CashFlowRE
Sign in Sign up
3633 Bellmeade Ct
D- Composite 39.04
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +12.3/15.0
  • Schools +6.1/10.0
  • Cash flow +5.9/30.0
  • 1% rule +4.0/10.0
  • Livability +4.0/5.0
  • Condition / age +4.0/5.0
  • Rent growth +2.4/5.0
  • DSCR +0.3/10.0
  • Appreciation +0.0/10.0

$249,900

3633 Bellmeade Ct · Wesley Chapel, FL 33543
3 bd · 3.0 ba · 1,634 sqft · Townhouse public records · 111 Days on market
Built 2021 Good condition 1,767 sqft lot 1-car garage $153/sqft · 11% below area Est $280k · 11% under $252/mo HOA · 11% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Move-in ready townhouse nestled within the gated community in Meadow Pointe offering the perfect blend of modern comforts and serene surroundings. This townhouse features three bedrooms, 2 1/2 bath, 1 car garage provides ample living space for all to enjoy. Step inside into a spacious living room, 1/2 bath, kitchen, and access to the garage. The kitchen boasts a sleek, modern look with a convenient breakfast nook, creating the perfect setting for casual meals or morning coffee. Step out onto the screened patio and immerse yourself in the tranquility of nature, with breathtaking views of the lush conservation area, providing a peaceful retreat for outdoor dining or relaxation.

Key facts

  • Gated community
  • Screened patio
  • Conservation area

Tags

GATED COMMUNITYSCREENED PATIOCONSERVATION AREAVERSATILE LOFT SPACEPRIVATE WASHER AND DRYER ROOMSWIMMING POOL

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/3.0-bath townhouse listed at $250k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-484 ($-6k/yr) — negative.
  • To cash-flow at today's rent, offer at most $164k (34.2% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $225k (10.0% below list).
  • Recommended offer: $164k (34.2% below list) — sets the bar for cash-flow.

Location & tenants

  • Location reads 79/100 on livability (#143 in FL, #2,137 nationally) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, health & safety A+; Watch: commute F.
  • Pasco (suburban): math 50% / reading 52% proficiency, ranked #32 of 73 in FL (top 44%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Double Branch Elementary School (math 58% / reading 62%, grade B-, #680 of 2,144 statewide, top 32%, 847 students, 31% FRL); Dr. John Long Middle School (math 75% / reading 62%, grade A, #72 of 571 statewide, top 13%, 1,349 students, 28% FRL); Wesley Chapel High School (math 52% / reading 58%, grade C, #135 of 667 statewide, top 20%, 1,826 students, 40% FRL) — zoned schools average 33% FRL vs 48% district-wide (15 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: Rents soft (-0.4%/yr); 757 active listings in the ZIP; 30 comparable units currently listed for rent nearby; rentals lingering (median 62d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 70% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 6,765 units permitted in Pasco County in 2024 (1,250 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Pasco County population projected at +29% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 111 days — a 9% lower offer ($227k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 2y ago; this cycle's ask has dropped $16k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: property tax is 2.8% of price.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $164,427 (34.2% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 111 days. Have you received any prior offers? Is the seller open to a 34% concession, seller financing, or rate buy-down credit?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.90%
Cap rate
3.97%
Cash-on-cash
-8.30%
DSCR
0.63
GRM
9.3

CMA / ARV

ARV (median comp)
$279,836
List price
$249,900
Delta
-10.70%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 6 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3629 Bellmeade Ct 0.00mi 3/2.5 1,634 (0%) 7mo $258,000 $158 92
3533 Bellmeade Ct 0.09mi 2/2.5 (-1) 1,541 (-6%) 20mo $280,000 $182 63
4438 Fennwood Ct 0.83mi 3/2.5 1,649 (+1%) 1mo $240,000 $146 61
4389 Fennwood Ct 0.79mi 3/2.5 1,649 (+1%) 11mo $245,000 $149 53
4385 Fennwood Ct 0.79mi 3/2.5 1,649 (+1%) 24mo $275,000 $167 42
4423 Fennwood Ct 0.83mi 3/2.5 1,777 (+9%) 9mo $235,000 $132 41

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-35.5%
Equity multiple
-0.11×
Total profit
$-77,538
Equity at exit
$37,261
10-year hold
IRR
-81.1%
Equity multiple
-0.87×
Total profit
$-131,192
Equity at exit
$21,607

Cash invested: $69,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
6 active · 1 under contract
Months of supply
36.0 mo (3%/mo absorbed)
Median asking
$259,500 ($152/sqft)
Median days on market
122 d
This list price
17% of active listings are priced below it
ARV vs active asking
+12.9% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 33543

