CashFlowRE
Sign in Sign up
10312 Bridgetown Ln
D Composite 40.26
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +14.0/15.0
  • Cash flow +7.5/30.0
  • Livability +4.0/5.0
  • Condition / age +4.0/5.0
  • 1% rule +3.6/10.0
  • Rent growth +3.1/5.0
  • Schools +2.5/10.0
  • DSCR +1.6/10.0
  • Appreciation +0.0/10.0

$280,000

10312 Bridgetown Ln · Fort Worth, TX 76036
3 bd · 2.0 ba · 2,123 sqft · SingleFamily public records · 95 Days on market
Built 2022 Good condition 5,489 sqft lot $132/sqft · 15% below area Est $328k · 15% under $23/mo HOA · 1% of rent ↓ 11% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Lightly lived-in 2022 one-story home featuring 3 spacious bedrooms and an open-concept living area ideal for entertaining and everyday living. The kitchen offers stainless steel appliances, granite countertops, and classic shaker-style cabinetry. Energy-efficient features include Low-E windows and a thoughtfully designed layout that helps reduce utility costs. The roof is only a few years old, and several mechanical components still carry warranty coverage, providing additional peace of mind. Conveniently located with easy access to schools, shopping, and the Chisholm Trail Parkway.

Key facts

  • One story home
  • Granite countertops
  • 5,489 sq ft lot

Tags

ONE STORY HOMEOPEN CONCEPT LIVING AREASTAINLESS STEEL APPLIANCESGRANITE COUNTERTOPSSHAKER STYLE CABINETRYENERGY EFFICIENT FEATURES

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $280k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-354 ($-4k/yr) — negative.
  • To cash-flow at today's rent, offer at most $217k (22.3% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $241k (14.0% below list).
  • Recommended offer: $217k (22.3% below list) — sets the bar for cash-flow.
  • Cap rate 4.8% vs local median 3.9% in Fort Worth — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 80/100 on livability (#49 in TX, #1,954 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, cost of living A+, housing A+; Watch: schools D+, crime F.
  • Crowley ISD (urban): math 23% / reading 32% proficiency, ranked #643 of 826 in TX (top 78%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: Rents rising (+2.3%/yr); 1036 active listings in the ZIP; 38 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 47% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 18,938 units permitted in Tarrant County in 2024 (8,336 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Tarrant County population projected at +41% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 95 days — a 9% lower offer ($255k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 2y ago; this cycle's ask has dropped $45k (14%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: property tax is 2.8% of price.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $217,454 (22.3% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 95 days. Have you received any prior offers? Is the seller open to a 22% concession, seller financing, or rate buy-down credit?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  8. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  9. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  10. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  11. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  12. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.86%
Cap rate
4.78%
Cash-on-cash
-5.42%
DSCR
0.76
GRM
9.7

CMA / ARV

ARV (median comp)
$327,624
List price
$280,000
Delta
-14.54%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
5525 Mcmahan Ln 0.13mi 4/2.5 (+1) 2,121 (-0%) 2mo $275,000 $130 85
10601 Dripping Creek Ln 0.10mi 4/2.0 (+1) 2,083 (-2%) 9mo $349,120 $168 80
10260 E Rancho Diego Ln 0.36mi 4/2.0 (+1) 2,011 (-5%) 9mo $475,000 $236 62
5052 Wellborn Rd 0.64mi 3/2.5 2,251 (+6%) 5mo $359,890 $160 54
9801 Wild Prairie Way 0.54mi 4/2.0 (+1) 2,004 (-6%) 9mo $305,000 $152 53
10541 Rancho Viejo Way 0.57mi 3/2.0 2,389 (+12%) 1mo $525,000 $220 52
10576 Taruca Dr 0.66mi 4/3.0 (+1) 2,235 (+5%) 2mo $359,890 $161 50
9824 Wild Prairie Way 0.48mi 4/2.0 (+1) 1,847 (-13%) 2mo $330,000 $179 49
9717 Buffalo Ridge Rd 0.59mi 3/2.0 1,850 (-13%) 6mo $325,000 $176 46
5112 Stockwhip Dr 0.75mi 3/2.0 1,906 (-10%) 5mo $318,000 $167 44
5009 Stockwhip Dr 0.75mi 3/2.0 1,848 (-13%) 4mo $335,000 $181 40
4748 Greenham Ln 0.73mi 4/3.0 (+1) 2,347 (+11%) 3mo $365,000 $156 37

