CashFlowRE
Sign in Sign up
1201 Barberry Cv
D Composite 40.2
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +13.5/15.0
  • Cash flow +7.8/30.0
  • Schools +5.3/10.0
  • Livability +3.5/5.0
  • 1% rule +2.8/10.0
  • Rent growth +2.8/5.0
  • Condition / age +2.5/5.0
  • DSCR +1.9/10.0
  • Appreciation +0.0/10.0

$268,500

1201 Barberry Cv · Gulf Park Estates, MS 39564
3 bd · 2.0 ba · 1,676 sqft · SingleFamily public records · 80 Days on market
Built 2018 8,712 sqft lot $160/sqft · 12% below area Est $310k · 13% under $175/mo HOA · 8% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

*HUGE Price Reduction-Way Below Appraisal-Buyer Financing Fell Thru Twice-Come see this home before its gone again! This gorgeous brick home is nestled in a cul-de-sac, and located within the prestigious Ocean Springs School District. As you step inside, you'll be greeted by an inviting open floor plan that creates a warm and welcoming atmosphere. The spacious living area seamlessly flows into the open kitchen, allowing for easy interaction and entertaining. The kitchen boasts ample space and features a large pantry, ensuring you have plenty of storage for all your culinary needs. Enhancing the elegance of the kitchen are beautiful granite countertops and tiled backsplash that add a touch of luxury to the space. Rest assured, all major appliances, including a refrigerator, are included, making this home move-in ready and perfect for those seeking convenience. The master suite is a true haven of relaxation and tranquility. Offering generous proportions, it provides ample space for all your furniture and personal touches. The ensuite bathroom is adorned with stunning granite countertops and showcases a walk-in shower and a tiled surround, separate soaker tub. This spa-like retreat allows you to unwind after a long day and indulge in moments of self-care. Completing the master suite is a large walk-in closet, providing plenty of storage space for your wardrobe and accessories. Stepping outside, you'll find a beautifully Fenced backyard that offers privacy and security plus Sprinklers installed in backyard. The covered patio presents an ideal spot for outdoor entertaining or simply enjoying a morning cup of coffee while taking in the serene surroundings. Make your appointment today to see your NextHome

Key facts

  • 8,712 sq ft lot
  • 2 garage spots
  • Built 2018

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $268k.

Deal economics

  • At list price, monthly cash flow is $-295 ($-4k/yr) — negative.
  • To cash-flow at today's rent, offer at most $216k (19.4% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $209k (22.1% below list).
  • Recommended offer: $209k (22.1% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 70/100 on livability (#43 in MS) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: health & safety D+, amenities F, commute F.
  • Ocean Springs School District (suburban): math 64% / reading 59% proficiency, ranked #1 of 130 in MS (top 1%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Magnolia Park Elementary (math 62% / reading 52%, grade C+, #37 of 375 statewide, top 10%, 635 students, 100% FRL); Ocean Springs Upper Elementary Scho (math 59% / reading 56%, grade B, #12 of 179 statewide, top 6%, 1,332 students, 100% FRL); Ocean Springs High School (math 77% / reading 64%, grade B+, #1 of 197 statewide, top 0%, 1,899 students, 100% FRL) — zoned schools average 100% FRL vs 33% district-wide (67 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+1.3%/yr); 723 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 516 units permitted in Jackson County in 2024 (6 in 5+ unit buildings).
  • This rent runs 32% of the median local income ($79k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 80 days — a 6% lower offer ($252k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 8y ago; this cycle's ask has dropped $20k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: moderate flood risk; severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $209,167 (22.1% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 80 days. Have you received any prior offers? Is the seller open to a 22% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.78%
Cap rate
4.97%
Cash-on-cash
-4.71%
DSCR
0.79
GRM
10.7

