CashFlowRE
Sign in Sign up
1692 W Hall Ave
B Composite 71.78
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +4.3/10.0
  • Rent growth +4.0/5.0
  • Livability +3.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$85,000

1692 W Hall Ave · Slidell, LA 70460
2 bd · 1.0 ba · 1,174 sqft · SingleFamily public records · 59 Days on market
Built 1980 0.55 ac lot $72/sqft · 55% below area ↓ 6% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Over-sized lot, great location close to shopping, interstate, schools. Large living with plenty of space storage, 1 covered carport for car storage. So much potential.

Key facts

  • Over-sized lot
  • Plenty of space
  • Great location

Tags

OVER-SIZED LOTGREAT LOCATIONPLENTY OF SPACECARPORT

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $85k.

Deal economics

  • At list price, monthly cash flow is $580 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $85k).
  • Recommended offer: $82k (3.0% below list) — sets the bar for market timing.
  • Cap rate 14.5% vs local median 5.9% in Slidell — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 70/100 on livability (#57 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities F, commute F.
  • St. Tammany Parish (suburban): math 43% / reading 55% proficiency, ranked #11 of 98 in LA (top 11%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising fast (+5.9%/yr); 241 active listings in the ZIP; 15 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 60% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,064 units permitted in St. Tammany Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $588 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • St. Tammany County population projected at +27% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 5.9% rent growth), your $24k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 59 days — a 3% lower offer ($82k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $5k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $82,450 (3.0% below list)

Questions for the listing agent

  1. It's been on market 59 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.74%
Cap rate
14.48%
Cash-on-cash
29.23%
DSCR
2.30
GRM
4.8

CMA / ARV

ARV (median comp)
$188,344
List price
$85,000
Delta
-54.87%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1481 W Hall Ave 0.25mi 3/2.0 (+1) 1,172 (-0%) 14mo $109,000 $93 68
35593 Devon Dr 0.39mi 2/1.0 1,262 (+8%) 2mo $155,500 $123 68
1574 Sunset Dr 0.11mi 3/2.0 (+1) 1,218 (+4%) 21mo $146,000 $120 62
35548 Devon Dr 0.48mi 3/1.0 (+1) 1,116 (-5%) 6mo $35,000 $31 59
1492 W Hall Ave 0.24mi 3/2.0 (+1) 1,300 (+11%) 11mo $135,500 $104 53
205 Chaucer Ct 0.59mi 2/1.0 1,100 (-6%) 12mo $169,000 $154 52
1224 Maris Stella Ave 0.38mi 3/2.0 (+1) 1,350 (+15%) 2mo $155,000 $115 47
35478 Garden Dr 0.65mi 3/1.0 (+1) 1,050 (-11%) 2mo $90,000 $86 46
35521 Devon Dr 0.48mi 3/2.0 (+1) 1,322 (+13%) 3mo $205,000 $155 45
1348 Greenlawn Dr 0.23mi 3/2.0 (+1) 1,304 (+11%) 21mo $80,000 $61 45
800 Huntwyck Cir 0.66mi 3/1.5 (+1) 1,051 (-10%) 1mo $152,000 $145 44
210 Westminster Dr 0.61mi 2/1.0 1,021 (-13%) 10mo $155,000 $152 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.91% rent growth · sell at horizon

5-year hold
IRR
26.9%
Equity multiple
2.16×
Total profit
$27,620
Equity at exit
$12,674
10-year hold
IRR
36.2%
Equity multiple
4.83×
Total profit
$91,074
Equity at exit
$7,349

Cash invested: $23,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70460

Rents YoY
5.9%
Active inventory
241
Price-to-rent
4.8×

Monthly cashflow live

Estimated rent
$1,477 high interval (Pro) →
Mortgage (P&I)
$446
Tax est. 1.5%
$106 /mo · $1,275/yr
Insurance
$35
HOA
$0
Vacancy / Maint / Mgmt
$310
Net cashflow
$580

Break-even live

Break-even rent $744
Max offer price $85,000
Occupancy floor 56%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$21,250
Closing costs
$2,550
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 15 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
35567 Liberty Dr Slidell, LA 3.0 2.0 1232 $1,650 $1.34 44d 1 0.45mi
35621 Oak Ridge Ave Slidell, LA 3.0 2.0 1406 $1,800 $1.28 44d 1 0.52mi
96 Chamale Cv Slidell, LA 2.0 2.5 1432 $1,500 $1.05 24d 1 1.00mi
96 Chamale Cv Slidell, LA 3.0 2.5 1432 $1,500 $1.05 44d 1 1.00mi
734 Walnut St Slidell, LA 2.0 1.0 800 $1,050 $1.31 44d 1 1.03mi
736 N Walnut St Slidell, LA 3.0 1.5 983 $1,100 $1.12 24d 1 1.06mi
48 Chamale Cv E Slidell, LA 2.0 2.0 1432 $1,650 $1.15 44d 1 1.07mi
943 N Magnolia St Slidell, LA 2.0 2.0 900 $1,000 $1.11 3d 1 1.08mi
134 Napoleon Ave Slidell, LA 2.0 2.0 1450 $1,400 $0.97 44d 1 1.09mi
110 Canulette Rd #12 Slidell, LA 1.0 1.0 1300 $1,000 $0.77 21d 1 1.16mi
2594 Front St Unit 2 Slidell, LA 1.0 1.0 1200 $1,450 $1.21 14d 1 1.32mi
2594 Front St Unit 3 Slidell, LA 1.0 1.0 800 $1,250 $1.56 44d 1 1.32mi
516 Erlanger Ave Slidell, LA 2.0 2.0 1250 $1,750 $1.40 44d 1 1.44mi
517 Erlanger Ave Unit A Slidell, LA 3.0 2.0 1134 $1,375 $1.21 14d 1 1.45mi
517 Erlanger Ave Unit A Slidell, LA 3.0 2.0 1134 $1,400 $1.23 44d 1 1.45mi

