229 Sollitt St · Jackson, MS
Flood risk 6/10 · Moderate
- FEMA flood zone
- AE
- Chance of flooding over 30 yrs
- 0.68%
- Est. flood insurance / yr
- $1,737 – $8,500
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,241 – $2,305
Heat risk 7/10 · Major
- Hot days now (above 109°F)
- 6 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 80.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +15.0/15.0
- Appreciation +10.0/10.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.1/10.0
$15,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
This is part of a larger portfolio. Looking for your next rental or flip opportunity in Jackson? This fixer-upper at 229 Sollitt St offers strong upside for savvy investors ready to add value. 💰 Projected Rent: ~$840/month 📈 Estimated property value in the area: around $40K-$55K range 🏡 Affordable entry point with solid rental demand nearby 🏠 Property Highlights Single-family home in an established neighborhood Value-add opportunity - needs rehab Ideal for buy & hold investors or BRRRR strategy Strong rent-to-price ratio potential Located in West Jackson with access to local amenities 💡 Investment Potential Estimated rent aligns with nearby rental projections (~$840/mo) O
Key facts
- 0.34 acre lot
- Built 1944
- Listed 7 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $15k.
Deal economics
- At list price, monthly cash flow is $169 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($923 rent vs $15k).
- Cap rate 53.9% vs local median 9.9% in Jackson — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 68/100 on livability (#66 in MS) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools F, amenities F, employment F.
- Jackson Public School District (urban): math 9% / reading 18% proficiency, ranked #112 of 130 in MS (top 86%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 88% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 165 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 167 units permitted in Hinds County in 2024 (0 in 5+ unit buildings).
- This rent runs 30% of the median local income ($36k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- In year one you build about $2k of equity ($104 loan paydown + $2k appreciation (10.0% local appreciation)).
- Hinds County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (10.0% appreciation + 3.0% rent growth), your $4k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- Only 7 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts since 13y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: property tax is 3.9% of price; flood insurance adds $427/mo; built in 1944 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 6→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1944 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 6.15% ✓
- Cap rate
- 53.94%
- Cash-on-cash
- 170.17%
- DSCR
- 8.57
- GRM
- 1.4
CMA / ARV
- ARV (on-the-fly)
- $18,550
- Comps found
- 3
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 229 Sollitt St | 0.00mi | 2/1.0 | 753 (+2%) | 1mo | $15,000 | $20 | 97 |
| 4204 Halsey Ave | 0.21mi | 2/1.0 | 700 (-6%) | 16mo | $24,000 | $34 | 68 |
| 4308 Patch Ave | 0.56mi | 2/1.0 | 772 (+4%) | 20mo | $19,500 | $25 | 50 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 62.8%
- Equity multiple
- 5.58×
- Total profit
- $19,231
- Equity at exit
- $13,513
- IRR
- 56.7%
- Equity multiple
- 12.61×
- Total profit
- $48,751
- Equity at exit
- $29,142
Cash invested: $4,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Mississippi
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 39209
- Home prices YoY
- 7.7%
- Active inventory
- 165
- Price-to-rent
- 1.4×
Monthly cashflow live
- Estimated rent
- $923 medium interval (Pro) →
- Mortgage (P&I)
- −$79
- Tax from tax record
- −$48 /mo · $581/yr
- Insurance
- −$6
- Flood insurance flood zone
- −$427 /mo · $5,118/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$194
- Net cashflow
- $169
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $3,750
- Closing costs
- $450
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3875 South Dr Jackson, MS | 1.0 | 1.5 | 700 | $900 | $1.29 | 14d | 1 | 0.13mi |
| 205 Lindsey Dr Jackson, MS | 2.0 | 1.0 | 676 | $850 | $1.26 | 44d | 1 | 0.20mi |
| 2840 Robinson St Jackson, MS | 1.0 | 1.0 | 750 | $1,040 | $1.39 | 44d | 1 | 1.00mi |
| 2840 Robinson St Jackson, MS | 1.0 | 1.0 | 702 | $995 | $1.42 | 23d | 1 | 1.00mi |
Listing history 13 events
-
2026-04-02status Pending
-
2026-03-26$15,000 Active
-
2021-10-02historical
-
2018-05-10soldstatus
-
2013-11-07$18,500
-
2013-08-02historical
-
2013-03-27$15,000
-
2010-10-15soldstatus
-
2009-02-03soldstatus
-
2004-05-20soldstatus
-
1998-01-07soldstatus
-
1997-04-29soldstatus
-
1990-06-29soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MS · Resets to sale price
- Current annual tax
- $581 · $48/mo
- Projected year-2 tax
- $581 · $48/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone AE · 68% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 6 d/yr ≥109°F today · 18 d/yr by 30 yrs out
- Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $11,073
- − Mortgage interest
- −$840
- − Property taxes
- −$581
- − Insurance
- −$5,194
- − Repairs & maintenance
- −$886
- − Management
- −$886
- − Depreciation
- −$436
- Taxable income
- $2,250
- Est. tax owed @ 24.0%
- −$540
- After-tax cash flow
- $1,489/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Jackson Public School District
- NCES district ID
- 2802190
- Math proficiency
- 9% ▼ -14.00%
- Reading proficiency
- 18% ▼ -7.00%
- Median HH income
- $33,234
- Composite
- 10.89/100
- National rank
- #9755
- State rank
- #112 of 130 in MS
Livability — Jackson
- Score
- 68/100
- State rank
- #66
- US rank
- #9695
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Jackson, MS
- County
- Hinds County · 167,040 people
- City population
- 140,204
- Metro
- Jackson, MS
- Population (ZIP)
- 25,776
- Household income
- $36,344
- Rent vs Own
- Severe rent burden
- 1627.0
Population outlook (Hinds County) Hauer SSP2
- Today (2025)
- 242,528 people
- By 2030
- 241,113 · -0.6%
- By 2040
- 235,557 · -2.9%
- By 2050
- 226,946 · -6.4%
- By 2075
- 199,995 · -17.5%
- By 2100
- 164,165 · -32.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (90%)
- Race & ethnicity
- Black 90% White 7% Two or more races 2% Hispanic / Latino 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 98% English-only · Spanish 2%
Political lean MEDSL · Hinds
- 2024 margin
- Solid D (+46.1) · D 72.4% · R 26.3% · Other 1.4%
- 2008→2024 swing
- +7.1pp toward D · 2008: 39.0pp · 2024: 46.1pp
- All cycles
- 2024: D+46.1 2020: D+48.3 2016: D+43.7 2012: D+45.1 2008: D+39.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 22.28%
- Current HPI
- 312.6754
- Rent YoY
- —
- Metro
- Jackson, MS
- State GDP YoY
- —
- F500 in state
- 0
Price history
+0.0% since first listed13 events — show timeline
- 2026-04-02 Pending — MLSU
- 2026-03-26 Listed $15,000 MLSU
- 2021-10-02 Listing Removed — MLSU
- 2018-05-10 Sold (Public Records) — Public Records
- 2013-11-07 Listed $18,500 MLSU
- 2013-08-02 Listing Removed — MLSU
- 2013-03-27 Listed $15,000 MLSU
- 2010-10-15 Sold (Public Records) — Public Records
- 2009-02-03 Sold (Public Records) — Public Records
- 2004-05-20 Sold (Public Records) — Public Records
- 1998-01-07 Sold (Public Records) — Public Records
- 1997-04-29 Sold (Public Records) — Public Records
- 1990-06-29 Sold (Public Records) — Public Records
Property tax history
+0.8%/yrLatest (2025): $581 · +0.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…