CashFlowRE
Sign in Sign up
607 Wallnut Hall Trl
D- Composite 39.12
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +14.3/15.0
  • Cash flow +7.7/30.0
  • Schools +4.2/10.0
  • Livability +3.7/5.0
  • Rent growth +2.8/5.0
  • Condition / age +2.5/5.0
  • 1% rule +2.2/10.0
  • DSCR +1.8/10.0
  • Appreciation +0.0/10.0

$359,900

607 Wallnut Hall Trl · Woodstock, GA 30189
4 bd · 2.5 ba · 1,999 sqft · SingleFamily public records · 131 Days on market
Built 2003 5,662 sqft lot $180/sqft · 15% below area Est $424k · 15% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Discover your dream home in Woodstock, Georgia! This stunning property offers an open and inviting layout, perfectly designed for family living. With 4 spacious bedrooms and 2.5 bathrooms, there’s ample space for everyone to enjoy. Located in the sought-after Brookshire neighborhood, this home is just moments away from an exciting outlet mall, making shopping a breeze. Imagine relaxing on your beautiful deck in the expansive backyard, ideal for entertaining or unwinding after a long day. Don't miss out on this incredible opportunity—schedule your viewing today and take the first step toward making this house your home!

Key facts

  • Beautiful deck
  • Open layout
  • Expansive backyard

Tags

OPEN LAYOUTBROOKSHIRE NEIGHBORHOODEXPANSIVE BACKYARDBEAUTIFUL DECK

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.5-bath single-family listed at $360k.

Deal economics

  • At list price, monthly cash flow is $-415 ($-5k/yr) — negative.
  • To cash-flow at today's rent, offer at most $287k (20.4% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $258k (28.4% below list).
  • Recommended offer: $258k (28.4% below list) — sets the bar for 1% rule.
  • Cap rate 4.9% vs local median 3.3% in Woodstock — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#46 in GA) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: amenities F, commute F, health & safety F.
  • Cherokee County (suburban): math 46% / reading 48% proficiency, ranked #17 of 174 in GA (top 10%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Woodstock Elementary School (math 55% / reading 45%, grade D+, #255 of 1,228 statewide, top 21%, 1,145 students, 36% FRL); Woodstock Middle School (math 45% / reading 49%, grade D+, #89 of 470 statewide, top 20%, 1,083 students, 39% FRL); Woodstock High School (math 22% / reading 41%, grade F, #122 of 424 statewide, top 30%, 2,044 students, 25% FRL).
  • Market conditions: Rents rising (+1.1%/yr); 274 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals at typical pace (median 20d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 2,665 units permitted in Cherokee County in 2024 (852 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
  • Cherokee County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 131 days — a 12% lower offer ($317k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts; this cycle's ask has dropped $50k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $257,717 (28.4% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 131 days. Have you received any prior offers? Is the seller open to a 28% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.72%
Cap rate
4.91%
Cash-on-cash
-4.94%
DSCR
0.78
GRM
11.6

CMA / ARV

ARV (median comp)
$424,046
List price
$359,900
Delta
-15.13%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
120 Wallnut Hall Cir 0.20mi 3/2.5 (-1) 2,042 (+2%) 3mo $420,000 $206 80
118 Wallnut Hall Cir 0.21mi 3/2.5 (-1) 1,855 (-7%) 1mo $408,000 $220 72
939 Santa Anita Dr 0.54mi 4/3.0 1,954 (-2%) 1mo $448,500 $230 68
186 Wallnut Hall Cir 0.13mi 3/2.5 (-1) 1,786 (-11%) 4mo $390,000 $218 68
134 Santa Anita Trl 0.54mi 4/2.5 2,124 (+6%) 1mo $515,000 $242 64
212 Ashland Dr 0.31mi 3/3.0 (-1) 1,855 (-7%) 4mo $361,500 $195 63
130 Santa Anita 0.54mi 4/2.5 2,146 (+7%) 1mo $500,000 $233 62
900 Santa Anita Dr 0.54mi 4/3.0 2,066 (+3%) 7mo $430,000 $208 61
4111 Huntcliff Dr 0.74mi 4/3.0 1,964 (-2%) 0mo $495,000 $252 60
576 Ashland Pkwy 0.37mi 3/2.5 (-1) 1,811 (-9%) 3mo $420,000 $232 60
211 Ashland Dr 0.32mi 3/2.5 (-1) 1,798 (-10%) 4mo $385,000 $214 60
510 Keeneland Ave 0.35mi 4/2.5 2,272 (+14%) 5mo $415,000 $183 57

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.14% rent growth · sell at horizon