Listing history 17 events

  1. 2026-06-18
    days on market $85,000 Active 59 DOM
  2. 2026-06-17
    days on market $85,000 Active 58 DOM
  3. 2026-06-16
    days on market $85,000 Active 57 DOM
  4. 2026-06-15
    days on market $85,000 Active 56 DOM
  5. 2026-06-13
    days on market $85,000 Active 54 DOM
  6. 2026-06-10
    days on market $85,000 Active 51 DOM
  7. 2026-06-09
    days on market $85,000 Active 50 DOM
  8. 2026-06-08
    days on market $85,000 Active 49 DOM
  9. 2026-06-07
    days on market $85,000 Active 48 DOM
  10. 2026-06-03
    days on market $85,000 Active 44 DOM
  11. 2026-06-02
    days on market $85,000 Active 43 DOM
  12. 2026-06-01
    days on market $85,000 Active 42 DOM
  13. 2026-05-31
    days on market $85,000 Active 41 DOM
  14. 2026-05-18
    price $85,000 167-char remark
    Show marketing remark (167 chars)

    Over-sized lot, great location close to shopping, interstate, schools. Large living with plenty of space storage, 1 covered carport for car storage. So much potential.

  15. 2026-05-18
    price $85,000 167-char remark
    Show marketing remark (167 chars)

    Over-sized lot, great location close to shopping, interstate, schools. Large living with plenty of space storage, 1 covered carport for car storage. So much potential.

  16. 2026-04-17
    listed $90,000 Active 167-char remark
    Show marketing remark (167 chars)

    Over-sized lot, great location close to shopping, interstate, schools. Large living with plenty of space storage, 1 covered carport for car storage. So much potential.

  17. 2026-04-17
    listed $90,000 Active 167-char remark
    Show marketing remark (167 chars)

    Over-sized lot, great location close to shopping, interstate, schools. Large living with plenty of space storage, 1 covered carport for car storage. So much potential.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 9/10 Extreme 99% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,728
− Mortgage interest
−$4,761
− Property taxes
−$1,275
− Insurance
−$425
− Repairs & maintenance
−$1,418
− Management
−$1,418
− Depreciation
−$2,473
Taxable income
$5,958
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,430
After-tax cash flow
$5,526/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
St. Tammany Parish
NCES district ID
2201650
Math proficiency
43% ▼ -32.00%
Reading proficiency
55% ▼ -26.00%
Median HH income
$61,752
Composite
43.04/100
National rank
#3098
State rank
#11 of 98 in LA

Livability — Slidell

Score
70/100
State rank
#57
US rank
#7673

Category grades

Amenities F Commute F Cost of living A+ Crime C Employment C Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Slidell, LA
County
Saint Tammany Parish · 228,296 people
City population
95,511
Metro
New Orleans-Metairie, LA
Population (ZIP)
21,669
Household income
$62,565
Rent vs Own
22.0% rent · 78.0% own
Severe rent burden
318.0

Population outlook (St. Tammany County) Hauer SSP2

Today (2025)
286,725 people
By 2030
304,175 · +6.1%
By 2040
336,203 · +17.3%
By 2050
364,590 · +27.2%
By 2075
433,362 · +51.1%
By 2100
470,333 · +64.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.62)
Race & ethnicity
White 53% Black 29% Two or more races 11% Hispanic / Latino 10% Pacific Islander 2%
Hispanic origin (detail)
Mexican 3%
Common ancestry
Lithuanian 13% Slovak 1% Italian 1%
Foreign-born
5% · Canada
Languages at home
92% English-only · Spanish 6%

Political lean MEDSL · St. Tammany

2024 margin
Solid R (+43.8) · D 27.3% · R 71.1% · Other 1.6%
2008→2024 swing
+9.6pp toward D · 2008: -53.4pp · 2024: -43.8pp
All cycles
2024: R+43.8 2020: R+44.2 2016: R+50.8 2012: R+52.2 2008: R+53.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -93.87%
Current HPI
130.56
Rent YoY
▲ 5.91%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-5.6% since first listed
4 events — show timeline
  • 2026-05-18 Price Changed $85,000 AcadianaMLS
  • 2026-05-18 Price Changed $85,000 GSREIN
  • 2026-04-17 Listed $90,000 GSREIN
  • 2026-04-17 Listed $90,000 AcadianaMLS

Property tax history

-16.1%/yr

Latest (2025): $143 · -14.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…