CashFlowRE
Sign in Sign up
1507 W 7th St Duplex
C Composite 59.28
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.7/30.0
  • DSCR +8.6/10.0
  • ARV discount +7.5/15.0
  • 1% rule +5.9/10.0
  • Rent growth +4.5/5.0
  • Livability +3.0/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$169,900

1507 W 7th St · Anderson, IN 46016
2 bd · 2.0 ba · 1,784 sqft · MultiFamily public records · 233 Days on market
Built 1910 6,072 sqft lot $95/sqft · 233% above area

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks MLS

POLE BARN, OUTBUILDING WITH ELECTRICAL AND WORKSHOP. A MECHANIC'S DREAM BUILDING. Located at 1507 W 7th ST, Anderson, IN, this duplex in Madison County has been updated with newer plumbing, electrical, and flooring, windows and more., This property offers a Large outbuilding for mechanics, storage, workshop and more! This property also has incredible potential for income with a 3/2 on one side and a 1/1 on the other. This two-story property with an incredible, large outbuilding is waiting for you to come and see all it has to offer. This charming, duplex offers a remarkable chance to create a living space or live in one side and rent the other. This home is tailored to your unique vision.

Key facts

  • 6,072 sq ft lot
  • 4 garage spots
  • Built 1910

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 2-bed/2.0-bath units multifamily listed at $170k.

Deal economics

  • At list price, monthly cash flow is $408 ($5k/yr) — positive. Per door: $204/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $170k).
  • Recommended offer: $150k (12.0% below list) — sets the bar for market timing.
  • Cap rate 9.2% vs local median 6.5% in Anderson — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 60/100 on livability (#521 in IN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: schools F, crime D-, amenities F.
  • Anderson Community School Corporation (urban): math 15% / reading 23% proficiency, ranked #280 of 301 in IN (top 93%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+7.9%/yr); 185 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 184 units permitted in Madison County in 2024 (0 in 5+ unit buildings).
  • At $1,853/mo this rent would consume 62% of the median local household income ($36k/yr) (locally 1193% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Madison County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 7.9% rent growth), your $48k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 233 days — a 12% lower offer ($150k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 24y ago; this cycle's ask has dropped $60k (26%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $38k; list at $170k implies a 347% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1910 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $149,512 (12.0% below list)

Questions for the listing agent

  1. It's been on market 233 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Built in 1910 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  8. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.09%
Cap rate
9.18%
Cash-on-cash
10.30%
DSCR
1.46
GRM
7.6

CMA / ARV

ARV (median comp)
$102,161
List price
$169,900
Delta
66.31%
Verdict
OVERPRICED
Comps
8 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
716 W 5th St 0.55mi 3/3.0 (+1) 1,700 (-5%) 20mo $93,000 $55 41

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 7.88% rent growth · sell at horizon

5-year hold
IRR
4.1%
Equity multiple
1.17×
Total profit
$7,981
Equity at exit
$25,333
10-year hold
IRR
17.5%
Equity multiple
2.76×
Total profit
$83,600
Equity at exit
$14,690

Cash invested: $47,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Indiana
90 Strongly Landlord-Friendly · R+11
County
— inherits STATE
City
— inherits STATE
10-day pay-or-quit; landlord-favorable; preempted.

ZIP-level market 46016

Home prices YoY
-3.5%
Rents YoY
7.9%
Active inventory
185
Price-to-rent
15.3×

Monthly cashflow live

Estimated rent
$1,853 high interval (Pro) →
Mortgage (P&I)
$891
Tax from tax record
$94 /mo · $1,124/yr
Insurance
$71
HOA
$0
Vacancy / Maint / Mgmt
$389
Net cashflow
$408

