2327 W Oak St · Louisville, KY
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $839 – $1,559
Heat risk 5/10 · Moderate
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +16.8/30.0
- Appreciation +10.0/10.0
- ARV discount +7.5/15.0
- DSCR +5.2/10.0
- Rent growth +4.5/5.0
- 1% rule +3.6/10.0
- Livability +3.2/5.0
- Condition / age +2.5/5.0
- Schools +2.3/10.0
$139,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
3 bedrooms, 1 bathroom. Unfinished basement with laundry hookups. Original hardwood floors that have been beautifully refinished, newer windows and HVAC. Clean and ready for you to move in or rent immediately!
Key facts
- Immediate cash flow
- 4,008 sq ft lot
- Built 1920
Tags
Property features AI
Finance
- HOA & community: No association fee
Exterior
- Utilities: Electricity connected; Natural gas available
- Home design: Single-family residence; Traditional style; One-story; Entry level on the first floor; Built in 1920
- Construction: Wood frame construction; Shingle roof; Poured concrete foundation; Above-grade finished area listed as 1,108; Below-grade unfinished area listed as 458
- Exterior features: Partial chain link fencing; Lot dimensions approximately 30 x 135
Interior
- Kitchen: Kitchen located on the first floor
- Bedrooms: Three bedrooms, all on the first floor; Primary bedroom on the first floor
- Bathrooms: One full bathroom
- Heating & cooling: Forced air heating (natural gas); Central air conditioning; One HVAC unit for heating and one for cooling
- Interior features: Five total rooms; Four closets; Unfinished basement
- Laundry & utility: No first-floor laundry
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $139k.
Deal economics
- At list price, monthly cash flow is $88 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $120k (13.8% below list).
- Recommended offer: $120k (13.8% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 63/100 on livability (#333 in KY) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment C-, health & safety D+, crime F.
- Jefferson County (urban): math 19% / reading 35% proficiency, ranked #121 of 165 in KY (top 73%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Wheatley Elementary (math 2% / reading 8%, grade F, #670 of 676 statewide, top 100%, 318 students, 84% FRL); Western Middle School For The Arts (math 9% / reading 41%, grade F, #184 of 217 statewide, top 87%, 650 students, 60% FRL); Seneca High (math 8% / reading 17%, grade F, #228 of 254 statewide, top 91%, 1,309 students, 64% FRL).
- Zoned-school proficiency averages 14% at this address vs 27% district-wide (-13 pts) — the specific schools serving this property underperform the Jefferson County average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising fast (+8.1%/yr); 93 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 2,836 units permitted in Jefferson County in 2024 (1,558 in 5+ unit buildings).
Forward outlook
- In year one you build about $15k of equity ($961 loan paydown + $14k appreciation (10.0% local appreciation)).
- Jefferson County population projected at +13% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (10.0% appreciation + 8.0% rent growth), your $39k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 3, paydown + projected appreciation supports a ~$38k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 21 days — a 2% lower offer ($137k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 17y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $68k; list at $139k implies a 103% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.86% ✗
