5208 Florida Rd · South Venice, FL
Flood risk 3/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.12%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 29 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +14.9/30.0
- ARV discount +7.5/15.0
- Schools +5.4/10.0
- DSCR +4.5/10.0
- 1% rule +3.6/10.0
- Livability +3.4/5.0
- Rent growth +2.7/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$235,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
PICTURE YOURSELF IN THIS CUTE FLORIDA HOME ON 3 LOTS WITH LARGE PART FENCED BACKYARD. 2-3 BEDROOMS, 1 REMODLED BATH, NEAR BEACHES AND SHOPPING. THIS HOME HAS A NEW ROOF (2023), NEW AIR CONDITIONER, ELECTICAL PANEL, WOOD KITCHEN CABINETS AND STAINLESS APPLICANCES (2022). LIVING ROOM WITH A STONE WOOD BURNING FIREPLACE. ,EAT IN KITCHEN WITH SLIDERS TO THE CEMENT PATIO. INSIDE LAUNDRY ROOM OFF THE 3RD BEDROOM OR FAMILY RM. FRESHLY PAINTED INSIDE AND OUTSIDE.
Key facts
- Stainless appliances
- New air conditioner
- Electrical panel
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $236k.
Deal economics
- At list price, monthly cash flow is $68 ($815/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $203k (14.0% below list).
- Recommended offer: $203k (14.0% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 67/100 on livability (#549 in FL) — a middle-class / working-renter tenant base. Strengths: housing A+, crime A-, cost of living A-; Watch: schools F, amenities F, commute F.
- Sarasota (urban): math 63% / reading 63% proficiency, ranked #7 of 73 in FL (top 10%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents flat; 1247 active listings in the ZIP; solid renter incomes; 7,466 units permitted in Sarasota County in 2024 (2,138 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Sarasota County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 183 days — a 12% lower offer ($208k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $85k; list at $236k implies a 178% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→29/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 183 days. Have you received any prior offers? Is the seller open to a 14% concession, seller financing, or rate buy-down credit?
- Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.86% ✗
- Cap rate
- 6.64%
- Cash-on-cash
- 1.23%
- DSCR
- 1.05
- GRM
- 9.7
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.7% rent growth · sell at horizon
- IRR
- -16.8%
- Equity multiple
- 0.42×
- Total profit
- $-38,514
- Equity at exit
- $35,173
- IRR
- -13.2%
- Equity multiple
- 0.30×
- Total profit
- $-46,059
- Equity at exit
- $20,396
Cash invested: $66,052 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 34293
- Rents YoY
- 0.7%
- Active inventory
- 1247
- Price-to-rent
- 9.7×
Monthly cashflow live
- Estimated rent
- $2,028 medium interval (Pro) →
- Mortgage (P&I)
- −$1,237
- Tax from tax record
- −$199 /mo · $2,386/yr
- Insurance
- −$98
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$426
- Net cashflow
- $68
Break-even live
Sensitivity live
| Price | -10% $201 | -5% $135 | +0% $68 | +5% $1 | +10% $-66 |
|---|---|---|---|---|---|
| Rent | -10% $-92 | -5% $-12 | +0% $68 | +5% $148 | +10% $228 |
| Rate | -1.0pp $187 | -0.5pp $128 | base $68 | +0.5pp $7 | +1.0pp $-55 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $58,975
- Closing costs
- $7,077
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 22 events
-
2026-06-18days on market $235,900 Active 183 DOM
-
2026-06-17days on market $235,900 Active 182 DOM
-
2026-06-16days on market $235,900 Active 181 DOM
-
2026-06-15days on market $235,900 Active 180 DOM
-
2026-06-13days on market $235,900 Active 178 DOM
-
2026-06-13days on market $235,900 Active 177 DOM
-
2026-06-10days on market $235,900 Active 175 DOM
-
2026-06-09days on market $235,900 Active 174 DOM
-
2026-06-08pricedays on market $235,900 Active 172 DOM
-
2026-06-05days on market $239,900 Active 169 DOM
-
2026-06-03days on market $239,900 Active 168 DOM
-
2026-06-02days on market $239,900 Active 167 DOM
-
2026-06-01days on market $239,900 Active 166 DOM
-
2026-05-31days on market $239,900 Active 165 DOM
-
2026-05-05price $239,900 459-char remark
Show marketing remark (459 chars)
PICTURE YOURSELF IN THIS CUTE FLORIDA HOME ON 3 LOTS WITH LARGE PART FENCED BACKYARD. 2-3 BEDROOMS, 1 REMODLED BATH, NEAR BEACHES AND SHOPPING. THIS HOME HAS A NEW ROOF (2023), NEW AIR CONDITIONER, ELECTICAL PANEL, WOOD KITCHEN CABINETS AND STAINLESS APPLICANCES (2022). LIVING ROOM WITH A STONE WOOD BURNING FIREPLACE. ,EAT IN KITCHEN WITH SLIDERS TO THE CEMENT PATIO. INSIDE LAUNDRY ROOM OFF THE 3RD BEDROOM OR FAMILY RM. FRESHLY PAINTED INSIDE AND OUTSIDE.
-
2026-04-14price $242,500 459-char remark
Show marketing remark (459 chars)
PICTURE YOURSELF IN THIS CUTE FLORIDA HOME ON 3 LOTS WITH LARGE PART FENCED BACKYARD. 2-3 BEDROOMS, 1 REMODLED BATH, NEAR BEACHES AND SHOPPING. THIS HOME HAS A NEW ROOF (2023), NEW AIR CONDITIONER, ELECTICAL PANEL, WOOD KITCHEN CABINETS AND STAINLESS APPLICANCES (2022). LIVING ROOM WITH A STONE WOOD BURNING FIREPLACE. ,EAT IN KITCHEN WITH SLIDERS TO THE CEMENT PATIO. INSIDE LAUNDRY ROOM OFF THE 3RD BEDROOM OR FAMILY RM. FRESHLY PAINTED INSIDE AND OUTSIDE.
