
- Comps found
- 5
Show comp detail 5 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1816 Haperon St | 0.26mi | 3/2.0 | 1,311 (+10%) | 12mo | $350,000 | $267 | 58 |
| 141 Dovetail Ct | 0.74mi | 3/2.0 | 1,206 (+1%) | 5mo | $322,500 | $267 | 56 |
| 2125 Kilmer Ln | 0.64mi | 3/2.0 | 1,128 (-6%) | 16mo | $340,000 | $301 | 44 |
| 502 Roger Williams Rd | 0.63mi | 4/2.0 (+1) | 1,236 (+4%) | 17mo | $190,000 | $154 | 42 |
| 2207 Deanna Dr | 0.40mi | 3/2.0 | 1,353 (+13%) | 19mo | $285,000 | $211 | 39 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -29.6%
- Equity multiple
- 0.04×
- Total profit
- $-85,764
- Equity at exit
- $47,534
- IRR
- -49.3%
- Equity multiple
- -0.52×
- Total profit
- $-135,426
- Equity at exit
- $27,564
Cash invested: $89,263 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 32703
- Rents YoY
- -2.8%
- Active inventory
- 573
- Price-to-rent
- 0.2×
Monthly cashflow live
- Estimated rent
- $2,241 high interval (Pro) →
- Mortgage (P&I)
- −$1,672
- Tax est. 1.5%
- −$398 /mo · $4,782/yr
- Insurance
- −$133
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$471
- Net cashflow
- $-433
Break-even live
Sensitivity live
| Price | -10% $-213 | -5% $-323 | +0% $-433 | +5% $-543 | +10% $-653 |
|---|---|---|---|---|---|
| Rent | -10% $-610 | -5% $-521 | +0% $-433 | +5% $-344 | +10% $-256 |
| Rate | -1.0pp $-272 | -0.5pp $-352 | base $-433 | +0.5pp $-516 | +1.0pp $-600 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $79,700
- Closing costs
- $9,564
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 12 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1548 Wekiva Crossing Blvd Apopka, FL | 4.0 | 2.0 | 1422 | $2,495 | $1.75 | 25d | 1 | 0.16mi |
| 1722 Wekiva Crossing Blvd Apopka, FL | 3.0 | 2.0 | 1292 | $2,180 | $1.69 | 3d | 1 | 0.17mi |
| 518 Lake Bridge Ln Apopka, FL | 1.0–2.0 | 1.0–2.0 | 875 | $1,796 | $2.05 | 3d | 18 | 0.46mi |
| 900 Hyacinth Cove Ct Apopka, FL | 3.0 | 2.0 | 1484 | $2,649 | $1.79 | 12d | 1 | 0.75mi |
| 178 Dovetail Ct Apopka, FL | 3.0 | 2.0 | 1158 | $2,150 | $1.86 | 25d | 1 | 0.76mi |
| 1236 Dovehill Dr Unit 1244 Apopka, FL | 2.0 | 2.5 | 1052 | $1,700 | $1.62 | 25d | 1 | 0.78mi |
| 487 Blue Bird St Apopka, FL | 2.0 | 1.0 | 1075 | $1,750 | $1.63 | 25d | 1 | 0.91mi |
| 500 Jordan Stuart Cir Apopka, FL | 1.0–3.0 | 1.0–2.0 | 967 | $2,156 | $2.23 | 3d | 16 | 0.98mi |
| 2748 Candlewood Ct Apopka, FL | 3.0 | 2.5 | 1358 | $2,199 | $1.62 | 0d | 1 | 1.07mi |
| 850 E Votaw Rd Apopka, FL | 2.0 | 1.0 | 912 | $1,595 | $1.75 | 16d | 1 | 1.24mi |
| 3000 Foxhill Cir Apopka, FL | 1.0–3.0 | 1.0–2.5 | 1208 | $2,236 | $1.85 | 0d | 19 | 1.32mi |
| 617 E 1st St Apopka, FL | 2.0 | 2.0 | 1288 | $2,195 | $1.70 | 25d | 1 | 1.42mi |
Listing history 2 events
-
2026-05-19$5,000 Active
-
1989-12-01soldstatus $38,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥108°F today · 23 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,890
- − Mortgage interest
- −$17,858
- − Property taxes
- −$4,782
- − Insurance
- −$1,594
- − Repairs & maintenance
- −$2,151
- − Management
- −$2,151
- − Depreciation
- −$9,274
- Taxable loss
- −$10,920
- Est. tax savings @ 24.0%
- +$2,621
- After-tax cash flow
- $-2,574/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Orange
- NCES district ID
- 1201440
- Math proficiency
- 46% ▼ -9.00%
- Reading proficiency
- 51% ▼ -2.00%
- Median HH income
- $49,350
- Composite
- 41.47/100
- National rank
- #3461
- State rank
- #43 of 73 in FL
Livability — Apopka
- Score
- 66/100
- State rank
- #594
- US rank
- #11020
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Orange County · 1,471,359 people
- City population
- 109,852
- Metro
- Orlando-Kissimmee-Sanford, FL
- Population (ZIP)
- 59,269
- Household income
- $72,880
- Rent vs Own
- Severe rent burden
- 2191.0
Population outlook (Orange County) Hauer SSP2
- Today (2025)
- 1,618,226 people
- By 2030
- 1,787,404 · +10.5%
- By 2040
- 2,125,621 · +31.4%
- By 2050
- 2,454,016 · +51.6%
- By 2075
- 3,173,711 · +96.1%
- By 2100
- 3,607,781 · +122.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.71)
- Race & ethnicity
- White 35% Hispanic / Latino 30% Black 28% Two or more races 16% Asian 3%
- Hispanic origin (detail)
- Mexican 6% Puerto Rican 12% Cuban 3% Dominican 2%
- Common ancestry
- Hispanic 4% Romanian 1% Italian 1%
- Foreign-born
- 18% · Canada, Jamaica, Vietnam
- Languages at home
- 71% English-only · Spanish 22% French/Haitian/Cajun 3% Other Indo-European 1%
Political lean MEDSL · Orange
- 2024 margin
- D (+13.6) · D 56.1% · R 42.5% · Other 1.3%
- 2008→2024 swing
- -5.0pp toward R · 2008: 18.6pp · 2024: 13.6pp
- All cycles
- 2024: D+13.6 2020: D+23.1 2016: D+24.6 2012: D+18.2 2008: D+18.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -206.30%
- Current HPI
- 319.2139
- Rent YoY
- ▼ -2.75%
- Metro
- Orlando-Kissimmee-Sanford, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
-86.8% since first listed2 events — show timeline
- 2026-05-19 Listed $5,000 NFMLS
- 1989-12-01 Sold (Public Records) $38,000 Public Records
Property tax history
+19.3%/yrLatest (2025): $4,429 · +37.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…