- Cap rate
- 7.05%
- Cash-on-cash
- 2.72%
- DSCR
- 1.12
- GRM
- 9.7
CMA / ARV
- ARV (on-the-fly)
- $84,208
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1331 S 28th St | 0.38mi | 3/1.5 | 1,152 (+4%) | 6mo | $60,000 | $52 | 69 |
| 2615 Greenwood Ave | 0.32mi | 3/1.0 | 988 (-11%) | 3mo | $71,000 | $72 | 65 |
| 2316 Greenwood Ave | 0.23mi | 2/1.0 (-1) | 1,228 (+11%) | 3mo | $80,000 | $65 | 64 |
| 1712 Saint Louis Ave | 0.56mi | 2/1.0 (-1) | 1,072 (-3%) | 4mo | $45,000 | $42 | 60 |
| 1812 Wilson Ave | 0.37mi | 3/1.5 | 1,248 (+13%) | 1mo | $135,000 | $108 | 59 |
| 1412 Beech St | 0.67mi | 2/1.5 (-1) | 1,127 (+2%) | 4mo | $90,000 | $80 | 55 |
| 101 Saunders | 0.56mi | 2/2.0 (-1) | 1,148 (+4%) | 5mo | $145,000 | $126 | 55 |
| 1419 S 28th St | 0.48mi | 4/2.0 (+1) | 1,203 (+9%) | 6mo | $100,000 | $83 | 49 |
| 1320 S 17th St | 0.67mi | 3/2.0 | 1,003 (-10%) | 3mo | $118,000 | $118 | 46 |
| 1705 1/2 Hale Ave | 0.53mi | 3/2.0 | 1,257 (+13%) | 4mo | $58,000 | $46 | 46 |
| 2130 W Gaulbert Ave | 0.68mi | 2/1.0 (-1) | 982 (-11%) | 3mo | $60,000 | $61 | 42 |
| 2136 W Gaulbert Ave | 0.67mi | 4/1.5 (+1) | 1,210 (+9%) | 6mo | $92,000 | $76 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- 27.9%
- Equity multiple
- 3.25×
- Total profit
- $87,608
- Equity at exit
- $125,222
- IRR
- 25.7%
- Equity multiple
- 7.92×
- Total profit
- $269,179
- Equity at exit
- $270,046
Cash invested: $38,920 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Kentucky
- 83 Strongly Landlord-Friendly · R+16
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 40210
- Home prices YoY
- 12.1%
- Rents YoY
- 8.1%
- Active inventory
- 93
- Price-to-rent
- 9.7×
Monthly cashflow live
- Estimated rent
- $1,199 high interval (Pro) →
- Mortgage (P&I)
- −$729
- Tax from tax record
- −$72 /mo · $863/yr
- Insurance
- −$58
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$252
- Net cashflow
- $88
Break-even live
Sensitivity live
| Price | -10% $167 | -5% $127 | +0% $88 | +5% $49 | +10% $9 |
|---|---|---|---|---|---|
| Rent | -10% $-7 | -5% $41 | +0% $88 | +5% $135 | +10% $183 |
| Rate | -1.0pp $158 | -0.5pp $124 | base $88 | +0.5pp $52 | +1.0pp $15 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $34,750
- Closing costs
- $4,170
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2614 Virginia Ave Louisville, KY | 2.0 | 1.0 | 975 | $925 | $0.95 | 25d | 1 | 0.17mi |
| 2706 Hale Ave Unit 2 Louisville, KY | 2.0 | 1.0 | 900 | $1,250 | $1.39 | 25d | 1 | 0.24mi |
| 2706 Hale Ave Unit 1 Louisville, KY | 3.0 | 1.0 | 1100 | $1,400 | $1.27 | 25d | 1 | 0.24mi |
| 2223 Saint Louis Ave Louisville, KY | 3.0 | 1.5 | 1152 | $1,175 | $1.02 | 25d | 1 | 0.25mi |
| 1854 W Ormsby Ave Louisville, KY | 2.0 | 2.0 | 1094 | $800 | $0.73 | 18d | 1 | 0.28mi |
| 1155 S 28th St Unit 4 Louisville, KY | 4.0 | 2.0 | 1010 | $1,350 | $1.34 | 25d | 1 | 0.33mi |
| 1333 S 22nd St Louisville, KY | 2.0 | 1.0 | 744 | $1,200 | $1.61 | 25d | 1 | 0.33mi |
| 2708 Greenwood Ave Apt 1 Louisville, KY | 3.0 | 1.0 | 1100 | $1,300 | $1.18 | 25d | 1 | 0.35mi |
| 1410 Standard Village Cir Louisville, KY | 3.0 | 2.0 | 1200 | $900 | $0.75 | 25d | 1 | 0.36mi |
| 1339 S 28th St Unit 3 Louisville, KY | 3.0 | 1.0 | 1125 | $1,175 | $1.04 | 22d | 1 | 0.39mi |