Break-even live

Break-even rent $1,336
Max offer price $169,900
Occupancy floor 73%

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $1,853

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$42,475
Closing costs
$5,097
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 9 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1212 W 5th St Anderson, IN 3.0 1.0 1252 $1,295 $1.03 12d 1 0.22mi
1121 Victory Ct Anderson, IN 3.0 1.0 2053 $1,295 $0.63 21d 1 0.32mi
921 W 9th St Anderson, IN 3.0 2.0 1611 $1,375 $0.85 23d 1 0.40mi
820 W 7th St Apt A Anderson, IN 2.0 2.0 1400 $1,200 $0.86 23d 1 0.45mi
510 W 5th St Anderson, IN 3.0 1.5 1617 $995 $0.62 43d 1 0.63mi
1532 Walton St Anderson, IN 3.0 1.0 1342 $1,100 $0.82 43d 1 0.78mi
120 W 10th St Anderson, IN 1.0–3.0 1.0 1066 $1,025 $0.96 1d 1 0.89mi
2233 Fairview St Anderson, IN 3.0 1.5 1452 $1,195 $0.82 23d 1 1.20mi
2916 W 12th St Anderson, IN 3.0 1.0 1271 $1,295 $1.02 43d 1 1.28mi

Listing history 27 events

  1. 2026-06-18
    price $169,900 Active 233 DOM
  2. 2026-06-18
    days on market $173,900 Active 233 DOM
  3. 2026-06-17
    days on market $173,900 Active 232 DOM
  4. 2026-06-16
    days on market $173,900 Active 231 DOM
  5. 2026-06-15
    days on market $173,900 Active 230 DOM
  6. 2026-06-13
    days on market $173,900 Active 228 DOM
  7. 2026-06-09
    days on market $173,900 Active 224 DOM
  8. 2026-06-08
    pricedays on market $173,900 Active 223 DOM
  9. 2026-06-07
    days on market $174,900 Active 222 DOM
  10. 2026-06-05
    days on market $174,900 Active 219 DOM
  11. 2026-06-03
    days on market $174,900 Active 218 DOM
  12. 2026-06-02
    days on market $174,900 Active 217 DOM
  13. 2026-06-01
    days on market $174,900 Active 216 DOM
  14. 2026-05-31
    days on market $174,900 Active 215 DOM
  15. 2026-04-13
    price $174,900 704-char remark
    Show marketing remark (704 chars)

    POLE BARN, OUTBUILDING WITH ELECTRICAL AND WORKSHOP. A MECHANIC'S DREAM BUILDING. Located at 1507 W 7th ST, Anderson, IN, this duplex in Madison County has been updated with newer plumbing, electrical, and flooring, windows and more., This property offers a Large outbuilding for mechanics, storage, workshop and more! This property also has incredible potential for income with a 3/2 on one side and a 1/1 on the other. This two-story property with an incredible, large outbuilding is waiting for you to come and see all it has to offer. This charming, duplex offers a remarkable chance to create a living space or live in one side and rent the other. This home is tailored to your unique vision.

  16. 2026-04-02
    status Active 704-char remark
    Show marketing remark (704 chars)

    POLE BARN, OUTBUILDING WITH ELECTRICAL AND WORKSHOP. A MECHANIC'S DREAM BUILDING. Located at 1507 W 7th ST, Anderson, IN, this duplex in Madison County has been updated with newer plumbing, electrical, and flooring, windows and more., This property offers a Large outbuilding for mechanics, storage, workshop and more! This property also has incredible potential for income with a 3/2 on one side and a 1/1 on the other. This two-story property with an incredible, large outbuilding is waiting for you to come and see all it has to offer. This charming, duplex offers a remarkable chance to create a living space or live in one side and rent the other. This home is tailored to your unique vision.

  17. 2026-01-21
    status Pending 704-char remark
    Show marketing remark (704 chars)

    POLE BARN, OUTBUILDING WITH ELECTRICAL AND WORKSHOP. A MECHANIC'S DREAM BUILDING. Located at 1507 W 7th ST, Anderson, IN, this duplex in Madison County has been updated with newer plumbing, electrical, and flooring, windows and more., This property offers a Large outbuilding for mechanics, storage, workshop and more! This property also has incredible potential for income with a 3/2 on one side and a 1/1 on the other. This two-story property with an incredible, large outbuilding is waiting for you to come and see all it has to offer. This charming, duplex offers a remarkable chance to create a living space or live in one side and rent the other. This home is tailored to your unique vision.