5-year hold
IRR
-26.7%
Equity multiple
0.11×
Total profit
$-89,461
Equity at exit
$53,662
10-year hold
IRR
-31.8%
Equity multiple
-0.30×
Total profit
$-130,576
Equity at exit
$31,118

Cash invested: $100,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30189

Rents YoY
1.1%
Active inventory
274
Price-to-rent
11.6×

Monthly cashflow live

Estimated rent
$2,577 high interval (Pro) →
Mortgage (P&I)
$1,887
Tax from tax record
$414 /mo · $4,962/yr
Insurance
$150
HOA
$0
Vacancy / Maint / Mgmt
$541
Net cashflow
$-415

Break-even live

Break-even rent $3,102
Max offer price $286,613
Occupancy floor

Sensitivity live

Price -10% $-211 -5% $-313 +0% $-415 +5% $-517 +10% $-619
Rent -10% $-618 -5% $-517 +0% $-415 +5% $-313 +10% $-211
Rate -1.0pp $-234 -0.5pp $-323 base $-415 +0.5pp $-508 +1.0pp $-603

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$89,975
Closing costs
$10,797
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 9 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
577 Ashland Pkwy Woodstock, GA 3.0 2.5 2079 $2,400 $1.15 20d 1 0.35mi
550 Ashland Pkwy Woodstock, GA 4.0 2.5 2369 $2,550 $1.08 7d 1 0.56mi
800 Milwood St Woodstock, GA 1.0–3.0 1.0–2.0 1092 $2,414 $2.21 0d 31 1.05mi
1003 Ridgewalk Pkwy Woodstock, GA 1.0–3.0 1.0–3.0 1634 $3,751 $2.30 0d 27 1.15mi
703 Barberry Dr Woodstock, GA 4.0 3.5 2592 $2,311 $0.89 7d 1 1.39mi
242 Wells Cir Canton, GA 4.0 3.0 2100 $2,700 $1.29 20d 1 1.41mi
501 Mill Ridge Rd Woodstock, GA 4.0 3.5 2389 $2,276 $0.95 23d 1 1.42mi
137 Swanee Ln Woodstock, GA 3.0 2.5 1274 $1,795 $1.41 26d 1 1.42mi
310 Alcovy Way Woodstock, GA 4.0 2.5 2194 $2,256 $1.03 45d 1 1.45mi

Listing history 33 events

  1. 2026-06-15
    status $359,900 Pending 131 DOM
  2. 2026-06-15
    days on market $359,900 Active 131 DOM
  3. 2026-06-13
    days on market $359,900 Active 129 DOM
  4. 2026-06-09
    days on market $359,900 Active 125 DOM
  5. 2026-06-08
    days on market $359,900 Active 124 DOM
  6. 2026-06-07
    days on market $359,900 Active 123 DOM
  7. 2026-06-04
    days on market $359,900 Active 120 DOM
  8. 2026-06-03
    days on market $359,900 Active 119 DOM
  9. 2026-06-02
    days on market $359,900 Active 118 DOM
  10. 2026-06-01
    days on market $359,900 Active 117 DOM
  11. 2026-05-31
    days on market $359,900 Active 116 DOM
  12. 2026-05-15
    price $359,900 638-char remark
    Show marketing remark (626 chars)

    Discover your dream home in Woodstock, Georgia! This stunning property offers an open and inviting layout, perfectly designed for family living. With 4 spacious bedrooms and 2.5 bathrooms, there's ample space for everyone to enjoy. Located in the sought-after Brookshire neighborhood, this home is just moments away from an exciting outlet mall, making shopping a breeze. Imagine relaxing on your beautiful deck in the expansive backyard, ideal for entertaining or unwinding after a long day. Don't miss out on this incredible opportunity-schedule your viewing today and take the first step toward making this house your home!

  13. 2026-05-15
    price $359,900 626-char remark
    Show marketing remark (626 chars)

    Discover your dream home in Woodstock, Georgia! This stunning property offers an open and inviting layout, perfectly designed for family living. With 4 spacious bedrooms and 2.5 bathrooms, there's ample space for everyone to enjoy. Located in the sought-after Brookshire neighborhood, this home is just moments away from an exciting outlet mall, making shopping a breeze. Imagine relaxing on your beautiful deck in the expansive backyard, ideal for entertaining or unwinding after a long day. Don't miss out on this incredible opportunity-schedule your viewing today and take the first step toward making this house your home!