Home prices YoY
-24.0%
Rents YoY
-0.4%
Active inventory
757
Price-to-rent
9.3×

Monthly cashflow live

Estimated rent
$2,248 high interval (Pro) →
Mortgage (P&I)
$1,311
Tax from tax record
$593 /mo · $7,118/yr
Insurance
$104
HOA
$252
Vacancy / Maint / Mgmt
$472
Net cashflow
$-484

Break-even live

Break-even rent $2,860
Max offer price $164,427
Occupancy floor

Sensitivity live

Price -10% $-342 -5% $-413 +0% $-484 +5% $-555 +10% $-625
Rent -10% $-661 -5% $-573 +0% $-484 +5% $-395 +10% $-306
Rate -1.0pp $-358 -0.5pp $-420 base $-484 +0.5pp $-549 +1.0pp $-614

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$62,475
Closing costs
$7,497
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 30 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3601 Bellmeade Ct Wesley Chapel, FL 3.0 3.0 1634 $2,100 $1.29 34d 1 0.03mi
3616 Bellmeade Ct Wesley Chapel, FL 2.0 2.5 1541 $1,900 $1.23 36d 1 0.04mi
3587 Bellmeade Ct Wesley Chapel, FL 2.0 3.0 1541 $1,795 $1.16 18d 1 0.04mi
3587 Bellmeade Ct Unit 3587 Wesley Chapel, FL 2.0 2.5 1541 $1,795 $1.16 21d 1 0.04mi
3832 Washburn Pl Wesley Chapel, FL 3.0 2.0 1730 $2,235 $1.29 15d 1 0.37mi
3922 Washburn Pl Wesley Chapel, FL 3.0 2.0 1622 $2,200 $1.36 34d 1 0.42mi
4035 Langdrum Dr Wesley Chapel, FL 4.0 3.0 1836 $2,395 $1.30 31d 1 0.50mi
4035 Langdrum Dr Wesley Chapel, FL 4.0 3.0 1836 $2,395 $1.30 21d 1 0.50mi
4338 Fennwood Ct Wesley Chapel, FL 3.0 2.5 1649 $2,250 $1.36 73d 1 0.75mi
4272 Fennwood Ct Wesley Chapel, FL 3.0 2.0 1636 $2,000 $1.22 7d 1 0.75mi
4350 Fennwood Ct Wesley Chapel, FL 3.0 2.5 1777 $2,000 $1.13 73d 1 0.76mi
30816 Pumpkin Ridge Dr Wesley Chapel, FL 3.0 2.5 2174 $2,250 $1.03 67d 1 0.95mi
4416 Redcoat Dr Wesley Chapel, FL 3.0 2.0 1658 $2,130 $1.28 61d 1 0.96mi
31225 Claridge Pl Wesley Chapel, FL 4.0 3.0 1700 $2,100 $1.24 73d 1 1.20mi
4033 Huntingdale Ct Wesley Chapel, FL 4.0 2.0 2088 $2,625 $1.26 13d 1 1.27mi
4923 Rolling Green Dr Wesley Chapel, FL 4.0 2.0 2055 $2,595 $1.26 73d 1 1.27mi
31142 Gossamer Way Wesley Chapel, FL 4.0 3.0 1612 $2,150 $1.33 37d 1 1.28mi
31209 Flannery Ct Wesley Chapel, FL 2.0 2.5 1407 $1,800 $1.28 69d 1 1.29mi
31203 Flannery Ct Wesley Chapel, FL 4.0 3.0 1620 $2,200 $1.36 73d 1 1.29mi
30120 Sotogrande Loop Wesley Chapel, FL 4.0 2.0 2078 $2,550 $1.23 42d 1 1.32mi
30708 Walker Cup Pl Wesley Chapel, FL 4.0 2.0 2055 $2,699 $1.31 73d 1 1.33mi
3911 Constantine Loop Wesley Chapel, FL 3.0 2.0 1740 $2,375 $1.36 27d 1 1.36mi
4013 Constantine Loop Wesley Chapel, FL 4.0 2.0 1574 $2,050 $1.30 61d 1 1.36mi
30950 Mandolin Cay Ave Wesley Chapel, FL 4.0 2.0 1934 $2,250 $1.16 73d 1 1.40mi
3928 Fraccareta Way Wesley Chapel, FL 3.0 2.0 1956 $3,225 $1.65 73d 1 1.41mi
4255 Ashton Meadows Way Wesley Chapel, FL 3.0 2.0 1545 $2,050 $1.33 73d 1 1.41mi
32132 Levering St Wesley Chapel, FL 3.0 2.5 1463 $2,046 $1.40 7d 7 1.41mi
4729 White Bay Cir Wesley Chapel, FL 4.0 2.0 1438 $2,000 $1.39 73d 1 1.46mi
3060 Mountain Spruce Ter Wesley Chapel, FL 2.0 2.0 1831 $2,900 $1.58 73d 1 1.48mi
32475 Sugarplum Loop Wesley Chapel, FL 1.0–3.0 1.0–2.0 1130 $2,750 $2.43 7d 182 1.49mi

