CashFlowRE
Sign in Sign up
6434 Christopher Dr
C Composite 56.06
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +18.5/30.0
  • ARV discount +15.0/15.0
  • DSCR +5.8/10.0
  • 1% rule +4.7/10.0
  • Schools +3.5/10.0
  • Livability +3.5/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$169,900

6434 Christopher Dr · Oakville, MO 63129
3 bd · 1.0 ba · 1,502 sqft · SingleFamily public records · 84 Days on market
Built 1930 0.71 ac lot $113/sqft · 39% below area Est $337k · 50% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Spacious ranch-style home situated on an above-average sized lot in an area surrounded by higher-priced properties—offering exceptional potential for the right buyer. The home features generously sized rooms and a functional layout, providing a solid starting point for a renovation. This one will require some work; bring your vision and contractors. Property is being sold strictly as-is, where-is, with no warranties or representations of any kind by seller or listing broker. Auction Dates 5/18/2026 - 5/20/2026

Key facts

  • 0.71 acre lot
  • 2 garage spots
  • Built 1930

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $170k.

Deal economics

  • At list price, monthly cash flow is $107 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $165k (2.8% below list).
  • Recommended offer: $160k (6.0% below list) — sets the bar for market timing.
  • Cap rate 7.4% vs local median 2.9% in Oakville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 69/100 on livability (#158 in MO) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, crime A-; Watch: amenities F, commute F, health & safety F.
  • Mehlville R-IX (suburban): math 31% / reading 48% proficiency, ranked #126 of 324 in MO (top 39%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 207 active listings in the ZIP; solid renter incomes; 920 units permitted in St. Louis County in 2024 (250 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 84 days — a 6% lower offer ($160k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: flood insurance adds $56/mo; built in 1930 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe flood risk; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $159,706 (6.0% below list)

Questions for the listing agent

  1. It's been on market 84 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.97%
Cap rate
7.44%
Cash-on-cash
4.11%
DSCR
1.18
GRM
8.6

CMA / ARV

ARV (median comp)
$337,240
List price
$169,900
Delta
-49.62%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 9 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
6515 Christopher Dr 0.15mi 3/2.0 1,531 (+2%) 13mo $375,000 $245 75
6520 Galewood Ct 0.70mi 4/2.0 (+1) 1,457 (-3%) 0mo $310,000 $213 53
6200 Whisper Bend Dr 0.33mi 3/2.0 1,612 (+7%) 20mo $469,900 $292 52
6540 Towne Woods Dr 0.60mi 3/3.0 1,626 (+8%) 0mo $325,000 $200 50
171 Tori Pines Dr 0.75mi 2/2.0 (-1) 1,490 (-1%) 8mo $345,000 $232 48
166 Tori Pines Dr 0.72mi 2/2.0 (-1) 1,443 (-4%) 9mo $365,000 $253 44
6534 Thornhurst Ct 0.59mi 3/2.0 1,349 (-10%) 11mo $299,999 $222 42
2638 Cliffwood Trl 0.41mi 3/2.0 1,326 (-12%) 19mo $279,900 $211 42
2615 Cliffwood Trl 0.38mi 3/2.0 1,326 (-12%) 21mo $289,900 $219 41

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-12.0%
Equity multiple
0.57×
Total profit
$-20,650
Equity at exit
$25,333
10-year hold
IRR
-2.8%
Equity multiple
0.81×
Total profit
$-9,014
Equity at exit
$14,690

Cash invested: $47,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 63129

Active inventory
207
Price-to-rent
8.6×

Monthly cashflow live

Estimated rent
$1,651 medium interval (Pro) →
Mortgage (P&I)
$891
Tax from tax record
$179 /mo · $2,153/yr
Insurance
$71
Flood insurance flood zone
−$56 /mo · $666/yr
HOA
$0
Vacancy / Maint / Mgmt
$347
Net cashflow
$107

Break-even live

Break-even rent $1,515
Max offer price $169,900
Occupancy floor 88%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$42,475
Closing costs
$5,097
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 20 events

  1. 2026-06-18
    days on market $169,900 Active 84 DOM
  2. 2026-06-17
    days on market $169,900 Active 83 DOM
  3. 2026-06-16
    days on market $169,900 Active 82 DOM
  4. 2026-06-15
    days on market $169,900 Active 81 DOM
  5. 2026-06-13
    remarks 510-char remark
  6. 2026-06-13
    days on market $169,900 Active 79 DOM
  7. 2026-06-09
    days on market $169,900 Active 75 DOM
  8. 2026-06-08
    pricedays on market $169,900 Active 74 DOM
  9. 2026-06-07
    remarks 509-char remark
  10. 2026-06-07
    days on market $179,900 Active 73 DOM
  11. 2026-06-03
    days on market $179,900 Active 69 DOM
  12. 2026-06-02
    days on market $179,900 Active 68 DOM
  13. 2026-06-01
    days on market $179,900 Active 67 DOM
  14. 2026-05-31
    days on market $179,900 Active 66 DOM
  15. 2026-05-12
    price $179,900 523-char remark
    Show marketing remark (523 chars)