| 2710 W Kentucky St Apt 2 Louisville, KY | 3.0 | 1.0 | 1015 | $1,300 | $1.28 | 25d | 1 | 0.42mi |
| 2416 Garland Ave Louisville, KY | 3.0 | 2.0 | 1172 | $1,600 | $1.37 | 25d | 1 | 0.43mi |
| 2711 W Kentucky St Louisville, KY | 3.0 | 1.0 | 1155 | $1,100 | $0.95 | 25d | 1 | 0.45mi |
| 1847 W Kentucky St Louisville, KY | 2.0 | 1.0 | 1368 | $895 | $0.65 | 5d | 1 | 0.46mi |
| 2913 Dumesnil St Apt 3 Louisville, KY | 3.0 | 1.0 | 1112 | $740 | $0.67 | 12d | 1 | 0.46mi |
| 2821 Greenwood Ave #1 Louisville, KY | 3.0 | 1.0 | 1113 | $1,300 | $1.17 | 25d | 1 | 0.48mi |
| 2634 Garland Ave Unit B Louisville, KY | 3.0 | 1.0 | 1152 | $895 | $0.78 | 22d | 1 | 0.48mi |
| 2634 Garland Ave Unit A Louisville, KY | 3.0 | 1.0 | 1152 | $940 | $0.82 | 25d | 1 | 0.48mi |
| 2825 Greenwood Ave #4 Louisville, KY | 3.0 | 1.0 | 1440 | $1,250 | $0.87 | 25d | 1 | 0.48mi |
| 2825 Greenwood Ave #2 Louisville, KY | 2.0 | 1.0 | 1300 | $995 | $0.77 | 25d | 1 | 0.48mi |
| 2912 Greenwood Ave Louisville, KY | 3.0 | 2.0 | 1362 | $1,150 | $0.84 | 18d | 1 | 0.52mi |
| 2724 Garland Ave Unit 202 Louisville, KY | 2.0 | 1.0 | 950 | $745 | $0.78 | 5d | 1 | 0.52mi |
| 848 S 23rd St Louisville, KY | 3.0 | 1.5 | 1050 | $1,450 | $1.38 | 25d | 1 | 0.53mi |
| 1705 1/2 Hale Ave Louisville, KY | 3.0 | 2.0 | 1257 | $1,400 | $1.11 | 12d | 1 | 0.54mi |
| 1148 S 17th St Unit 2 Louisville, KY | 3.0 | 1.0 | 1000 | $895 | $0.90 | 25d | 1 | 0.55mi |
| 1710 Saint Louis Ave Louisville, KY | 2.0 | 1.0 | 720 | $1,000 | $1.39 | 5d | 1 | 0.57mi |
| 1723 W Kentucky St Unit 3 Louisville, KY | 3.0 | 1.0 | 1200 | $1,300 | $1.08 | 25d | 1 | 0.66mi |
| 1439 Beech St Apt 1 Louisville, KY | 3.0 | 1.5 | 1000 | $820 | $0.82 | 25d | 1 | 0.67mi |
| 1616 Gallagher St Louisville, KY | 3.0 | 1.5 | 1056 | $1,400 | $1.33 | 25d | 1 | 0.68mi |
| 1418 Beech St Unit 2 Louisville, KY | 2.0 | 1.0 | 1000 | $980 | $0.98 | 23d | 1 | 0.68mi |
| 1305 S 17th St Louisville, KY | 2.0 | 1.0 | 750 | $950 | $1.27 | 25d | 1 | 0.68mi |
| 1644 W Kentucky St Unit 3 Louisville, KY | 3.0 | 1.0 | 900 | $950 | $1.06 | 25d | 1 | 0.68mi |
| 1115 S 32nd St Louisville, KY | 3.0 | 1.0 | 1393 | $1,275 | $0.92 | 23d | 1 | 0.70mi |
| 1115 S 32nd St Louisville, KY | 3.0 | 1.0 | 1393 | $1,275 | $0.92 | 25d | 1 | 0.70mi |
| 3122 W Kentucky St Louisville, KY | 3.0 | 1.0 | 1030 | $1,150 | $1.12 | 25d | 1 | 0.73mi |
| 3215 Virginia Ave Louisville, KY | 3.0 | 1.0 | 975 | $924 | $0.95 | 25d | 1 | 0.76mi |
| 1792 W Gaulbert Ave Louisville, KY | 2.0 | 1.0 | 915 | $950 | $1.04 | 25d | 1 | 0.77mi |
| 2400 Burwell Ave Louisville, KY | 2.0 | 1.0 | 972 | $895 | $0.92 | 18d | 1 | 0.78mi |
| 832 Hazel St Louisville, KY | 2.0 | 1.0 | 720 | $1,095 | $1.52 | 5d | 1 | 0.81mi |
| 1714 W Hill St Louisville, KY | 3.0 | 1.0 | 1050 | $1,045 | $1.00 | 25d | 1 | 0.83mi |
Listing history 14 events
-
2026-06-21days on market $139,000 Active 21 DOM
-
2026-06-18days on market $139,000 Active 18 DOM
-
2026-06-17days on market $139,000 Active 17 DOM
-
2026-06-16days on market $139,000 Active 16 DOM
-
2026-06-15days on market $139,000 Active 15 DOM
-
2026-06-13days on market $139,000 Active 13 DOM
-
2026-06-10days on market $139,000 Active 10 DOM
-
2026-06-09days on market $139,000 Active 9 DOM
-
2026-06-08days on market $139,000 Active 8 DOM
-
2026-06-07days on market $139,000 Active 7 DOM
-
2026-06-03days on market $139,000 Active 3 DOM
-