Property features AI

Finance

Other
CDD present
Financial info
Total monthly fees $252; total annual fees $3,024Lease restrictions apply
HOA & community
Monthly HOA fee of $252 (includes pool and grounds maintenance)Community amenities: clubhouse, fitness center, pool, playground, tennis courts, basketball court, community mailbox, dog parkAssociation name listed as Rob CrowAssociation fee required

Exterior

Parking
DrivewayGuest parkingAttached 1-car garage
Utilities
Public waterPublic utilitiesNo sewer (per listing)
Home design
TownhouseResidential propertyTwo storiesFaces eastEntry on main level
Construction
Stucco constructionShingle roofSlab foundationBuilt as part of MPUD zoning
Exterior features
SidewalkSliding doorsAsphalt road access

Interior

Kitchen
DishwasherRangeMicrowaveRefrigerator
Bedrooms
3 bedrooms (upper level laundry noted separately)
Flooring
CarpetTile
Bathrooms
2 full baths1 half bath
Heating & cooling
Central heatingCentral air
Interior features
Ceiling fansKitchen and family room comboOpen floorplanThermostatWalk-in closetsBlinds
Laundry & utility
Laundry room on upper levelWasherDryer

HOA detail $252/mo · $3,024/yr

Likely covers
security

Listing history 50 events

  1. 2026-08-08
    days on market $249,900 Active 111 DOM
  2. 2026-08-06
    days on market $249,900 Active 109 DOM
  3. 2026-08-05
    days on market $249,900 Active 108 DOM
  4. 2026-08-04
    days on market $249,900 Active 107 DOM
  5. 2026-08-03
    days on market $249,900 Active 106 DOM
  6. 2026-07-31
    days on market $249,900 Active 103 DOM
  7. 2026-07-30
    days on market $249,900 Active 101 DOM
  8. 2026-07-28
    days on market $249,900 Active 100 DOM
  9. 2026-07-26
    days on market $249,900 Active 98 DOM
  10. 2026-07-24
    days on market $249,900 Active 96 DOM
  11. 2026-07-23
    days on market $249,900 Active 95 DOM
  12. 2026-07-22
    days on market $249,900 Active 94 DOM
  13. 2026-07-21
    days on market $249,900 Active 93 DOM
  14. 2026-07-20
    days on market $249,900 Active 92 DOM
  15. 2026-07-18
    days on market $249,900 Active 89 DOM
  16. 2026-07-16
    days on market $249,900 Active 88 DOM
  17. 2026-07-15
    pricedays on market $249,900 Active 87 DOM
  18. 2026-07-13
    days on market $265,900 Active 85 DOM
  19. 2026-07-13
    days on market $265,900 Active 84 DOM
  20. 2026-07-11
    days on market $265,900 Active 83 DOM
  21. 2026-07-10
    days on market $265,900 Active 82 DOM
  22. 2026-07-09
    days on market $265,900 Active 81 DOM
  23. 2026-07-07
    days on market $265,900 Active 79 DOM
  24. 2026-07-06
    days on market $265,900 Active 78 DOM
  25. 2026-07-06
    days on market $265,900 Active 77 DOM
  26. 2026-07-05
    days on market $265,900 Active 76 DOM
  27. 2026-07-03
    days on market $265,900 Active 75 DOM
  28. 2026-07-02
    days on market $265,900 Active 74 DOM
  29. 2026-07-01
    days on market $265,900 Active 73 DOM
  30. 2026-06-30
    days on market $265,900 Active 72 DOM
  31. 2026-06-29
    days on market $265,900 Active 71 DOM
  32. 2026-06-28
    days on market $265,900 Active 70 DOM
  33. 2026-06-27
    days on market $265,900 Active 69 DOM
  34. 2026-06-26
    days on market $265,900 Active 68 DOM
  35. 2026-06-24
    days on market $265,900 Active 66 DOM
  36. 2026-06-22
    days on market $265,900 Active 64 DOM
  37. 2026-06-22
    days on market $265,900 Active 63 DOM
  38. 2026-06-18
    days on market $265,900 Active 60 DOM
  39. 2026-06-17
    days on market $265,900 Active 59 DOM
  40. 2026-06-16
    days on market $265,900 Active 58 DOM
  41. 2026-06-15
    days on market $265,900 Active 57 DOM
  42. 2026-06-13
    days on market $265,900 Active 55 DOM
  43. 2026-06-09
    days on market $265,900 Active 51 DOM
  44. 2026-06-08
    days on market $265,900 Active 50 DOM
  45. 2026-06-07
    days on market $265,900 Active 49 DOM
  46. 2026-06-04
    days on market $265,900 Active 46 DOM
  47. 2026-06-03
    days on market $265,900 Active 45 DOM
  48. 2026-06-02
    days on market $265,900 Active 44 DOM
  49. 2026-06-01
    days on market $265,900 Active 43 DOM
  50. 2026-05-31
    days on market $265,900 Active 42 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$7,118 · $593/mo
Projected year-2 tax
$7,118 · $593/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥108°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$26,976
− Mortgage interest
−$13,998
− Property taxes
−$7,118
− Insurance
−$1,250
− Repairs & maintenance
−$2,158
− Management
−$2,158
− HOA
−$3,024
− Depreciation
−$7,270
Taxable loss
−$9,999
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,400
After-tax cash flow
$-3,406/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 6 photos

