1239 9th Ave · Clinton, IA
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.74%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $902 – $1,676
Heat risk 3/10 · Minor
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- DSCR +10.0/10.0
- 1% rule +9.4/10.0
- Schools +4.5/10.0
- Livability +3.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$64,700
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Due to near-by creek, flood ins. is nec...Great starter home or 1 fam. rental for investors, fresh paint, newer carp. Dog K. does not remain,all appli. AS IS Listing subj. to sellers getting home of choice, cute...clean!
Key facts
- Private deck
- Heated garage
- Eat-in kitchen
Tags
Property features AI
Finance
- Other: Fee simple ownership; Not currently leased; Built before 1978
- HOA & community: No required master association fee; Community features include curbs and paved streets
Exterior
- Parking: Detached garage (garage owned); Concrete parking surfaces; One garage/one total parking space
- Utilities: Public water; Public sewer
- Home design: Detached single-family home; One story; Flood zone
- Construction: Built approximately 71–80 years ago; Vinyl siding; Asphalt roof; Block and concrete perimeter foundation
- Exterior features: Deck; Fenced yard with wood fencing; Level lot
Interior
- Kitchen: Range; Microwave; Refrigerator
- Bedrooms: One bedroom (main level); Additional labeled rooms: Bedroom 2, Bedroom 3, Bedroom 4
- Flooring: Wood laminate flooring in kitchen, living room, and master bedroom; Vinyl flooring in laundry
- Bathrooms: One full bathroom
- Heating & cooling: Natural gas forced-air heating; Central air conditioning
- Interior features: Three total rooms; Kitchen/Dining combo
- Laundry & utility: Main-level laundry; Washer; Dryer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $65k.
Deal economics
- At list price, monthly cash flow is $297 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($934 rent vs $65k).
- Cap rate 11.8% vs local median 6.7% in Clinton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 75/100 on livability (#222 in IA, #4,192 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, crime D, employment D.
- Clinton Community School District (town): math 52% / reading 56% proficiency, ranked #273 of 289 in IA (top 94%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 246 active listings in the ZIP; 116 units permitted in Clinton County in 2024 (50 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $447 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Clinton County population projected at -19% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $18k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- Only 5 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts since 26y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1953 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1953 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.44% ✓
- Cap rate
- 11.80%
- Cash-on-cash
- 19.67%
- DSCR
- 1.88
- GRM
- 5.8
CMA / ARV
- ARV (median comp)
- $78,004
- List price
- $64,700
- Delta
- -17.06%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1239 9th Ave | 0.00mi | 1/1.0 (-1) | 720 (0%) | 1mo | $64,700 | $90 | 94 |
| 816 Lincoln Blvd | 0.29mi | 2/1.0 | 720 (0%) | 1mo | $71,000 | $99 | 85 |
| 1216 9th Ave S | 0.05mi | 2/1.0 | 804 (+12%) | 4mo | $50,000 | $62 | 75 |
| 1324 Grandview Dr | 0.37mi | 2/1.0 | 718 (-0%) | 11mo | $89,700 | $125 | 73 |
| 2100 West Ct | 0.51mi | 2/1.0 | 740 (+3%) | 10mo | $30,000 | $41 | 63 |
| 392 21st Pl | 0.48mi | 2/1.0 | 764 (+6%) | 10mo | $50,000 | $65 | 59 |
| 937 15th Ave S | 0.57mi | 2/1.0 | 741 (+3%) | 12mo | $74,000 | $100 | 58 |
| 1304 S 10th St | 0.46mi | 2/1.0 | 816 (+13%) | 6mo | $92,500 | $113 | 51 |
| 1035 14th Ave S | 0.44mi | 2/1.0 | 816 (+13%) | 9mo | $105,000 | $129 | 50 |
| 1331 15th Ave Unit South | 0.46mi | 2/1.0 | 616 (-14%) | 7mo | $50,000 | $81 | 49 |
| 2303 Dunham St | 0.69mi | 2/1.0 | 768 (+7%) | 10mo | $117,500 | $153 | 48 |
| 261 21st Pl | 0.72mi | 2/1.5 | 827 (+15%) | 8mo | $146,900 | $178 | 33 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 11.7%
- Equity multiple
- 1.47×
- Total profit
- $8,435
- Equity at exit
- $9,647
- IRR
- 20.7%
- Equity multiple
- 2.75×
- Total profit
- $31,734
- Equity at exit
- $5,594
Cash invested: $18,116 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Iowa
- 83 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 52732
- Home prices YoY
- -34.9%
- Active inventory
- 246
- Price-to-rent
- 5.8×
Monthly cashflow live
- Estimated rent
- $934 medium interval (Pro) →
- Mortgage (P&I)
- −$339
- Tax from tax record
- −$74 /mo · $892/yr
- Insurance
- −$27
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$196
- Net cashflow
- $297
Break-even live
Sensitivity live
| Price | -10% $334 | -5% $315 | +0% $297 | +5% $279 | +10% $260 |
|---|---|---|---|---|---|
| Rent | -10% $223 | -5% $260 | +0% $297 | +5% $334 | +10% $371 |
| Rate | -1.0pp $329 | -0.5pp $313 | base $297 | +0.5pp $280 | +1.0pp $263 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $16,175
- Closing costs
- $1,941
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 4 events
-
2026-05-05status Pending 647-char remark
-
2026-04-30$64,700 Active 647-char remark
-
2000-10-03soldstatus $31,000 220-char remark
Show marketing remark (220 chars)
Due to near-by creek, flood ins. is nec...Great starter home or 1 fam. rental for investors, fresh paint, newer carp. Dog K. does not remain,all appli. AS IS Listing subj. to sellers getting home of choice, cute...clean!