2026-06-02days on market $139,000 Active 2 DOM
-
2026-06-01remarks 663-char remark
-
2026-06-01$139,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast KY · Resets to sale price
- Current annual tax
- $863 · $72/mo
- Projected year-2 tax
- $1,195 · $100/mo
- Expected delta
- +$332/yr (+$28/mo · 38.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥105°F today · 20 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,384
- − Mortgage interest
- −$7,786
- − Property taxes
- −$863
- − Insurance
- −$695
- − Repairs & maintenance
- −$1,151
- − Management
- −$1,151
- − Depreciation
- −$4,044
- Taxable loss
- −$1,306
- Est. tax savings @ 24.0%
- +$313
- After-tax cash flow
- $1,371/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Jefferson County
- NCES district ID
- 2102990
- Math proficiency
- 19% ▼ -17.00%
- Reading proficiency
- 35% ▼ -11.00%
- Median HH income
- $47,885
- Composite
- 23.45/100
- National rank
- #7884
- State rank
- #121 of 165 in KY
Livability — Louisville
- Score
- 63/100
- State rank
- #333
- US rank
- #15887
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Louisville, KY
- County
- Jefferson County · 790,184 people
- City population
- 769,292
- Metro
- Louisville/Jefferson County, KY-IN
- Population (ZIP)
- 13,518
- Household income
- $35,347
- Rent vs Own
- Severe rent burden
- 815.0
Population outlook (Jefferson County) Hauer SSP2
- Today (2025)
- 823,112 people
- By 2030
- 849,343 · +3.2%
- By 2040
- 895,696 · +8.8%
- By 2050
- 933,630 · +13.4%
- By 2075
- 1,028,262 · +24.9%
- By 2100
- 1,072,675 · +30.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (84%)
- Race & ethnicity
- Black 84% White 8% Two or more races 5% Hispanic / Latino 3%
- Common ancestry
- Iranian 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 93% English-only · Spanish 3%
Political lean MEDSL · Jefferson
- 2024 margin
- D (+16.6) · D 57.4% · R 40.9% · Other 1.7%
- 2008→2024 swing
- +4.5pp toward D · 2008: 12.0pp · 2024: 16.6pp
- All cycles
- 2024: D+16.6 2020: D+20.1 2016: D+13.3 2012: D+11.1 2008: D+12.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 28.45%
- Current HPI
- 264.0146
- Rent YoY
- ▲ 8.05%
- Metro
- Louisville/Jefferson County, KY-IN
- State GDP YoY
- ▲ 1.81%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in KY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $118B |
|
||
| Food / Beverage | 1 | $7B |
|
||
Price history
+531.8% since first listed18 events — show timeline
- 2026-05-31 Listed $139,000 Metro Search MLS
- 2023-12-20 Rental Removed $1,250 BUILDIUM
- 2023-12-15 Listed for Rent $1,250 BUILDIUM
- 2022-08-15 Sold (Public Records) $68,500 Public Records
- 2022-08-15 Sold (MLS) $68,500 Metro Search MLS
- 2022-07-01 Pending — Metro Search MLS
- 2022-06-25 Contingent — Metro Search MLS
- 2022-06-24 Listed $75,000 Metro Search MLS
- 2018-08-20 Sold (MLS) $39,800 Metro Search MLS
- 2018-07-30 Pending — Metro Search MLS
- 2017-10-18 Listed $44,000 Metro Search MLS
- 2011-04-26 Listing Removed — Metro Search MLS
- 2010-11-12 Listed $49,900 Metro Search MLS
- 2009-12-17 Sold (Public Records) $15,400 Public Records
- 2009-09-14 Sold (MLS) $15,400 Metro Search MLS
- 2009-07-14 Listed — Metro Search MLS
- 2009-06-24 Listing Removed — Metro Search MLS
- 2009-05-04 Listed $22,000 Metro Search MLS
Property tax history
+11.1%/yrLatest (2025): $863 · -1.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…