184 South St · Springfield, VT
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $480 – $892
Heat risk 3/10 · Minor
- Hot days now (above 92°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 3/10 · Minor
- Chance of severe wind over 30 yrs
- 6.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +14.3/30.0
- Schools +5.0/10.0
- DSCR +4.4/10.0
- Livability +3.7/5.0
- 1% rule +2.9/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- ARV discount +1.5/15.0
- Appreciation +0.0/10.0
$179,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
You will be amazed when you see the condition of this older 1988 mobile home. The owners have maintained it meticulously since they moved it to this location in 2006. Walking distance to the high school and downtown, and near the Springfield hospital as well. There is a large bedroom on each end of the structure, each with a full bath. This would be a perfect property for anyone needing one level living with no stairs to enter, since there is a nice long ramp on the front. In the back there is a nice spacious fenced in area for small children or a dog. A nice garage will give the homeowner space for two vehicles plus storage space since there is a second level. Take a look today!
Key facts
- One level living
- 8,276 sq ft lot
- 2 garage spots
Tags
Property features AI
Exterior
- Parking: 2-car garage
- Utilities: Public water; Public sewer; 100 Amp electrical service with circuit breakers; Fiber optic internet available; Cable available; Telephone service available
- Home design: Manufactured / Mobile home; Existing construction
- Construction: Built in 1988; Combination exterior materials; Metal roof
- Exterior features: Corner lot; Level lot; In-town location; Neighborhood setting; Near schools; Paved driveway; Paved road frontage (approximately 150 feet)
Interior
- Bathrooms: Two full bathrooms
- Heating & cooling: Oil heat; Hot air heating
- Interior features: Four total rooms
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $180k.
Deal economics
- At list price, monthly cash flow is $33 ($400/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $142k (20.9% below list).
- Recommended offer: $142k (20.9% below list) — sets the bar for 1% rule.
- Cap rate 6.5% vs local median 5.1% in Springfield — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 73/100 on livability (#21 in VT) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, crime A; Watch: amenities F, commute F, employment F.
- Zoned schools: Elm Hill School (390 students, 47% FRL); Riverside Middle School (math 12% / reading 32%, grade F, #24 of 26 statewide, top 92%, 254 students, 57% FRL); Springfield High School (math 22% / reading 37%, grade F, #35 of 48 statewide, top 79%, 325 students, 46% FRL).
- Market conditions: 51 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 339 units permitted in Windsor County in 2024 (240 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Windsor County population projected at -21% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 90 days — a 6% lower offer ($169k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 24y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $8k; list at $180k implies a 2177% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- It's been on market 90 days. Have you received any prior offers? Is the seller open to a 21% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.79% ✗
- Cap rate
- 6.52%
- Cash-on-cash
- 0.79%
- DSCR
- 1.04
- GRM
- 10.5
CMA / ARV
- ARV (on-the-fly)
- $158,592
- Comps found
- 2
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 75 White St | 0.28mi | 2/1.0 | 936 (-1%) | 7mo | $35,000 | $37 | 76 |
| 135 Stanley Rd | 0.35mi | 3/1.0 (+1) | 980 (+4%) | 13mo | $165,000 | $168 | 57 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -15.1%
- Equity multiple
- 0.46×
- Total profit
- $-27,102
- Equity at exit
- $26,824
- IRR
- -6.6%
- Equity multiple
- 0.58×
- Total profit
- $-21,161
- Equity at exit
- $15,554
Cash invested: $50,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 41 Moderately Tenant-Leaning
- State Vermont
- 41 Moderately Tenant-Leaning · D+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 05156