-
2000-08-28$33,500 220-char remark
Show marketing remark (220 chars)
Due to near-by creek, flood ins. is nec...Great starter home or 1 fam. rental for investors, fresh paint, newer carp. Dog K. does not remain,all appli. AS IS Listing subj. to sellers getting home of choice, cute...clean!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IA · Partial reset (capped growth)
- Current annual tax
- $892 · $74/mo
- Projected year-2 tax
- $954 · $79/mo
- Expected delta
- +$62/yr (+$5/mo · 6.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (shaded) · 74% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 3/10 Moderate 7 d/yr ≥103°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $11,202
- − Mortgage interest
- −$3,624
- − Property taxes
- −$892
- − Insurance
- −$324
- − Repairs & maintenance
- −$896
- − Management
- −$896
- − Depreciation
- −$1,882
- Taxable income
- $2,688
- Est. tax owed @ 24.0%
- −$645
- After-tax cash flow
- $2,918/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Clinton Community School District
- NCES district ID
- 1907710
- Math proficiency
- 52% ▼ -13.00%
- Reading proficiency
- 56% ▼ -8.00%
- Median HH income
- $40,900
- Composite
- 45.22/100
- National rank
- #2666
- State rank
- #273 of 289 in IA
Livability — Clinton
- Score
- 75/100
- State rank
- #222
- US rank
- #4192
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Clinton, IA
- County
- Clinton County · 25,880 people
- City population
- 25,880
- Metro
- Clinton, IA
- Population (ZIP)
- 25,880
- Household income
- $61,105
- Rent vs Own
- Severe rent burden
- 889.0
Population outlook (Clinton County) Hauer SSP2
- Today (2025)
- 44,817 people
- By 2030
- 43,090 · -3.9%
- By 2040
- 39,513 · -11.8%
- By 2050
- 36,209 · -19.2%
- By 2075
- 31,888 · -28.8%
- By 2100
- 30,382 · -32.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (86%)
- Race & ethnicity
- White 86% Two or more races 7% Hispanic / Latino 5% Black 4%
- Common ancestry
- Iranian 4% Portuguese 2% Lithuanian 2%
- Foreign-born
- 2% · Canada
- Languages at home
- 97% English-only · Spanish 2% Arabic 1%
Political lean MEDSL · Clinton
- 2024 margin
- R (+18.9) · D 39.8% · R 58.6% · Other 1.6%
- 2008→2024 swing
- -41.9pp toward R · 2008: 23.0pp · 2024: -18.9pp
- All cycles
- 2024: R+18.9 2020: R+10.3 2016: R+5.1 2012: D+22.9 2008: D+23.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -83.23%
- Current HPI
- 155.3426
- Rent YoY
- —
- Metro
- Clinton, IA
- State GDP YoY
- ▲ 2.48%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in IA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $16B |
|
||
| Retail / Convenience | 1 | $15B |
|
||
Price history
+94.0% since first listed6 events — show timeline
- 2026-06-02 Sold (Public Records) $65,000 Public Records
- 2026-05-28 Sold (MLS) $64,700 MRED as Distributed by MLS Grid
- 2026-05-05 Pending — MRED as Distributed by MLS Grid
- 2026-04-30 Listed $64,700 MRED as Distributed by MLS Grid
- 2000-10-03 Sold (MLS) $31,000 RMLSA as Distributed by MLS Grid
- 2000-08-28 Listed $33,500 RMLSA as Distributed by MLS Grid
Property tax history
-0.6%/yrLatest (2025): $892 · +2.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…