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.28% rent growth · sell at horizon

5-year hold
IRR
-26.4%
Equity multiple
0.11×
Total profit
$-69,421
Equity at exit
$41,749
10-year hold
IRR
-26.2%
Equity multiple
-0.22×
Total profit
$-95,543
Equity at exit
$24,209

Cash invested: $78,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 76036

Home prices YoY
-25.2%
Rents YoY
2.3%
Active inventory
1036
Price-to-rent
9.7×

Monthly cashflow live

Estimated rent
$2,409 high interval (Pro) →
Mortgage (P&I)
$1,468
Tax from tax record
$649 /mo · $7,785/yr
Insurance
$117
HOA
$23
Vacancy / Maint / Mgmt
$506
Net cashflow
$-354

Break-even live

Break-even rent $2,857
Max offer price $217,454
Occupancy floor

Sensitivity live

Price -10% $-196 -5% $-275 +0% $-354 +5% $-433 +10% $-513
Rent -10% $-544 -5% $-449 +0% $-354 +5% $-259 +10% $-164
Rate -1.0pp $-213 -0.5pp $-283 base $-354 +0.5pp $-427 +1.0pp $-500

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$70,000
Closing costs
$8,400
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 38 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
10321 Rosegreen Ln Crowley, TX 3.0 2.0 1636 $1,999 $1.22 44d 1 0.04mi
5609 Cookstown Ln Crowley, TX 4.0 2.5 2095 $2,455 $1.17 25d 1 0.07mi
10308 Holycross Ln Crowley, TX 3.0 2.0 1636 $2,350 $1.44 25d 1 0.08mi
10308 Holycross Ln Crowley, TX 3.0 2.0 1636 $2,400 $1.47 13d 1 0.08mi
10357 Rosegreen Ln Crowley, TX 3.0 2.0 1898 $2,200 $1.16 44d 1 0.12mi
10356 Holycross Ln Crowley, TX 4.0 2.0 1827 $2,500 $1.37 25d 1 0.15mi
5601 Portlaw Ln Crowley, TX 4.0 2.5 2338 $2,575 $1.10 25d 1 0.17mi
5520 McLanahan Ln Crowley, TX 3.0 2.0 1508 $2,195 $1.46 25d 1 0.19mi
5637 McLanahan Ln Crowley, TX 3.0 2.0 1501 $2,150 $1.43 44d 1 0.19mi
9729 Wild Prairie Way Crowley, TX 3.0 2.0 1613 $2,500 $1.55 44d 1 0.54mi
9808 Mescalbean Blvd Crowley, TX 4.0 2.0 1729 $2,150 $1.24 44d 1 0.54mi
9724 Buffalo Ridge Rd Crowley, TX 4.0 2.0 2004 $2,125 $1.06 44d 1 0.55mi
9720 Buffalo Ridge Rd Crowley, TX 4.0 2.0 1838 $2,400 $1.31 25d 1 0.56mi
4924 Sassafras Dr Crowley, TX 3.0 2.0 1479 $2,350 $1.59 44d 1 0.56mi
9925 Ryegrass Ter Crowley, TX 3.0 2.0 1487 $2,350 $1.58 44d 1 0.67mi
4725 Sassafras Dr Crowley, TX 4.0 2.0 2067 $2,899 $1.40 44d 1 0.73mi
5020 Cervinae Rd Crowley, TX 4.0 2.5 1947 $2,550 $1.31 21d 1 0.80mi
4644 Benham Dr Crowley, TX 3.0 2.0 1422 $1,995 $1.40 44d 1 0.82mi
9069 Summer Creek Dr Unit 9102 Fort Worth, TX 3.0 2.0 1451 $2,210 $1.52 44d 1 0.84mi