CMA / ARV

ARV (median comp)
$309,943
List price
$268,500
Delta
-13.37%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
63 Saltmeadow Cir 0.23mi 3/2.0 1,685 (+0%) 1mo $285,000 $169 87
6911 Pinehurst Dr 0.41mi 3/2.0 1,690 (+1%) 1mo $245,000 $145 79
74 Tantallon Dr 0.29mi 3/2.0 1,625 (-3%) 9mo $269,900 $166 74
6800 Oakhurst Dr 0.54mi 3/2.0 1,680 (+0%) 5mo $189,999 $113 70
7001 Red Bud Ln 0.59mi 3/2.0 1,654 (-1%) 1mo $219,900 $133 69
6821 Sweetclover Dr 0.09mi 4/2.0 (+1) 1,886 (+12%) 1mo $269,900 $143 69
112 Brackish Pl 0.46mi 3/2.0 1,731 (+3%) 6mo $281,000 $162 68
6900 Red Bud Ln 0.57mi 3/2.0 1,677 (+0%) 7mo $242,500 $145 67
116 Saltmeadow Cir 0.30mi 4/2.0 (+1) 1,828 (+9%) 4mo $250,000 $137 62
7348 Shearwater Way 0.23mi 4/2.0 (+1) 1,835 (+10%) 8mo $259,000 $141 62
7117 Oakhurst Dr 0.71mi 3/2.0 1,605 (-4%) 2mo $185,000 $115 58
7741 Coral Ln 0.66mi 3/2.0 1,568 (-6%) 2mo $279,900 $179 56

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.31% rent growth · sell at horizon

5-year hold
IRR
-26.3%
Equity multiple
0.13×
Total profit
$-65,730
Equity at exit
$40,034
10-year hold
IRR
-30.2%
Equity multiple
-0.26×
Total profit
$-94,976
Equity at exit
$23,215

Cash invested: $75,180 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Mississippi
90 Strongly Landlord-Friendly · R+11
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; very landlord-favorable; no rent control.

ZIP-level market 39564

Home prices YoY
-26.8%
Rents YoY
1.3%
Active inventory
723
Price-to-rent
10.7×

Monthly cashflow live

Estimated rent
$2,092 high interval (Pro) →
Mortgage (P&I)
$1,408
Tax from tax record
$253 /mo · $3,034/yr
Insurance
$112
HOA
$175
Vacancy / Maint / Mgmt
$439
Net cashflow
$-295

Break-even live

Break-even rent $2,466
Max offer price $216,323
Occupancy floor

Sensitivity live

Price -10% $-143 -5% $-219 +0% $-295 +5% $-371 +10% $-447
Rent -10% $-461 -5% $-378 +0% $-295 +5% $-213 +10% $-130
Rate -1.0pp $-160 -0.5pp $-227 base $-295 +0.5pp $-365 +1.0pp $-436

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$67,125
Closing costs
$8,055
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 7 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
62 Tantallon Dr Ocean Springs, MS 4.0 2.0 1966 $2,450 $1.25 15d 1 0.24mi
413 Sturnidae Cv Ocean Springs, MS 3.0 2.0 1676 $1,900 $1.13 46d 1 0.37mi
8001 Westwood Cir Ocean Springs, MS 3.0–5.0 2.0–3.0 1996 $2,000 $1.00 15d 1 0.75mi
1632 Emerald Lakes Dr Ocean Springs, MS 3.0–4.0 2.0 1585 $1,975 $1.25 15d 1 0.81mi
1608 Hunt St Ocean Springs, MS 3.0 2.0 1550 $1,700 $1.10 45d 1 0.88mi
1105 Spruce St Ocean Springs, MS 3.0 2.0 1130 $1,550 $1.37 15d 1 0.88mi
6717 Belle Fontaine Dr Unit 1032111P Ocean Springs, MS 3.0 3.0 1991 $7,902 $3.97 15d 1 1.07mi

