107 Redbud Ln · Cook, PA
Flood risk 9/10 · Severe
- FEMA flood zone
- A
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $1,009 – $1,996
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $511 – $949
Heat risk 3/10 · Minor
- Hot days now (above 93°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.3/30.0
- ARV discount +7.5/15.0
- DSCR +5.7/10.0
- 1% rule +5.3/10.0
- Rent growth +4.0/5.0
- Schools +3.6/10.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$139,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Enjoy quiet living in this 4 bedroom, 2 bathroom bi-level home on . 88 acres only minutes outside of Latrobe, PA. Bordering a small stream you can enjoy wildlife and fresh air. The main level features a large eat-in kitchen with French doors to the level rear yard, a living room with a stone fireplace, 2 bedrooms, and a full bathroom. The upper level has a spacious master bedroom, a second bedroom, and a full bathroom. Use the 2 car garage for your vehicles, yard equipment, or recreational toys. Don't pass on this one.
Key facts
- Bi-level home
- Level rear yard
- French doors
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath other listed at $140k.
Deal economics
- At list price, monthly cash flow is $3 ($31/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $140k).
- Recommended offer: $123k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
- Ligonier Valley SD (rural): math 28% / reading 57% proficiency, ranked #310 of 539 in PA (top 58%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising fast (+6.2%/yr); 110 active listings in the ZIP; 415 units permitted in Westmoreland County in 2024 (10 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $967 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Westmoreland County population projected at -19% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 213 days — a 12% lower offer ($123k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $117k; 20% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: flood insurance adds $125/mo.
- Climate carrying-cost: in FEMA flood zone A (mandatory federal flood insurance) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 213 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.03% ✓
- Cap rate
- 7.39%
- Cash-on-cash
- 3.91%
- DSCR
- 1.17
- GRM
- 8.1
CMA / ARV
- ARV (median comp)
- $334,049
- List price
- $139,900
- Delta
- -58.12%
- Verdict
- UNDERPRICED
- Comps
- 3 within 2.0 mi
Projected returns pro-forma
-3.0% appreciation · 6.19% rent growth · sell at horizon
- IRR
- -12.0%
- Equity multiple
- 0.55×
- Total profit
- $-17,614
- Equity at exit
- $20,860
- IRR
- 1.9%
- Equity multiple
- 1.16×
- Total profit
- $6,266
- Equity at exit
- $12,096
Cash invested: $39,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 15650
- Rents YoY
- 6.2%
- Active inventory
- 110
- Price-to-rent
- 8.1×
Monthly cashflow live
- Estimated rent
- $1,439 medium interval (Pro) →
- Mortgage (P&I)
- −$734
- Tax from tax record
- −$217 /mo · $2,607/yr
- Insurance
- −$58
- Flood insurance flood zone
- −$125 /mo · $1,502/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$302
- Net cashflow
- $3
Break-even live
Sensitivity live
| Price | -10% $82 | -5% $42 | +0% $3 | +5% $-37 | +10% $-77 |
|---|---|---|---|---|---|
| Rent | -10% $-111 | -5% $-54 | +0% $3 | +5% $59 | +10% $116 |
| Rate | -1.0pp $73 | -0.5pp $38 | base $3 | +0.5pp $-34 | +1.0pp $-71 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $34,975
- Closing costs
- $4,197
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 22 events
-
2026-06-18days on market $139,900 Active 213 DOM
-
2026-06-17days on market $139,900 Active 212 DOM
-
2026-06-16days on market $139,900 Active 211 DOM
-
2026-06-15days on market $139,900 Active 210 DOM
-
2026-06-13days on market $139,900 Active 208 DOM
-
2026-06-09days on market $139,900 Active 204 DOM
-
2026-06-08days on market $139,900 Active 203 DOM
-
2026-06-07days on market $139,900 Active 202 DOM
-
2026-06-05days on market $139,900 Active 199 DOM
-
2026-06-03days on market $139,900 Active 198 DOM
-
2026-06-02days on market $139,900 Active 197 DOM
-
2026-06-01days on market $139,900 Active 196 DOM
-
2026-05-31days on market $139,900 Active 195 DOM
-
2026-05-04price $145,000 524-char remark
Show marketing remark (524 chars)
Enjoy quiet living in this 4 bedroom, 2 bathroom bi-level home on . 88 acres only minutes outside of Latrobe, PA. Bordering a small stream you can enjoy wildlife and fresh air. The main level features a large eat-in kitchen with French doors to the level rear yard, a living room with a stone fireplace, 2 bedrooms, and a full bathroom. The upper level has a spacious master bedroom, a second bedroom, and a full bathroom. Use the 2 car garage for your vehicles, yard equipment, or recreational toys. Don't pass on this one.