Good 80/100 Cosmetic rehab Est. rehab $8,170–$24,510 screening

This move-in ready townhouse in Meadow Pointe is in good condition with a good exterior and interior. It has a good ROI potential with updates that can increase its value.

Value-add opportunities

  • Both Paint exterior shutters — Enhances curb appeal and adds value
  • Resale Replace tile flooring with hardwood — Hardwood flooring is more desirable and adds value
  • Resale Paint interior walls — Fresh paint can make the home more appealing to potential buyers

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

C Composite school gradezoned avg 61/100

Zoned Schools

Elementary Double Branch Elementary School B- FL #680/2,144 Nat'l #7,155/41,679 Middle Dr. John Long Middle School A FL #72/571 Nat'l #943/14,009 High Wesley Chapel High School C FL #135/667 Nat'l #4,413/17,239

Schools (NCES district)

District
Pasco
NCES district ID
1201530
Math proficiency
50% ▼ -10.00%
Reading proficiency
52% ▼ -5.00%
Median HH income
$45,039
Composite
43.14/100
National rank
#3074
State rank
#32 of 73 in FL
B Composite livability gradescore 79/100

Livability — Wesley Chapel

Score
79/100
State rank
#143
US rank
#2137

Category grades

Amenities C Commute F Cost of living B- Crime A- Employment A+ Housing A+ Health & safety A+ User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Wesley Chapel, FL
County
Pasco County · 570,045 people
City population
100,771
Metro
Tampa-St. Petersburg-Clearwater, FL
Population (ZIP)
40,648
Household income
$107,349
Rent vs Own
14.8% rent · 85.2% own
Severe rent burden
16% of renters

Population outlook (Pasco County) Hauer SSP2

Today (2025)
570,045 people
By 2030
605,844 · +6.3%
By 2040
674,806 · +18.4%
By 2050
736,022 · +29.1%
By 2075
862,900 · +51.4%
By 2100
906,364 · +59.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.67)
Race & ethnicity
White 51% Hispanic / Latino 22% Two or more races 15% Black 12% Asian 9%
Hispanic origin (detail)
Mexican 2% Puerto Rican 8% Cuban 2% Dominican 2%
Common ancestry
Romanian 3% Lithuanian 1% Scotch-Irish 1%
Foreign-born
20% · Canada, Jamaica, China
Languages at home
71% English-only · Spanish 16% Other Indo-European 2% Tagalog/Filipino 2%

Political lean MEDSL · Pasco

2024 margin
Strong R (+25.2) · D 36.9% · R 62.1% · Other 1.0%
2008→2024 swing
-21.6pp toward R · 2008: -3.6pp · 2024: -25.2pp
All cycles
2024: R+25.2 2020: R+20.1 2016: R+21.6 2012: R+6.7 2008: R+3.6

Not yet ingested

Civics

Price history

+11986.4% since first listed
6 events — show timeline
  • 2026-04-14 Listed $265,900 Stellar MLS as Distributed by MLS Grid
  • 2024-05-31 Rental Removed $2,100 STELLARMLS
  • 2024-05-31 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2024-04-26 Listed $329,900 Stellar MLS as Distributed by MLS Grid
  • 2024-03-24 Price Changed $2,100 STELLARMLS
  • 2024-02-23 Listed for Rent $2,200 STELLARMLS

Property tax history

+26.2%/yr

Latest (2025): $7,118 · +0.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…