HOA detail

Monthly dues
$175 · $2,100/yr
Likely covers
security

Listing history 36 events

  1. 2026-06-21
    days on market $268,500 Active 80 DOM
  2. 2026-06-18
    days on market $268,500 Active 77 DOM
  3. 2026-06-17
    days on market $268,500 Active 76 DOM
  4. 2026-06-16
    days on market $268,500 Active 75 DOM
  5. 2026-06-15
    days on market $268,500 Active 74 DOM
  6. 2026-06-14
    days on market $268,500 Active 72 DOM
  7. 2026-06-13
    days on market $268,500 Active 71 DOM
  8. 2026-06-10
    days on market $268,500 Active 69 DOM
  9. 2026-06-09
    days on market $268,500 Active 68 DOM
  10. 2026-06-08
    days on market $268,500 Active 67 DOM
  11. 2026-06-07
    days on market $268,500 Active 66 DOM
  12. 2026-06-02
    days on market $268,500 Active 61 DOM
  13. 2026-06-01
    days on market $268,500 Active 60 DOM
  14. 2026-05-31
    days on market $268,500 Active 59 DOM
  15. 2026-05-30
    days on market $268,500 Active 58 DOM
  16. 2026-05-18
    price $268,500
  17. 2026-04-13
    price $275,000
  18. 2026-04-02
    listed $289,000 Active
  19. 2025-03-23
    historical $2,000
  20. 2025-02-06
    listed $2,000
  21. 2024-04-11
    historical $2,150
  22. 2024-02-08
    price $2,150
  23. 2024-01-26
    listed $2,300
  24. 2023-12-29
    soldstatus
  25. 2023-12-28
    soldstatus Closed 1743-char remark
    Show marketing remark (1743 chars)

    *HUGE Price Reduction-Way Below Appraisal-Buyer Financing Fell Thru Twice-Come see this home before its gone again! This gorgeous brick home is nestled in a cul-de-sac, and located within the prestigious Ocean Springs School District. As you step inside, you'll be greeted by an inviting open floor plan that creates a warm and welcoming atmosphere. The spacious living area seamlessly flows into the open kitchen, allowing for easy interaction and entertaining. The kitchen boasts ample space and features a large pantry, ensuring you have plenty of storage for all your culinary needs. Enhancing the elegance of the kitchen are beautiful granite countertops and tiled backsplash that add a touch of luxury to the space. Rest assured, all major appliances, including a refrigerator, are included, making this home move-in ready and perfect for those seeking convenience. The master suite is a true haven of relaxation and tranquility. Offering generous proportions, it provides ample space for all your furniture and personal touches. The ensuite bathroom is adorned with stunning granite countertops and showcases a walk-in shower and a tiled surround, separate soaker tub. This spa-like retreat allows you to unwind after a long day and indulge in moments of self-care. Completing the master suite is a large walk-in closet, providing plenty of storage space for your wardrobe and accessories. Stepping outside, you'll find a beautifully Fenced backyard that offers privacy and security plus Sprinklers installed in backyard. The covered patio presents an ideal spot for outdoor entertaining or simply enjoying a morning cup of coffee while taking in the serene surroundings. Make your appointment today to see your NextHome

  26. 2023-11-23
    status Pending 1743-char remark
    Show marketing remark (1743 chars)

    *HUGE Price Reduction-Way Below Appraisal-Buyer Financing Fell Thru Twice-Come see this home before its gone again! This gorgeous brick home is nestled in a cul-de-sac, and located within the prestigious Ocean Springs School District. As you step inside, you'll be greeted by an inviting open floor plan that creates a warm and welcoming atmosphere. The spacious living area seamlessly flows into the open kitchen, allowing for easy interaction and entertaining. The kitchen boasts ample space and features a large pantry, ensuring you have plenty of storage for all your culinary needs. Enhancing the elegance of the kitchen are beautiful granite countertops and tiled backsplash that add a touch of luxury to the space. Rest assured, all major appliances, including a refrigerator, are included, making this home move-in ready and perfect for those seeking convenience. The master suite is a true haven of relaxation and tranquility. Offering generous proportions, it provides ample space for all your furniture and personal touches. The ensuite bathroom is adorned with stunning granite countertops and showcases a walk-in shower and a tiled surround, separate soaker tub. This spa-like retreat allows you to unwind after a long day and indulge in moments of self-care. Completing the master suite is a large walk-in closet, providing plenty of storage space for your wardrobe and accessories. Stepping outside, you'll find a beautifully Fenced backyard that offers privacy and security plus Sprinklers installed in backyard. The covered patio presents an ideal spot for outdoor entertaining or simply enjoying a morning cup of coffee while taking in the serene surroundings. Make your appointment today to see your NextHome