-
2026-04-03price $150,000 524-char remark
Show marketing remark (524 chars)
Enjoy quiet living in this 4 bedroom, 2 bathroom bi-level home on . 88 acres only minutes outside of Latrobe, PA. Bordering a small stream you can enjoy wildlife and fresh air. The main level features a large eat-in kitchen with French doors to the level rear yard, a living room with a stone fireplace, 2 bedrooms, and a full bathroom. The upper level has a spacious master bedroom, a second bedroom, and a full bathroom. Use the 2 car garage for your vehicles, yard equipment, or recreational toys. Don't pass on this one.
-
2026-04-03price $15,000 524-char remark
Show marketing remark (524 chars)
Enjoy quiet living in this 4 bedroom, 2 bathroom bi-level home on . 88 acres only minutes outside of Latrobe, PA. Bordering a small stream you can enjoy wildlife and fresh air. The main level features a large eat-in kitchen with French doors to the level rear yard, a living room with a stone fireplace, 2 bedrooms, and a full bathroom. The upper level has a spacious master bedroom, a second bedroom, and a full bathroom. Use the 2 car garage for your vehicles, yard equipment, or recreational toys. Don't pass on this one.
-
2026-03-12price $159,900 524-char remark
Show marketing remark (524 chars)
Enjoy quiet living in this 4 bedroom, 2 bathroom bi-level home on . 88 acres only minutes outside of Latrobe, PA. Bordering a small stream you can enjoy wildlife and fresh air. The main level features a large eat-in kitchen with French doors to the level rear yard, a living room with a stone fireplace, 2 bedrooms, and a full bathroom. The upper level has a spacious master bedroom, a second bedroom, and a full bathroom. Use the 2 car garage for your vehicles, yard equipment, or recreational toys. Don't pass on this one.
-
2026-02-17price $165,000 524-char remark
Show marketing remark (524 chars)
Enjoy quiet living in this 4 bedroom, 2 bathroom bi-level home on . 88 acres only minutes outside of Latrobe, PA. Bordering a small stream you can enjoy wildlife and fresh air. The main level features a large eat-in kitchen with French doors to the level rear yard, a living room with a stone fireplace, 2 bedrooms, and a full bathroom. The upper level has a spacious master bedroom, a second bedroom, and a full bathroom. Use the 2 car garage for your vehicles, yard equipment, or recreational toys. Don't pass on this one.
-
2026-01-14price $169,900 524-char remark
Show marketing remark (524 chars)
Enjoy quiet living in this 4 bedroom, 2 bathroom bi-level home on . 88 acres only minutes outside of Latrobe, PA. Bordering a small stream you can enjoy wildlife and fresh air. The main level features a large eat-in kitchen with French doors to the level rear yard, a living room with a stone fireplace, 2 bedrooms, and a full bathroom. The upper level has a spacious master bedroom, a second bedroom, and a full bathroom. Use the 2 car garage for your vehicles, yard equipment, or recreational toys. Don't pass on this one.