  18. 2026-01-14
    status Active 704-char remark
    Show marketing remark (704 chars)

    POLE BARN, OUTBUILDING WITH ELECTRICAL AND WORKSHOP. A MECHANIC'S DREAM BUILDING. Located at 1507 W 7th ST, Anderson, IN, this duplex in Madison County has been updated with newer plumbing, electrical, and flooring, windows and more., This property offers a Large outbuilding for mechanics, storage, workshop and more! This property also has incredible potential for income with a 3/2 on one side and a 1/1 on the other. This two-story property with an incredible, large outbuilding is waiting for you to come and see all it has to offer. This charming, duplex offers a remarkable chance to create a living space or live in one side and rent the other. This home is tailored to your unique vision.

  19. 2026-01-10
    status Pending 704-char remark
    Show marketing remark (704 chars)

    POLE BARN, OUTBUILDING WITH ELECTRICAL AND WORKSHOP. A MECHANIC'S DREAM BUILDING. Located at 1507 W 7th ST, Anderson, IN, this duplex in Madison County has been updated with newer plumbing, electrical, and flooring, windows and more., This property offers a Large outbuilding for mechanics, storage, workshop and more! This property also has incredible potential for income with a 3/2 on one side and a 1/1 on the other. This two-story property with an incredible, large outbuilding is waiting for you to come and see all it has to offer. This charming, duplex offers a remarkable chance to create a living space or live in one side and rent the other. This home is tailored to your unique vision.

  20. 2026-01-06
    price $179,900 704-char remark
    Show marketing remark (704 chars)

    POLE BARN, OUTBUILDING WITH ELECTRICAL AND WORKSHOP. A MECHANIC'S DREAM BUILDING. Located at 1507 W 7th ST, Anderson, IN, this duplex in Madison County has been updated with newer plumbing, electrical, and flooring, windows and more., This property offers a Large outbuilding for mechanics, storage, workshop and more! This property also has incredible potential for income with a 3/2 on one side and a 1/1 on the other. This two-story property with an incredible, large outbuilding is waiting for you to come and see all it has to offer. This charming, duplex offers a remarkable chance to create a living space or live in one side and rent the other. This home is tailored to your unique vision.

  21. 2025-09-29
    price $199,900 704-char remark
    Show marketing remark (704 chars)

    POLE BARN, OUTBUILDING WITH ELECTRICAL AND WORKSHOP. A MECHANIC'S DREAM BUILDING. Located at 1507 W 7th ST, Anderson, IN, this duplex in Madison County has been updated with newer plumbing, electrical, and flooring, windows and more., This property offers a Large outbuilding for mechanics, storage, workshop and more! This property also has incredible potential for income with a 3/2 on one side and a 1/1 on the other. This two-story property with an incredible, large outbuilding is waiting for you to come and see all it has to offer. This charming, duplex offers a remarkable chance to create a living space or live in one side and rent the other. This home is tailored to your unique vision.

  22. 2025-08-26
    price $214,900 704-char remark
    Show marketing remark (704 chars)

    POLE BARN, OUTBUILDING WITH ELECTRICAL AND WORKSHOP. A MECHANIC'S DREAM BUILDING. Located at 1507 W 7th ST, Anderson, IN, this duplex in Madison County has been updated with newer plumbing, electrical, and flooring, windows and more., This property offers a Large outbuilding for mechanics, storage, workshop and more! This property also has incredible potential for income with a 3/2 on one side and a 1/1 on the other. This two-story property with an incredible, large outbuilding is waiting for you to come and see all it has to offer. This charming, duplex offers a remarkable chance to create a living space or live in one side and rent the other. This home is tailored to your unique vision.

  23. 2025-08-14
    listed $229,900 Active 704-char remark
    Show marketing remark (704 chars)

    POLE BARN, OUTBUILDING WITH ELECTRICAL AND WORKSHOP. A MECHANIC'S DREAM BUILDING. Located at 1507 W 7th ST, Anderson, IN, this duplex in Madison County has been updated with newer plumbing, electrical, and flooring, windows and more., This property offers a Large outbuilding for mechanics, storage, workshop and more! This property also has incredible potential for income with a 3/2 on one side and a 1/1 on the other. This two-story property with an incredible, large outbuilding is waiting for you to come and see all it has to offer. This charming, duplex offers a remarkable chance to create a living space or live in one side and rent the other. This home is tailored to your unique vision.