9069 Summer Creek Dr Fort Worth, TX 1.0–3.0 1.0–2.0 1059 $2,185 $2.06 0d 41 0.84mi
4633 Benham Dr Crowley, TX 4.0 2.0 1740 $2,000 $1.15 5d 1 0.85mi
4633 Benham Dr Crowley, TX 3.0 2.0 1740 $2,000 $1.15 44d 1 0.85mi
9717 Snowbell Ln Crowley, TX 4.0 2.0 1928 $2,195 $1.14 23d 1 0.92mi
4932 Water Lily Ln Crowley, TX 3.0 2.0 1848 $2,595 $1.40 13d 1 0.99mi
8901 Brewer Blvd Fort Worth, TX 1.0–4.0 1.0–2.5 1167 $2,438 $2.09 0d 22 1.01mi
10121 Wyseby Rd Crowley, TX 3.0 2.0 1622 $1,995 $1.23 44d 1 1.02mi
6732 Denim Dr Crowley, TX 4.0 3.0 2187 $3,100 $1.42 44d 1 1.02mi
4533 Greenham Ln Crowley, TX 3.0 2.0 1531 $1,995 $1.30 44d 1 1.03mi
4505 Greyberry Dr Crowley, TX 3.0 2.0 1429 $2,100 $1.47 19d 1 1.06mi
4444 Sagecroft Rd Crowley, TX 3.0 2.0 1534 $2,050 $1.34 44d 1 1.13mi
8713 Windblow Ct Fort Worth, TX 4.0 2.5 2465 $2,499 $1.01 44d 1 1.25mi
6048 Bee Balm Dr Fort Worth, TX 3.0 2.0 2454 $2,420 $0.99 6d 1 1.28mi
8609 Cloudyway Dr Fort Worth, TX 3.0 2.0 2262 $2,800 $1.24 18d 1 1.28mi
9505 Cypress Lake Dr Crowley, TX 3.0 2.0 2028 $2,670 $1.32 25d 1 1.31mi
4413 Corner Brook Ln Fort Worth, TX 4.0 2.0 1983 $2,165 $1.09 21d 1 1.34mi
6520 Pecos Hill Ln Fort Worth, TX 3.0 2.0 2140 $2,700 $1.26 44d 1 1.35mi
9208 Vineyard Ln Fort Worth, TX 3.0 2.0 1792 $2,300 $1.28 6d 1 1.35mi
4365 Mill Stream Ln Crowley, TX 4.0 2.0 1602 $2,300 $1.44 25d 1 1.40mi

HOA detail

Monthly dues
$23 · $276/yr

Listing history 23 events

  1. 2026-06-21
    days on market $280,000 Active 95 DOM
  2. 2026-06-18
    days on market $280,000 Active 92 DOM
  3. 2026-06-17
    pricedays on market $280,000 Active 91 DOM
  4. 2026-06-16
    days on market $285,000 Active 90 DOM
  5. 2026-06-15
    days on market $285,000 Active 89 DOM
  6. 2026-06-13
    days on market $285,000 Active 87 DOM
  7. 2026-06-13
    days on market $285,000 Active 86 DOM
  8. 2026-06-09
    days on market $285,000 Active 83 DOM
  9. 2026-06-08
    days on market $285,000 Active 82 DOM
  10. 2026-06-07
    days on market $285,000 Active 81 DOM
  11. 2026-06-04
    days on market $285,000 Active 78 DOM
  12. 2026-06-03
    days on market $285,000 Active 77 DOM
  13. 2026-06-02
    days on market $285,000 Active 76 DOM
  14. 2026-06-01
    days on market $285,000 Active 75 DOM
  15. 2026-05-31
    days on market $285,000 Active 74 DOM
  16. 2026-05-06
    price $290,000 589-char remark
    Show marketing remark (589 chars)