  27. 2023-11-17
    price $250,000 1743-char remark
    Show marketing remark (1743 chars)

    *HUGE Price Reduction-Way Below Appraisal-Buyer Financing Fell Thru Twice-Come see this home before its gone again! This gorgeous brick home is nestled in a cul-de-sac, and located within the prestigious Ocean Springs School District. As you step inside, you'll be greeted by an inviting open floor plan that creates a warm and welcoming atmosphere. The spacious living area seamlessly flows into the open kitchen, allowing for easy interaction and entertaining. The kitchen boasts ample space and features a large pantry, ensuring you have plenty of storage for all your culinary needs. Enhancing the elegance of the kitchen are beautiful granite countertops and tiled backsplash that add a touch of luxury to the space. Rest assured, all major appliances, including a refrigerator, are included, making this home move-in ready and perfect for those seeking convenience. The master suite is a true haven of relaxation and tranquility. Offering generous proportions, it provides ample space for all your furniture and personal touches. The ensuite bathroom is adorned with stunning granite countertops and showcases a walk-in shower and a tiled surround, separate soaker tub. This spa-like retreat allows you to unwind after a long day and indulge in moments of self-care. Completing the master suite is a large walk-in closet, providing plenty of storage space for your wardrobe and accessories. Stepping outside, you'll find a beautifully Fenced backyard that offers privacy and security plus Sprinklers installed in backyard. The covered patio presents an ideal spot for outdoor entertaining or simply enjoying a morning cup of coffee while taking in the serene surroundings. Make your appointment today to see your NextHome

  28. 2023-10-20
    status Active 1743-char remark
    Show marketing remark (1743 chars)

    *HUGE Price Reduction-Way Below Appraisal-Buyer Financing Fell Thru Twice-Come see this home before its gone again! This gorgeous brick home is nestled in a cul-de-sac, and located within the prestigious Ocean Springs School District. As you step inside, you'll be greeted by an inviting open floor plan that creates a warm and welcoming atmosphere. The spacious living area seamlessly flows into the open kitchen, allowing for easy interaction and entertaining. The kitchen boasts ample space and features a large pantry, ensuring you have plenty of storage for all your culinary needs. Enhancing the elegance of the kitchen are beautiful granite countertops and tiled backsplash that add a touch of luxury to the space. Rest assured, all major appliances, including a refrigerator, are included, making this home move-in ready and perfect for those seeking convenience. The master suite is a true haven of relaxation and tranquility. Offering generous proportions, it provides ample space for all your furniture and personal touches. The ensuite bathroom is adorned with stunning granite countertops and showcases a walk-in shower and a tiled surround, separate soaker tub. This spa-like retreat allows you to unwind after a long day and indulge in moments of self-care. Completing the master suite is a large walk-in closet, providing plenty of storage space for your wardrobe and accessories. Stepping outside, you'll find a beautifully Fenced backyard that offers privacy and security plus Sprinklers installed in backyard. The covered patio presents an ideal spot for outdoor entertaining or simply enjoying a morning cup of coffee while taking in the serene surroundings. Make your appointment today to see your NextHome

  29. 2023-09-28
    status Pending 1743-char remark
    Show marketing remark (1743 chars)