-
2026-03-31price $245,500 459-char remark
Show marketing remark (459 chars)
PICTURE YOURSELF IN THIS CUTE FLORIDA HOME ON 3 LOTS WITH LARGE PART FENCED BACKYARD. 2-3 BEDROOMS, 1 REMODLED BATH, NEAR BEACHES AND SHOPPING. THIS HOME HAS A NEW ROOF (2023), NEW AIR CONDITIONER, ELECTICAL PANEL, WOOD KITCHEN CABINETS AND STAINLESS APPLICANCES (2022). LIVING ROOM WITH A STONE WOOD BURNING FIREPLACE. ,EAT IN KITCHEN WITH SLIDERS TO THE CEMENT PATIO. INSIDE LAUNDRY ROOM OFF THE 3RD BEDROOM OR FAMILY RM. FRESHLY PAINTED INSIDE AND OUTSIDE.
-
2025-12-17$255,000 Active 459-char remark
Show marketing remark (459 chars)
PICTURE YOURSELF IN THIS CUTE FLORIDA HOME ON 3 LOTS WITH LARGE PART FENCED BACKYARD. 2-3 BEDROOMS, 1 REMODLED BATH, NEAR BEACHES AND SHOPPING. THIS HOME HAS A NEW ROOF (2023), NEW AIR CONDITIONER, ELECTICAL PANEL, WOOD KITCHEN CABINETS AND STAINLESS APPLICANCES (2022). LIVING ROOM WITH A STONE WOOD BURNING FIREPLACE. ,EAT IN KITCHEN WITH SLIDERS TO THE CEMENT PATIO. INSIDE LAUNDRY ROOM OFF THE 3RD BEDROOM OR FAMILY RM. FRESHLY PAINTED INSIDE AND OUTSIDE.
-
2004-03-05soldstatus $85,000
-
2003-03-24soldstatus $83,000
-
1998-07-09soldstatus $65,600
-
1995-05-02soldstatus $59,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $2,386 · $199/mo
- Projected year-2 tax
- $2,386 · $199/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 3/10 Moderate FEMA zone X (unshaded) · 12% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 10/10 Extreme 7 d/yr ≥107°F today · 29 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,337
- − Mortgage interest
- −$13,214
- − Property taxes
- −$2,386
- − Insurance
- −$1,180
- − Repairs & maintenance
- −$1,947
- − Management
- −$1,947
- − Depreciation
- −$6,863
- Taxable loss
- −$3,199
- Est. tax savings @ 24.0%
- +$768
- After-tax cash flow
- $1,583/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Sarasota
- NCES district ID
- 1201680
- Math proficiency
- 63% ▼ -8.00%
- Reading proficiency
- 63% ▼ -3.00%
- Median HH income
- $51,167
- Composite
- 53.68/100
- National rank
- #1428
- State rank
- #7 of 73 in FL
Livability — South Venice
- Score
- 67/100
- State rank
- #549
- US rank
- #10377
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- South Venice, FL
- County
- Sarasota County · 448,376 people
- Metro
- North Port-Sarasota-Bradenton, FL
- Population (ZIP)
- 50,278
- Household income
- $90,038
- Rent vs Own
- Severe rent burden
- 548.0
Population outlook (Sarasota County) Hauer SSP2
- Today (2025)
- 452,380 people
- By 2030
- 474,175 · +4.8%
- By 2040
- 511,577 · +13.1%
- By 2050
- 541,467 · +19.7%
- By 2075
- 604,947 · +33.7%
- By 2100
- 621,965 · +37.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (90%)
- Race & ethnicity
- White 90% Hispanic / Latino 5% Two or more races 4% Asian 2%
- Hispanic origin (detail)
- Mexican 1% Puerto Rican 2%
- Common ancestry
- Romanian 7% Lithuanian 4% Slovak 3%
- Foreign-born
- 9% · Canada, China, Dominican Republic
- Languages at home
- 90% English-only · Spanish 3% Russian/Polish/Slavic 2% French/Haitian/Cajun 1%
Political lean MEDSL · Sarasota
- 2024 margin
- R (+18.2) · D 40.5% · R 58.7%
- 2008→2024 swing
- -18.1pp toward R · 2008: -0.1pp · 2024: -18.2pp
- All cycles
- 2024: R+18.2 2020: R+10.4 2016: R+11.6 2012: R+7.4 2008: R+0.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -355.64%
- Current HPI
- 270.5242
- Rent YoY
- ▲ 0.70%
- Metro
- North Port-Sarasota-Bradenton, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+300.5% since first listed8 events — show timeline
- 2026-05-05 Price Changed $239,900 Stellar MLS as Distributed by MLS Grid
- 2026-04-14 Price Changed $242,500 Stellar MLS as Distributed by MLS Grid
- 2026-03-31 Price Changed $245,500 Stellar MLS as Distributed by MLS Grid
- 2025-12-17 Listed $255,000 Stellar MLS as Distributed by MLS Grid
- 2004-03-05 Sold (Public Records) $85,000 Public Records
- 2003-03-24 Sold (Public Records) $83,000 Public Records
- 1998-07-09 Sold (Public Records) $65,600 Public Records
- 1995-05-02 Sold (Public Records) $59,900 Public Records
Property tax history
+6.5%/yrLatest (2025): $2,386 · -9.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…