    Lightly lived-in 2022 one-story home featuring 3 spacious bedrooms and an open-concept living area ideal for entertaining and everyday living. The kitchen offers stainless steel appliances, granite countertops, and classic shaker-style cabinetry. Energy-efficient features include Low-E windows and a thoughtfully designed layout that helps reduce utility costs. The roof is only a few years old, and several mechanical components still carry warranty coverage, providing additional peace of mind. Conveniently located with easy access to schools, shopping, and the Chisholm Trail Parkway.

  17. 2026-05-01
    price $295,000 589-char remark
    Show marketing remark (589 chars)

    Lightly lived-in 2022 one-story home featuring 3 spacious bedrooms and an open-concept living area ideal for entertaining and everyday living. The kitchen offers stainless steel appliances, granite countertops, and classic shaker-style cabinetry. Energy-efficient features include Low-E windows and a thoughtfully designed layout that helps reduce utility costs. The roof is only a few years old, and several mechanical components still carry warranty coverage, providing additional peace of mind. Conveniently located with easy access to schools, shopping, and the Chisholm Trail Parkway.

  18. 2026-04-24
    price $299,000 589-char remark
    Show marketing remark (589 chars)

    Lightly lived-in 2022 one-story home featuring 3 spacious bedrooms and an open-concept living area ideal for entertaining and everyday living. The kitchen offers stainless steel appliances, granite countertops, and classic shaker-style cabinetry. Energy-efficient features include Low-E windows and a thoughtfully designed layout that helps reduce utility costs. The roof is only a few years old, and several mechanical components still carry warranty coverage, providing additional peace of mind. Conveniently located with easy access to schools, shopping, and the Chisholm Trail Parkway.

  19. 2026-04-16
    price $309,000 589-char remark
    Show marketing remark (589 chars)

    Lightly lived-in 2022 one-story home featuring 3 spacious bedrooms and an open-concept living area ideal for entertaining and everyday living. The kitchen offers stainless steel appliances, granite countertops, and classic shaker-style cabinetry. Energy-efficient features include Low-E windows and a thoughtfully designed layout that helps reduce utility costs. The roof is only a few years old, and several mechanical components still carry warranty coverage, providing additional peace of mind. Conveniently located with easy access to schools, shopping, and the Chisholm Trail Parkway.

  20. 2026-03-23
    price $319,000 589-char remark
    Show marketing remark (589 chars)

    Lightly lived-in 2022 one-story home featuring 3 spacious bedrooms and an open-concept living area ideal for entertaining and everyday living. The kitchen offers stainless steel appliances, granite countertops, and classic shaker-style cabinetry. Energy-efficient features include Low-E windows and a thoughtfully designed layout that helps reduce utility costs. The roof is only a few years old, and several mechanical components still carry warranty coverage, providing additional peace of mind. Conveniently located with easy access to schools, shopping, and the Chisholm Trail Parkway.

  21. 2026-03-13
    listed $325,000 Active 589-char remark
    Show marketing remark (589 chars)

    Lightly lived-in 2022 one-story home featuring 3 spacious bedrooms and an open-concept living area ideal for entertaining and everyday living. The kitchen offers stainless steel appliances, granite countertops, and classic shaker-style cabinetry. Energy-efficient features include Low-E windows and a thoughtfully designed layout that helps reduce utility costs. The roof is only a few years old, and several mechanical components still carry warranty coverage, providing additional peace of mind. Conveniently located with easy access to schools, shopping, and the Chisholm Trail Parkway.

