CashFlowRE
Sign in Sign up
8377 E Us Highway 40
B- Composite 69.96
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +9.9/10.0
  • ARV discount +7.5/15.0
  • Schools +4.3/10.0
  • Rent growth +3.2/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$135,000

8377 E Us Highway 40 · Charlottesville, IN 46140
4 bd · 1.0 ba · 1,422 sqft · SingleFamily public records · 37 Days on market
Built 1950 0.33 ac lot ↓ 6% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Step into the charm of country living with this traditional farmhouse located at 8377 E US Highway 40 in Greenfield, IN. Offering 4 bedrooms, 1 bathroom, and 2,190 square feet of living space, this home sits on a . 33-acre lot with plenty of potential to make it your own. A detached 1-car garage adds convenience and storage, while the covered front porch invites you to relax with a morning coffee or unwind in the evening with your favorite beverage. Out back, you'll find four apple trees already planted, ready for the next owner to enjoy seasonal harvests and a touch of homestead charm. This property is full of character and opportunity, ready for someone with vision to bring it back to its

Key facts

  • Covered front porch
  • Country living
  • Four apple trees

Tags

DETACHED GARAGECOVERED FRONT PORCHFOUR APPLE TREESCOUNTRY LIVING

Property features AI

Exterior

  • Parking: Detached 1-car garage (about 360 sq ft)
  • Utilities: Public water; Municipal sewer connected; Propane leased for fuel
  • Home design: Single-family residence; One-and-one-half story
  • Construction: Wood siding; Foundation includes cellar and crawl space (partial)
  • Exterior features: Covered porch/patio; Approximately 1/3 acre lot

Interior

  • Kitchen: Electric oven; Refrigerator
  • Bedrooms: Four bedrooms total — three on the main level, one on the upper level
  • Bathrooms: One full bathroom
  • Heating & cooling: Electric heating; Forced air; Propane heating (leased); Central air conditioning
  • Interior features: Attic access; Cellar/partial basement
  • Laundry & utility: Water softener (rented)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.0-bath single-family listed at $135k.

Deal economics

  • At list price, monthly cash flow is $755 ($9k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $135k).
  • Recommended offer: $131k (3.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
  • Eastern Hancock County Community School Corporation (rural): math 48% / reading 50% proficiency, ranked #49 of 301 in IN (top 16%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Eastern Hancock Elementary School (math 57% / reading 47%, grade C-, #237 of 994 statewide, top 26%, 533 students, 32% FRL); Eastern Hancock High School (math 52% / reading 72%, grade B-, #41 of 369 statewide, top 12%, 378 students, 31% FRL).
  • Market conditions: Rents rising (+2.9%/yr); 481 active listings in the ZIP; solid renter incomes; 1,091 units permitted in Hancock County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $933 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Hancock County population projected at +7% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 2.9% rent growth), your $38k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 37 days — a 3% lower offer ($131k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $130,950 (3.0% below list)

Questions for the listing agent

  1. It's been on market 37 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.49%
Cap rate
13.01%
Cash-on-cash
23.98%
DSCR
2.07
GRM
5.6

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 2.88% rent growth · sell at horizon

5-year hold
IRR
17.0%
Equity multiple
1.69×
Total profit
$25,954
Equity at exit
$20,129
10-year hold
IRR
25.5%
Equity multiple
3.21×
Total profit
$83,427
Equity at exit
$11,672

Cash invested: $37,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Indiana
90 Strongly Landlord-Friendly · R+11
County
— inherits STATE
City
— inherits STATE
10-day pay-or-quit; landlord-favorable; preempted.

ZIP-level market 46140

Rents YoY
2.9%
Active inventory
481
Price-to-rent
5.6×

Monthly cashflow live

Estimated rent
$2,015 medium interval (Pro) →
Mortgage (P&I)
$708
Tax from tax record
$72 /mo · $868/yr
Insurance
$56
HOA
$0
Vacancy / Maint / Mgmt
$423
Net cashflow
$755

Break-even live

Break-even rent $1,059
Max offer price $135,000
Occupancy floor 58%

Sensitivity live

Price -10% $832 -5% $793 +0% $755 +5% $717 +10% $679
Rent -10% $596 -5% $676 +0% $755 +5% $835 +10% $914
Rate -1.0pp $823 -0.5pp $790 base $755 +0.5pp $720 +1.0pp $685

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$33,750
Closing costs
$4,050
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 10 events

  1. 2026-06-13
    statusdays on market $135,000 Pending 37 DOM
  2. 2026-06-09
    pricedays on market $135,000 Active 34 DOM
  3. 2026-06-08
    days on market $139,000 Active 33 DOM
  4. 2026-06-07
    days on market $139,000 Active 32 DOM
  5. 2026-06-03
    days on market $139,000 Active 28 DOM
  6. 2026-06-02
    days on market $139,000 Active 27 DOM
  7. 2026-06-01
    days on market $139,000 Active 26 DOM
  8. 2026-05-31
    days on market $139,000 Active 25 DOM
  9. 2026-05-13
    price $139,000
  10. 2026-05-06
    listed $148,500 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IN · Partial reset (capped growth)

Current annual tax
$868 · $72/mo
Projected year-2 tax
$1,008 · $84/mo
Expected delta
+$140/yr (+$12/mo · 16.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥101°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,178
− Mortgage interest
−$7,562
− Property taxes
−$868
− Insurance
−$675
− Repairs & maintenance
−$1,934
− Management
−$1,934
− Depreciation
−$3,927
Taxable income
$7,278
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,747
After-tax cash flow
$7,316/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Eastern Hancock County Community School Corporation
NCES district ID
1803120
Math proficiency
48% ▼ -15.00%
Reading proficiency
50% ▼ -7.00%
Median HH income
$62,582
Composite
43.16/100
National rank
#3071
State rank
#49 of 301 in IN

Livability — Charlottesville

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

County
Hancock County · 59,521 people
Metro
Indianapolis-Carmel-Anderson, IN
Population (ZIP)
43,511
Household income
$83,056
Rent vs Own
26.1% rent · 73.9% own
Severe rent burden
795.0

Population outlook (Hancock County) Hauer SSP2

Today (2025)
77,820 people
By 2030
79,914 · +2.7%
By 2040
82,734 · +6.3%
By 2050
83,348 · +7.1%
By 2075
82,439 · +5.9%
By 2100
74,181 · -4.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (92%)
Race & ethnicity
White 92% Two or more races 5% Hispanic / Latino 3% Black 1%
Common ancestry
Italian 3% Lithuanian 3% Slovak 1%
Foreign-born
3% · Canada
Languages at home
96% English-only · Spanish 2% Other Indo-European 1%

Political lean MEDSL · Hancock

2024 margin
Solid R (+33.7) · D 32.2% · R 65.9% · Other 1.9%
2008→2024 swing
-4.1pp toward R · 2008: -29.6pp · 2024: -33.7pp
All cycles
2024: R+33.7 2020: R+37.5 2016: R+44.8 2012: R+41.0 2008: R+29.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -131.67%
Current HPI
225.0367
Rent YoY
▲ 2.88%
Metro
Indianapolis-Carmel-Anderson, IN
State GDP YoY
▲ 2.90%
F500 in state
18

Industry mix (Fortune 500 HQ in IN)

Industry F500 HQs Revenue

Price history

-6.4% since first listed
2 events — show timeline
  • 2026-05-13 Price Changed $139,000 MIBOR as Distributed by MLS Grid
  • 2026-05-06 Listed $148,500 MIBOR as Distributed by MLS Grid

Property tax history

+32.7%/yr

Latest (2025): $868 · -7.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…