    Spacious ranch-style home situated on an above-average sized lot in an area surrounded by higher-priced properties—offering exceptional potential for the right buyer. The home features generously sized rooms and a functional layout, providing a solid starting point for a renovation. This one will require some work; bring your vision and contractors. Property is being sold strictly as-is, where-is, with no warranties or representations of any kind by seller or listing broker. Auction Dates 5/18/2026 - 5/20/2026

  16. 2026-03-26
    listed $189,900 Active 523-char remark
    Show marketing remark (523 chars)

    Spacious ranch-style home situated on an above-average sized lot in an area surrounded by higher-priced properties—offering exceptional potential for the right buyer. The home features generously sized rooms and a functional layout, providing a solid starting point for a renovation. This one will require some work; bring your vision and contractors. Property is being sold strictly as-is, where-is, with no warranties or representations of any kind by seller or listing broker. Auction Dates 5/18/2026 - 5/20/2026

  17. 2026-03-26
    historical $189,900 523-char remark
    Show marketing remark (523 chars)

    Spacious ranch-style home situated on an above-average sized lot in an area surrounded by higher-priced properties—offering exceptional potential for the right buyer. The home features generously sized rooms and a functional layout, providing a solid starting point for a renovation. This one will require some work; bring your vision and contractors. Property is being sold strictly as-is, where-is, with no warranties or representations of any kind by seller or listing broker. Auction Dates 5/18/2026 - 5/20/2026

  18. 2013-09-25
    soldstatus $178,000
  19. 2010-08-03
    soldstatus $120,000
  20. 1965-12-17
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$2,153 · $179/mo
Projected year-2 tax
$2,153 · $179/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone X (unshaded) · 78% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥107°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,810
− Mortgage interest
−$9,517
− Property taxes
−$2,153
− Insurance
−$1,516
− Repairs & maintenance
−$1,585
− Management
−$1,585
− Depreciation
−$4,943
Taxable loss
−$1,488
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$357
After-tax cash flow
$1,646/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Mehlville R-IX
NCES district ID
2920670
Math proficiency
31% ▼ -14.00%
Reading proficiency
48% ▼ -5.00%
Median HH income
$62,254
Composite
35.19/100
National rank
#4995
State rank
#126 of 324 in MO

Livability — Oakville

Score
69/100
State rank
#158
US rank
#8790

Category grades

Amenities F Commute F Cost of living A- Crime A- Employment A+ Housing A+ Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Oakville, MO
County
Saint Louis County · 888,823 people
City population
51,553
Metro
St. Louis, MO-IL
Population (ZIP)
51,553
Household income
$94,888
Rent vs Own
20.8% rent · 79.2% own
Severe rent burden
743.0

Population outlook (St. Louis County) Hauer SSP2

Today (2025)
1,025,227 people
By 2030
1,028,023 · +0.3%
By 2040
1,020,940 · -0.4%
By 2050
1,007,280 · -1.8%
By 2075
987,277 · -3.7%
By 2100
921,984 · -10.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (87%)
Race & ethnicity
White 87% Two or more races 5% Black 4% Hispanic / Latino 3% Asian 2%
Common ancestry
Lithuanian 3% American 3% Italian 3%
Foreign-born
6% · Canada
Languages at home
91% English-only · Russian/Polish/Slavic 5% Spanish 1% Other Indo-European 1%

Political lean MEDSL · St. Louis

2024 margin
Strong D (+23.4) · D 60.8% · R 37.4% · Other 1.7%
2008→2024 swing
+3.5pp toward D · 2008: 19.9pp · 2024: 23.4pp
All cycles
2024: D+23.4 2020: D+24.0 2016: D+16.2 2012: D+13.7 2008: D+19.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -246.14%
Current HPI
208.6962
Rent YoY
Metro
St. Louis, MO-IL
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

+49.9% since first listed
6 events — show timeline
  • 2026-05-12 Price Changed $179,900 MARIS as Distributed by MLS Grid
  • 2026-03-26 Listed $189,900 MARIS as Distributed by MLS Grid
  • 2026-03-26 Coming Soon $189,900 MARIS as Distributed by MLS Grid
  • 2013-09-25 Sold (Public Records) $178,000 Public Records
  • 2010-08-03 Sold (Public Records) $120,000 Public Records
  • 1965-12-17 Sold (Public Records) Public Records

Property tax history

+0.1%/yr

Latest (2022): $2,153 · +3.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…