  22. 2024-11-01
    historical
  23. 2024-08-09
    listed $325,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$7,785 · $649/mo
Projected year-2 tax
$7,785 · $649/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 3/10 Moderate FEMA zone X (unshaded) · 20% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 7/10 Severe 7 d/yr ≥108°F today · 24 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$28,902
− Mortgage interest
−$15,684
− Property taxes
−$7,785
− Insurance
−$1,400
− Repairs & maintenance
−$2,312
− Management
−$2,312
− HOA
−$276
− Depreciation
−$8,145
Taxable loss
−$9,013
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,163
After-tax cash flow
$-2,086/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 8 photos

Good 80/100 Cosmetic rehab

This 2022 single-story home is in good condition with a good condition score of 80. It features a well-maintained exterior, hardwood floors, and energy-efficient features. The home is located in a convenient area with easy access to schools, shopping, and the Chisholm Trail Parkway.

Value-add opportunities

  • Both Paint exterior trim — Enhances curb appeal and can increase property value
  • Both Replace outdoor light fixtures — Improves curb appeal and can increase property value

Renovation cost estimate screening

Value-add ROI direction

  • Both Paint exterior trim — Enhances curb appeal and can increase property value
  • Both Replace outdoor light fixtures — Improves curb appeal and can increase property value

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Crowley ISD
NCES district ID
4815910
Math proficiency
23% ▼ -15.00%
Reading proficiency
32% ▼ -6.00%
Median HH income
$59,810
Composite
25.04/100
National rank
#7549
State rank
#643 of 826 in TX

Livability — Fort Worth

Score
80/100
State rank
#49
US rank
#1954

Category grades

Amenities A+ Commute A Cost of living A+ Crime F Employment B- Housing A+ Health & safety A User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Fort Worth, TX
County
Tarrant County · 2,033,669 people
City population
911,619
Metro
Dallas-Fort Worth-Arlington, TX
Population (ZIP)
36,044
Household income
$97,973
Rent vs Own
23.7% rent · 76.3% own
Severe rent burden
584.0

Population outlook (Tarrant County) Hauer SSP2

Today (2025)
2,380,417 people
By 2030
2,578,900 · +8.3%
By 2040
2,974,995 · +25.0%
By 2050
3,350,489 · +40.8%
By 2075
4,216,909 · +77.2%
By 2100
4,741,527 · +99.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.65)
Race & ethnicity
White 48% Hispanic / Latino 28% Black 20% Two or more races 14% Asian 2%
Hispanic origin (detail)
Mexican 23% Puerto Rican 2%
Common ancestry
Slovak 3% Italian 2% Serbian 1%
Foreign-born
8% · Canada, Vietnam
Languages at home
79% English-only · Spanish 18% Other Indo-European 1% Vietnamese 1%

Political lean MEDSL · Tarrant

2024 margin
Lean R (+5.1) · D 46.7% · R 51.9% · Other 1.4%
2008→2024 swing
+6.6pp toward D · 2008: -11.7pp · 2024: -5.1pp
All cycles
2024: R+5.1 2020: D+0.2 2016: R+8.7 2012: R+15.7 2008: R+11.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -80.45%
Current HPI
238.6365
Rent YoY
▲ 2.28%
Metro
Dallas-Fort Worth-Arlington, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

-10.8% since first listed
8 events — show timeline
  • 2026-05-06 Price Changed $290,000 NTREIS
  • 2026-05-01 Price Changed $295,000 NTREIS
  • 2026-04-24 Price Changed $299,000 NTREIS
  • 2026-04-16 Price Changed $309,000 NTREIS
  • 2026-03-23 Price Changed $319,000 NTREIS
  • 2026-03-13 Listed $325,000 NTREIS
  • 2024-11-01 Listing Removed NTREIS
  • 2024-08-09 Listed $325,000 NTREIS

Property tax history

-5.2%/yr

Latest (2025): $7,785 · -0.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…