  14. 2026-04-27
    status Back On Market 626-char remark
    Show marketing remark (638 chars)

    Discover your dream home in Woodstock, Georgia! This stunning property offers an open and inviting layout, perfectly designed for family living. With 4 spacious bedrooms and 2.5 bathrooms, there’s ample space for everyone to enjoy. Located in the sought-after Brookshire neighborhood, this home is just moments away from an exciting outlet mall, making shopping a breeze. Imagine relaxing on your beautiful deck in the expansive backyard, ideal for entertaining or unwinding after a long day. Don't miss out on this incredible opportunity—schedule your viewing today and take the first step toward making this house your home!

  15. 2026-04-27
    status Active 638-char remark
    Show marketing remark (638 chars)

    Discover your dream home in Woodstock, Georgia! This stunning property offers an open and inviting layout, perfectly designed for family living. With 4 spacious bedrooms and 2.5 bathrooms, there’s ample space for everyone to enjoy. Located in the sought-after Brookshire neighborhood, this home is just moments away from an exciting outlet mall, making shopping a breeze. Imagine relaxing on your beautiful deck in the expansive backyard, ideal for entertaining or unwinding after a long day. Don't miss out on this incredible opportunity—schedule your viewing today and take the first step toward making this house your home!

  16. 2026-04-08
    status Under Contract 626-char remark
    Show marketing remark (638 chars)

    Discover your dream home in Woodstock, Georgia! This stunning property offers an open and inviting layout, perfectly designed for family living. With 4 spacious bedrooms and 2.5 bathrooms, there’s ample space for everyone to enjoy. Located in the sought-after Brookshire neighborhood, this home is just moments away from an exciting outlet mall, making shopping a breeze. Imagine relaxing on your beautiful deck in the expansive backyard, ideal for entertaining or unwinding after a long day. Don't miss out on this incredible opportunity—schedule your viewing today and take the first step toward making this house your home!

  17. 2026-04-08
    status Pending 638-char remark
    Show marketing remark (638 chars)

    Discover your dream home in Woodstock, Georgia! This stunning property offers an open and inviting layout, perfectly designed for family living. With 4 spacious bedrooms and 2.5 bathrooms, there’s ample space for everyone to enjoy. Located in the sought-after Brookshire neighborhood, this home is just moments away from an exciting outlet mall, making shopping a breeze. Imagine relaxing on your beautiful deck in the expansive backyard, ideal for entertaining or unwinding after a long day. Don't miss out on this incredible opportunity—schedule your viewing today and take the first step toward making this house your home!

  18. 2026-03-30
    status Back On Market 626-char remark
    Show marketing remark (638 chars)

    Discover your dream home in Woodstock, Georgia! This stunning property offers an open and inviting layout, perfectly designed for family living. With 4 spacious bedrooms and 2.5 bathrooms, there’s ample space for everyone to enjoy. Located in the sought-after Brookshire neighborhood, this home is just moments away from an exciting outlet mall, making shopping a breeze. Imagine relaxing on your beautiful deck in the expansive backyard, ideal for entertaining or unwinding after a long day. Don't miss out on this incredible opportunity—schedule your viewing today and take the first step toward making this house your home!

  19. 2026-03-30
    status Active 638-char remark
    Show marketing remark (638 chars)

    Discover your dream home in Woodstock, Georgia! This stunning property offers an open and inviting layout, perfectly designed for family living. With 4 spacious bedrooms and 2.5 bathrooms, there’s ample space for everyone to enjoy. Located in the sought-after Brookshire neighborhood, this home is just moments away from an exciting outlet mall, making shopping a breeze. Imagine relaxing on your beautiful deck in the expansive backyard, ideal for entertaining or unwinding after a long day. Don't miss out on this incredible opportunity—schedule your viewing today and take the first step toward making this house your home!

  20. 2026-03-28
    status Under Contract 626-char remark
    Show marketing remark (638 chars)

    Discover your dream home in Woodstock, Georgia! This stunning property offers an open and inviting layout, perfectly designed for family living. With 4 spacious bedrooms and 2.5 bathrooms, there’s ample space for everyone to enjoy. Located in the sought-after Brookshire neighborhood, this home is just moments away from an exciting outlet mall, making shopping a breeze. Imagine relaxing on your beautiful deck in the expansive backyard, ideal for entertaining or unwinding after a long day. Don't miss out on this incredible opportunity—schedule your viewing today and take the first step toward making this house your home!

  21. 2026-03-28
    status Pending 638-char remark
    Show marketing remark (638 chars)

    Discover your dream home in Woodstock, Georgia! This stunning property offers an open and inviting layout, perfectly designed for family living. With 4 spacious bedrooms and 2.5 bathrooms, there’s ample space for everyone to enjoy. Located in the sought-after Brookshire neighborhood, this home is just moments away from an exciting outlet mall, making shopping a breeze. Imagine relaxing on your beautiful deck in the expansive backyard, ideal for entertaining or unwinding after a long day. Don't miss out on this incredible opportunity—schedule your viewing today and take the first step toward making this house your home!