- Home prices YoY
- -12.2%
- Active inventory
- 51
- Price-to-rent
- 10.5×
Monthly cashflow live
- Estimated rent
- $1,423 medium interval (Pro) →
- Mortgage (P&I)
- −$943
- Tax from tax record
- −$73 /mo · $871/yr
- Insurance
- −$75
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$299
- Net cashflow
- $33
Break-even live
Sensitivity live
| Price | -10% $135 | -5% $84 | +0% $33 | +5% $-18 | +10% $-69 |
|---|---|---|---|---|---|
| Rent | -10% $-79 | -5% $-23 | +0% $33 | +5% $90 | +10% $146 |
| Rate | -1.0pp $124 | -0.5pp $79 | base $33 | +0.5pp $-13 | +1.0pp $-61 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $44,975
- Closing costs
- $5,397
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 201 Union St Unit 201C Springfield, VT | 1.0 | 1.0 | 650 | $1,600 | $2.46 | 45d | 1 | 0.33mi |
| 104 Park St Unit 1 Springfield, VT | 1.0 | 1.0 | 800 | $1,089 | $1.36 | 45d | 1 | 0.94mi |
| 104 Park St Apt 4 Springfield, VT | 2.0 | 1.0 | 950 | $1,362 | $1.43 | 45d | 1 | 0.94mi |
Listing history 26 events
-
2026-06-19days on market $179,900 Active 90 DOM
-
2026-06-18days on market $179,900 Active 89 DOM
-
2026-06-17days on market $179,900 Active 88 DOM
-
2026-06-16days on market $179,900 Active 87 DOM
-
2026-06-15days on market $179,900 Active 86 DOM
-
2026-06-14days on market $179,900 Active 84 DOM
-
2026-06-12days on market $179,900 Active 83 DOM
-
2026-06-09days on market $179,900 Active 80 DOM
-
2026-06-08days on market $179,900 Active 79 DOM
-
2026-06-07days on market $179,900 Active 78 DOM
-
2026-06-05remarks 699-char remark
-
2026-06-05pricedays on market $179,900 Active 75 DOM
-
2026-06-02days on market $185,000 Active 73 DOM
-
2026-06-01days on market $185,000 Active 72 DOM
-
2026-05-31days on market $185,000 Active 71 DOM
-
2026-05-30days on market $185,000 Active 70 DOM
-
2026-04-21historical Active with Contract 688-char remark
Show marketing remark (688 chars)
You will be amazed when you see the condition of this older 1988 mobile home. The owners have maintained it meticulously since they moved it to this location in 2006. Walking distance to the high school and downtown, and near the Springfield hospital as well. There is a large bedroom on each end of the structure, each with a full bath. This would be a perfect property for anyone needing one level living with no stairs to enter, since there is a nice long ramp on the front. In the back there is a nice spacious fenced in area for small children or a dog. A nice garage will give the homeowner space for two vehicles plus storage space since there is a second level. Take a look today!
-
2026-04-21historical Active with Contract
Show marketing remark (688 chars)
You will be amazed when you see the condition of this older 1988 mobile home. The owners have maintained it meticulously since they moved it to this location in 2006. Walking distance to the high school and downtown, and near the Springfield hospital as well. There is a large bedroom on each end of the structure, each with a full bath. This would be a perfect property for anyone needing one level living with no stairs to enter, since there is a nice long ramp on the front. In the back there is a nice spacious fenced in area for small children or a dog. A nice garage will give the homeowner space for two vehicles plus storage space since there is a second level. Take a look today!
-
2026-03-21$185,000 Active 688-char remark
Show marketing remark (688 chars)
You will be amazed when you see the condition of this older 1988 mobile home. The owners have maintained it meticulously since they moved it to this location in 2006. Walking distance to the high school and downtown, and near the Springfield hospital as well. There is a large bedroom on each end of the structure, each with a full bath. This would be a perfect property for anyone needing one level living with no stairs to enter, since there is a nice long ramp on the front. In the back there is a nice spacious fenced in area for small children or a dog. A nice garage will give the homeowner space for two vehicles plus storage space since there is a second level. Take a look today!