-
2025-12-15price $182,000 524-char remark
Show marketing remark (524 chars)
Enjoy quiet living in this 4 bedroom, 2 bathroom bi-level home on . 88 acres only minutes outside of Latrobe, PA. Bordering a small stream you can enjoy wildlife and fresh air. The main level features a large eat-in kitchen with French doors to the level rear yard, a living room with a stone fireplace, 2 bedrooms, and a full bathroom. The upper level has a spacious master bedroom, a second bedroom, and a full bathroom. Use the 2 car garage for your vehicles, yard equipment, or recreational toys. Don't pass on this one.
-
2025-11-17$184,000 Active 524-char remark
Show marketing remark (524 chars)
Enjoy quiet living in this 4 bedroom, 2 bathroom bi-level home on . 88 acres only minutes outside of Latrobe, PA. Bordering a small stream you can enjoy wildlife and fresh air. The main level features a large eat-in kitchen with French doors to the level rear yard, a living room with a stone fireplace, 2 bedrooms, and a full bathroom. The upper level has a spacious master bedroom, a second bedroom, and a full bathroom. Use the 2 car garage for your vehicles, yard equipment, or recreational toys. Don't pass on this one.
-
2010-03-03soldstatus $116,800
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $2,607 · $217/mo
- Projected year-2 tax
- $2,607 · $217/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 9/10 Extreme FEMA zone A · 99% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 3/10 Moderate 7 d/yr ≥93°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,270
- − Mortgage interest
- −$7,837
- − Property taxes
- −$2,607
- − Insurance
- −$2,202
- − Repairs & maintenance
- −$1,382
- − Management
- −$1,382
- − Depreciation
- −$4,070
- Taxable loss
- −$2,208
- Est. tax savings @ 24.0%
- +$530
- After-tax cash flow
- $561/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Ligonier Valley SD
- NCES district ID
- 4213710
- Math proficiency
- 28% ▼ -16.00%
- Reading proficiency
- 57% ▼ -11.00%
- Median HH income
- $47,879
- Composite
- 36.25/100
- National rank
- #4714
- State rank
- #310 of 539 in PA
Livability — Cook
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- County
- Westmoreland County · 183,777 people
- Metro
- Pittsburgh, PA
- Population (ZIP)
- 26,312
- Household income
- $63,305
- Rent vs Own
- Severe rent burden
- 714.0
Population outlook (Westmoreland County) Hauer SSP2
- Today (2025)
- 342,555 people
- By 2030
- 331,717 · -3.2%
- By 2040
- 304,976 · -11.0%
- By 2050
- 277,444 · -19.0%
- By 2075
- 224,607 · -34.4%
- By 2100
- 171,084 · -50.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (95%)
- Race & ethnicity
- White 95% Two or more races 3%
- Common ancestry
- Romanian 10% Slovak 2% Scotch-Irish 2%
- Foreign-born
- 1%
- Languages at home
- 98% English-only · Spanish 1%
Political lean MEDSL · Westmoreland
- 2024 margin
- Strong R (+28.4) · D 35.4% · R 63.9%
- 2008→2024 swing
- -11.7pp toward R · 2008: -16.7pp · 2024: -28.4pp
- All cycles
- 2024: R+28.4 2020: R+28.3 2016: R+31.3 2012: R+23.7 2008: R+16.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -119.30%
- Current HPI
- 152.0097
- Rent YoY
- ▲ 6.19%
- Metro
- Pittsburgh, PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+24.1% since first listed9 events — show timeline
- 2026-05-04 Price Changed $145,000 CSMLS
- 2026-04-03 Price Changed $150,000 CSMLS
- 2026-04-03 Price Changed $15,000 CSMLS
- 2026-03-12 Price Changed $159,900 CSMLS
- 2026-02-17 Price Changed $165,000 CSMLS
- 2026-01-14 Price Changed $169,900 CSMLS
- 2025-12-15 Price Changed $182,000 CSMLS
- 2025-11-17 Listed $184,000 CSMLS
- 2010-03-03 Sold (Public Records) $116,800 Public Records
Property tax history
+0.4%/yrLatest (2026): $2,607 · -10.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…