  22. 2026-03-27
    price $369,900 638-char remark
    Show marketing remark (626 chars)

    Discover your dream home in Woodstock, Georgia! This stunning property offers an open and inviting layout, perfectly designed for family living. With 4 spacious bedrooms and 2.5 bathrooms, there's ample space for everyone to enjoy. Located in the sought-after Brookshire neighborhood, this home is just moments away from an exciting outlet mall, making shopping a breeze. Imagine relaxing on your beautiful deck in the expansive backyard, ideal for entertaining or unwinding after a long day. Don't miss out on this incredible opportunity-schedule your viewing today and take the first step toward making this house your home!

  23. 2026-03-27
    price $369,900 626-char remark
    Show marketing remark (626 chars)

    Discover your dream home in Woodstock, Georgia! This stunning property offers an open and inviting layout, perfectly designed for family living. With 4 spacious bedrooms and 2.5 bathrooms, there's ample space for everyone to enjoy. Located in the sought-after Brookshire neighborhood, this home is just moments away from an exciting outlet mall, making shopping a breeze. Imagine relaxing on your beautiful deck in the expansive backyard, ideal for entertaining or unwinding after a long day. Don't miss out on this incredible opportunity-schedule your viewing today and take the first step toward making this house your home!

  24. 2026-03-13
    price $389,900 638-char remark
    Show marketing remark (626 chars)

    Discover your dream home in Woodstock, Georgia! This stunning property offers an open and inviting layout, perfectly designed for family living. With 4 spacious bedrooms and 2.5 bathrooms, there's ample space for everyone to enjoy. Located in the sought-after Brookshire neighborhood, this home is just moments away from an exciting outlet mall, making shopping a breeze. Imagine relaxing on your beautiful deck in the expansive backyard, ideal for entertaining or unwinding after a long day. Don't miss out on this incredible opportunity-schedule your viewing today and take the first step toward making this house your home!

  25. 2026-03-13
    price $389,900 626-char remark
    Show marketing remark (626 chars)

    Discover your dream home in Woodstock, Georgia! This stunning property offers an open and inviting layout, perfectly designed for family living. With 4 spacious bedrooms and 2.5 bathrooms, there's ample space for everyone to enjoy. Located in the sought-after Brookshire neighborhood, this home is just moments away from an exciting outlet mall, making shopping a breeze. Imagine relaxing on your beautiful deck in the expansive backyard, ideal for entertaining or unwinding after a long day. Don't miss out on this incredible opportunity-schedule your viewing today and take the first step toward making this house your home!

  26. 2026-02-07
    price $399,900 638-char remark
    Show marketing remark (626 chars)

    Discover your dream home in Woodstock, Georgia! This stunning property offers an open and inviting layout, perfectly designed for family living. With 4 spacious bedrooms and 2.5 bathrooms, there's ample space for everyone to enjoy. Located in the sought-after Brookshire neighborhood, this home is just moments away from an exciting outlet mall, making shopping a breeze. Imagine relaxing on your beautiful deck in the expansive backyard, ideal for entertaining or unwinding after a long day. Don't miss out on this incredible opportunity-schedule your viewing today and take the first step toward making this house your home!

  27. 2026-02-07
    price $399,900 626-char remark
    Show marketing remark (626 chars)

    Discover your dream home in Woodstock, Georgia! This stunning property offers an open and inviting layout, perfectly designed for family living. With 4 spacious bedrooms and 2.5 bathrooms, there's ample space for everyone to enjoy. Located in the sought-after Brookshire neighborhood, this home is just moments away from an exciting outlet mall, making shopping a breeze. Imagine relaxing on your beautiful deck in the expansive backyard, ideal for entertaining or unwinding after a long day. Don't miss out on this incredible opportunity-schedule your viewing today and take the first step toward making this house your home!

  28. 2026-01-13
    listed $409,900 New 626-char remark
    Show marketing remark (638 chars)

    Discover your dream home in Woodstock, Georgia! This stunning property offers an open and inviting layout, perfectly designed for family living. With 4 spacious bedrooms and 2.5 bathrooms, there’s ample space for everyone to enjoy. Located in the sought-after Brookshire neighborhood, this home is just moments away from an exciting outlet mall, making shopping a breeze. Imagine relaxing on your beautiful deck in the expansive backyard, ideal for entertaining or unwinding after a long day. Don't miss out on this incredible opportunity—schedule your viewing today and take the first step toward making this house your home!