    *HUGE Price Reduction-Way Below Appraisal-Buyer Financing Fell Thru Twice-Come see this home before its gone again! This gorgeous brick home is nestled in a cul-de-sac, and located within the prestigious Ocean Springs School District. As you step inside, you'll be greeted by an inviting open floor plan that creates a warm and welcoming atmosphere. The spacious living area seamlessly flows into the open kitchen, allowing for easy interaction and entertaining. The kitchen boasts ample space and features a large pantry, ensuring you have plenty of storage for all your culinary needs. Enhancing the elegance of the kitchen are beautiful granite countertops and tiled backsplash that add a touch of luxury to the space. Rest assured, all major appliances, including a refrigerator, are included, making this home move-in ready and perfect for those seeking convenience. The master suite is a true haven of relaxation and tranquility. Offering generous proportions, it provides ample space for all your furniture and personal touches. The ensuite bathroom is adorned with stunning granite countertops and showcases a walk-in shower and a tiled surround, separate soaker tub. This spa-like retreat allows you to unwind after a long day and indulge in moments of self-care. Completing the master suite is a large walk-in closet, providing plenty of storage space for your wardrobe and accessories. Stepping outside, you'll find a beautifully Fenced backyard that offers privacy and security plus Sprinklers installed in backyard. The covered patio presents an ideal spot for outdoor entertaining or simply enjoying a morning cup of coffee while taking in the serene surroundings. Make your appointment today to see your NextHome

  30. 2023-09-14
    status Active 1743-char remark
    Show marketing remark (1743 chars)

    *HUGE Price Reduction-Way Below Appraisal-Buyer Financing Fell Thru Twice-Come see this home before its gone again! This gorgeous brick home is nestled in a cul-de-sac, and located within the prestigious Ocean Springs School District. As you step inside, you'll be greeted by an inviting open floor plan that creates a warm and welcoming atmosphere. The spacious living area seamlessly flows into the open kitchen, allowing for easy interaction and entertaining. The kitchen boasts ample space and features a large pantry, ensuring you have plenty of storage for all your culinary needs. Enhancing the elegance of the kitchen are beautiful granite countertops and tiled backsplash that add a touch of luxury to the space. Rest assured, all major appliances, including a refrigerator, are included, making this home move-in ready and perfect for those seeking convenience. The master suite is a true haven of relaxation and tranquility. Offering generous proportions, it provides ample space for all your furniture and personal touches. The ensuite bathroom is adorned with stunning granite countertops and showcases a walk-in shower and a tiled surround, separate soaker tub. This spa-like retreat allows you to unwind after a long day and indulge in moments of self-care. Completing the master suite is a large walk-in closet, providing plenty of storage space for your wardrobe and accessories. Stepping outside, you'll find a beautifully Fenced backyard that offers privacy and security plus Sprinklers installed in backyard. The covered patio presents an ideal spot for outdoor entertaining or simply enjoying a morning cup of coffee while taking in the serene surroundings. Make your appointment today to see your NextHome

  31. 2023-08-14
    status Pending 1743-char remark
    Show marketing remark (1743 chars)

    *HUGE Price Reduction-Way Below Appraisal-Buyer Financing Fell Thru Twice-Come see this home before its gone again! This gorgeous brick home is nestled in a cul-de-sac, and located within the prestigious Ocean Springs School District. As you step inside, you'll be greeted by an inviting open floor plan that creates a warm and welcoming atmosphere. The spacious living area seamlessly flows into the open kitchen, allowing for easy interaction and entertaining. The kitchen boasts ample space and features a large pantry, ensuring you have plenty of storage for all your culinary needs. Enhancing the elegance of the kitchen are beautiful granite countertops and tiled backsplash that add a touch of luxury to the space. Rest assured, all major appliances, including a refrigerator, are included, making this home move-in ready and perfect for those seeking convenience. The master suite is a true haven of relaxation and tranquility. Offering generous proportions, it provides ample space for all your furniture and personal touches. The ensuite bathroom is adorned with stunning granite countertops and showcases a walk-in shower and a tiled surround, separate soaker tub. This spa-like retreat allows you to unwind after a long day and indulge in moments of self-care. Completing the master suite is a large walk-in closet, providing plenty of storage space for your wardrobe and accessories. Stepping outside, you'll find a beautifully Fenced backyard that offers privacy and security plus Sprinklers installed in backyard. The covered patio presents an ideal spot for outdoor entertaining or simply enjoying a morning cup of coffee while taking in the serene surroundings. Make your appointment today to see your NextHome

  32. 2023-08-10
    price $259,500 1743-char remark
    Show marketing remark (1743 chars)