  24. 2006-09-14
    historical
  25. 2006-03-20
    listed $63,000
  26. 2002-08-19
    soldstatus $38,000
  27. 2002-04-15
    listed $41,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IN · Partial reset (capped growth)

Current annual tax
$1,124 · $94/mo
Projected year-2 tax
$1,284 · $107/mo
Expected delta
+$160/yr (+$13/mo · 14.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥100°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,236
− Mortgage interest
−$9,517
− Property taxes
−$1,124
− Insurance
−$850
− Repairs & maintenance
−$1,779
− Management
−$1,779
− Depreciation
−$4,943
Taxable income
$2,245
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$539
After-tax cash flow
$4,362/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Anderson Community School Corporation
NCES district ID
1800150
Math proficiency
15% ▼ -14.00%
Reading proficiency
23% ▼ -7.00%
Median HH income
$38,208
Composite
15.93/100
National rank
#9250
State rank
#280 of 301 in IN

Livability — Anderson

Score
60/100
State rank
#521
US rank
#18709

Category grades

Amenities F Commute F Cost of living A+ Crime D- Employment F Housing A+ Health & safety F User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Anderson, IN
County
Madison County · 69,445 people
City population
57,762
Metro
Indianapolis-Carmel-Anderson, IN
Population (ZIP)
17,834
Household income
$36,029
Rent vs Own
59.5% rent · 40.5% own
Severe rent burden
1193.0

Population outlook (Madison County) Hauer SSP2

Today (2025)
125,800 people
By 2030
122,640 · -2.5%
By 2040
115,420 · -8.3%
By 2050
108,148 · -14.0%
By 2075
91,838 · -27.0%
By 2100
75,670 · -39.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.58)
Race & ethnicity
White 61% Black 18% Hispanic / Latino 13% Two or more races 11% Native American 1%
Hispanic origin (detail)
Mexican 10% Puerto Rican 1%
Common ancestry
Italian 2% Slovak 1% Iranian 1%
Foreign-born
4% · Canada
Languages at home
86% English-only · Spanish 12%

Political lean MEDSL · Madison

2024 margin
Strong R (+26.9) · D 35.6% · R 62.5% · Other 1.9%
2008→2024 swing
-33.5pp toward R · 2008: 6.5pp · 2024: -26.9pp
All cycles
2024: R+26.9 2020: R+22.6 2016: R+25.7 2012: R+4.5 2008: D+6.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -11.12%
Current HPI
302.7437
Rent YoY
▲ 7.88%
Metro
Indianapolis-Carmel-Anderson, IN
State GDP YoY
▲ 2.90%
F500 in state
18

Industry mix (Fortune 500 HQ in IN)

Industry F500 HQs Revenue

Price history

+317.4% since first listed
13 events — show timeline
  • 2026-04-13 Price Changed $174,900 MIBOR as Distributed by MLS Grid
  • 2026-04-02 Relisted MIBOR as Distributed by MLS Grid
  • 2026-01-21 Pending MIBOR as Distributed by MLS Grid
  • 2026-01-14 Relisted MIBOR as Distributed by MLS Grid
  • 2026-01-10 Pending MIBOR as Distributed by MLS Grid
  • 2026-01-06 Price Changed $179,900 MIBOR as Distributed by MLS Grid
  • 2025-09-29 Price Changed $199,900 MIBOR as Distributed by MLS Grid
  • 2025-08-26 Price Changed $214,900 MIBOR as Distributed by MLS Grid
  • 2025-08-14 Listed $229,900 MIBOR as Distributed by MLS Grid
  • 2006-09-14 Listing Removed MIBOR as Distributed by MLS Grid
  • 2006-03-20 Listed $63,000 MIBOR as Distributed by MLS Grid
  • 2002-08-19 Sold (MLS) $38,000 MIBOR as Distributed by MLS Grid
  • 2002-04-15 Listed $41,900 MIBOR as Distributed by MLS Grid

Property tax history

+5.3%/yr

Latest (2024): $1,124 · +8.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…