  29. 2026-01-13
    listed $409,900 Active 638-char remark
    Show marketing remark (638 chars)

    Discover your dream home in Woodstock, Georgia! This stunning property offers an open and inviting layout, perfectly designed for family living. With 4 spacious bedrooms and 2.5 bathrooms, there’s ample space for everyone to enjoy. Located in the sought-after Brookshire neighborhood, this home is just moments away from an exciting outlet mall, making shopping a breeze. Imagine relaxing on your beautiful deck in the expansive backyard, ideal for entertaining or unwinding after a long day. Don't miss out on this incredible opportunity—schedule your viewing today and take the first step toward making this house your home!

  30. 2010-07-16
    price $170,000 Reduced
  31. 2010-06-26
    price $184,900 Reduced
  32. 2010-04-09
    price $189,900 Reduced
  33. 2010-03-30
    price $194,900 Reduced

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$4,962 · $414/mo
Projected year-2 tax
$4,962 · $414/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 5/10 Major 7 d/yr ≥103°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 16% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 7 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$30,926
− Mortgage interest
−$20,160
− Property taxes
−$4,962
− Insurance
−$1,800
− Repairs & maintenance
−$2,474
− Management
−$2,474
− Depreciation
−$10,470
Taxable loss
−$11,414
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,739
After-tax cash flow
$-2,239/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Cherokee County
NCES district ID
1301110
Math proficiency
46% ▼ -11.00%
Reading proficiency
48% ▼ -8.00%
Median HH income
$69,295
Composite
42.14/100
National rank
#3304
State rank
#17 of 174 in GA

Livability — Woodstock

Score
73/100
State rank
#46
US rank
#5116

Category grades

Amenities F Commute F Cost of living C+ Crime A+ Employment A+ Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Woodstock, GA
County
Cherokee County · 289,977 people
City population
109,446
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
39,928
Household income
$114,130
Rent vs Own
26.2% rent · 73.8% own
Severe rent burden
953.0

Population outlook (Cherokee County) Hauer SSP2

Today (2025)
281,923 people
By 2030
303,845 · +7.8%
By 2040
344,738 · +22.3%
By 2050
379,010 · +34.4%
By 2075
449,617 · +59.5%
By 2100
484,103 · +71.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (73%)
Race & ethnicity
White 73% Hispanic / Latino 14% Two or more races 10% Black 8% Asian 1%
Hispanic origin (detail)
Mexican 6% Puerto Rican 1%
Common ancestry
Italian 3% Slovak 2% Romanian 2%
Foreign-born
13% · Canada, Jamaica
Languages at home
85% English-only · Spanish 10% Other Indo-European 1% French/Haitian/Cajun 1%

Political lean MEDSL · Cherokee

2024 margin
Solid R (+39.0) · D 30.1% · R 69.1%
2008→2024 swing
+12.1pp toward D · 2008: -51.1pp · 2024: -39.0pp
All cycles
2024: R+39.0 2020: R+39.2 2016: R+50.0 2012: R+57.8 2008: R+51.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -247.82%
Current HPI
249.6793
Rent YoY
▲ 1.14%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+84.7% since first listed
22 events — show timeline
  • 2026-05-15 Price Changed $359,900 FMLS
  • 2026-05-15 Price Changed $359,900 GAMLS
  • 2026-04-27 Relisted GAMLS
  • 2026-04-27 Relisted FMLS
  • 2026-04-08 Pending GAMLS
  • 2026-04-08 Pending FMLS
  • 2026-03-30 Relisted GAMLS
  • 2026-03-30 Relisted FMLS
  • 2026-03-28 Pending GAMLS
  • 2026-03-28 Pending FMLS
  • 2026-03-27 Price Changed $369,900 FMLS
  • 2026-03-27 Price Changed $369,900 GAMLS
  • 2026-03-13 Price Changed $389,900 FMLS
  • 2026-03-13 Price Changed $389,900 GAMLS
  • 2026-02-07 Price Changed $399,900 FMLS
  • 2026-02-07 Price Changed $399,900 GAMLS
  • 2026-01-13 Listed $409,900 FMLS
  • 2026-01-13 Listed $409,900 GAMLS
  • 2010-07-16 Price Changed $170,000 GAMLS
  • 2010-06-26 Price Changed $184,900 GAMLS
  • 2010-04-09 Price Changed $189,900 GAMLS
  • 2010-03-30 Price Changed $194,900 GAMLS

Property tax history

+6.4%/yr

Latest (2025): $4,962 · +4.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…