-
2026-03-21$185,000 Active
Show marketing remark (688 chars)
You will be amazed when you see the condition of this older 1988 mobile home. The owners have maintained it meticulously since they moved it to this location in 2006. Walking distance to the high school and downtown, and near the Springfield hospital as well. There is a large bedroom on each end of the structure, each with a full bath. This would be a perfect property for anyone needing one level living with no stairs to enter, since there is a nice long ramp on the front. In the back there is a nice spacious fenced in area for small children or a dog. A nice garage will give the homeowner space for two vehicles plus storage space since there is a second level. Take a look today!
-
2005-07-18soldstatus $7,900
-
2005-02-09soldstatus $50,000
-
2005-02-03soldstatus $50,000 177-char remark
Show marketing remark (177 chars)
Springfield: Neat and tidy 2 bedroom mobile home on a nice corner lot with village amenities. Enjoy the 12x14 livingroom, eat-in kitchen, patio area and a detached 2-car garage.
-
2004-07-15$59,500 177-char remark
Show marketing remark (177 chars)
Springfield: Neat and tidy 2 bedroom mobile home on a nice corner lot with village amenities. Enjoy the 12x14 livingroom, eat-in kitchen, patio area and a detached 2-car garage.
-
2002-10-10soldstatus $39,000
-
2002-05-06$42,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast VT · Partial reset (capped growth)
- Current annual tax
- $871 · $73/mo
- Projected year-2 tax
- $2,145 · $179/mo
- Expected delta
- +$1,273/yr (+$106/mo · 146.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 3/10 Moderate 7 d/yr ≥92°F today · 17 d/yr by 30 yrs out
- Wind 3/10 Moderate 6% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,078
- − Mortgage interest
- −$10,077
- − Property taxes
- −$871
- − Insurance
- −$900
- − Repairs & maintenance
- −$1,366
- − Management
- −$1,366
- − Depreciation
- −$5,233
- Taxable loss
- −$2,736
- Est. tax savings @ 24.0%
- +$657
- After-tax cash flow
- $1,056/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
No district data.
Livability — Springfield
- Score
- 73/100
- State rank
- #21
- US rank
- #5125
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Springfield, VT
- Population (ZIP)
- 9,028
Population outlook (Windsor County) Hauer SSP2
- Today (2025)
- 53,235 people
- By 2030
- 51,269 · -3.7%
- By 2040
- 46,517 · -12.6%
- By 2050
- 41,859 · -21.4%
- By 2075
- 33,298 · -37.5%
- By 2100
- 24,523 · -53.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (93%)
- Race & ethnicity
- White 93% Two or more races 5% Hispanic / Latino 3%
- Common ancestry
- Lithuanian 13% Romanian 4% Serbian 3%
- Foreign-born
- 2% · Canada
- Languages at home
- 96% English-only · Spanish 2% French/Haitian/Cajun 1%
Political lean MEDSL · Windsor
- 2024 margin
- Solid D (+35.6) · D 66.3% · R 30.7% · Other 2.9%
- 2008→2024 swing
- -4.1pp toward R · 2008: 39.7pp · 2024: 35.6pp
- All cycles
- 2024: D+35.6 2020: D+38.9 2016: D+32.1 2012: D+38.1 2008: D+39.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -43.22%
- Current HPI
- 310.0154
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- —
- F500 in state
- 0
Price history
+340.5% since first listed10 events — show timeline
- 2026-04-21 Contingent — PrimeMLS
- 2026-04-21 Contingent — PrimeMLS
- 2026-03-21 Listed $185,000 PrimeMLS
- 2026-03-21 Listed $185,000 PrimeMLS
- 2005-07-18 Sold (Public Records) $7,900 Public Records
- 2005-02-09 Sold (Public Records) $50,000 Public Records
- 2005-02-03 Sold (MLS) $50,000 PrimeMLS
- 2004-07-15 Listed $59,500 PrimeMLS
- 2002-10-10 Sold (MLS) $39,000 PrimeMLS
- 2002-05-06 Listed $42,000 PrimeMLS
Property tax history
+5.0%/yrLatest (2024): $871 · +5.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…