    *HUGE Price Reduction-Way Below Appraisal-Buyer Financing Fell Thru Twice-Come see this home before its gone again! This gorgeous brick home is nestled in a cul-de-sac, and located within the prestigious Ocean Springs School District. As you step inside, you'll be greeted by an inviting open floor plan that creates a warm and welcoming atmosphere. The spacious living area seamlessly flows into the open kitchen, allowing for easy interaction and entertaining. The kitchen boasts ample space and features a large pantry, ensuring you have plenty of storage for all your culinary needs. Enhancing the elegance of the kitchen are beautiful granite countertops and tiled backsplash that add a touch of luxury to the space. Rest assured, all major appliances, including a refrigerator, are included, making this home move-in ready and perfect for those seeking convenience. The master suite is a true haven of relaxation and tranquility. Offering generous proportions, it provides ample space for all your furniture and personal touches. The ensuite bathroom is adorned with stunning granite countertops and showcases a walk-in shower and a tiled surround, separate soaker tub. This spa-like retreat allows you to unwind after a long day and indulge in moments of self-care. Completing the master suite is a large walk-in closet, providing plenty of storage space for your wardrobe and accessories. Stepping outside, you'll find a beautifully Fenced backyard that offers privacy and security plus Sprinklers installed in backyard. The covered patio presents an ideal spot for outdoor entertaining or simply enjoying a morning cup of coffee while taking in the serene surroundings. Make your appointment today to see your NextHome

  33. 2023-07-24
    price $262,900 1743-char remark
    Show marketing remark (1743 chars)

    *HUGE Price Reduction-Way Below Appraisal-Buyer Financing Fell Thru Twice-Come see this home before its gone again! This gorgeous brick home is nestled in a cul-de-sac, and located within the prestigious Ocean Springs School District. As you step inside, you'll be greeted by an inviting open floor plan that creates a warm and welcoming atmosphere. The spacious living area seamlessly flows into the open kitchen, allowing for easy interaction and entertaining. The kitchen boasts ample space and features a large pantry, ensuring you have plenty of storage for all your culinary needs. Enhancing the elegance of the kitchen are beautiful granite countertops and tiled backsplash that add a touch of luxury to the space. Rest assured, all major appliances, including a refrigerator, are included, making this home move-in ready and perfect for those seeking convenience. The master suite is a true haven of relaxation and tranquility. Offering generous proportions, it provides ample space for all your furniture and personal touches. The ensuite bathroom is adorned with stunning granite countertops and showcases a walk-in shower and a tiled surround, separate soaker tub. This spa-like retreat allows you to unwind after a long day and indulge in moments of self-care. Completing the master suite is a large walk-in closet, providing plenty of storage space for your wardrobe and accessories. Stepping outside, you'll find a beautifully Fenced backyard that offers privacy and security plus Sprinklers installed in backyard. The covered patio presents an ideal spot for outdoor entertaining or simply enjoying a morning cup of coffee while taking in the serene surroundings. Make your appointment today to see your NextHome

  34. 2023-07-06
    listed $267,900 Active 1743-char remark
    Show marketing remark (1743 chars)

    *HUGE Price Reduction-Way Below Appraisal-Buyer Financing Fell Thru Twice-Come see this home before its gone again! This gorgeous brick home is nestled in a cul-de-sac, and located within the prestigious Ocean Springs School District. As you step inside, you'll be greeted by an inviting open floor plan that creates a warm and welcoming atmosphere. The spacious living area seamlessly flows into the open kitchen, allowing for easy interaction and entertaining. The kitchen boasts ample space and features a large pantry, ensuring you have plenty of storage for all your culinary needs. Enhancing the elegance of the kitchen are beautiful granite countertops and tiled backsplash that add a touch of luxury to the space. Rest assured, all major appliances, including a refrigerator, are included, making this home move-in ready and perfect for those seeking convenience. The master suite is a true haven of relaxation and tranquility. Offering generous proportions, it provides ample space for all your furniture and personal touches. The ensuite bathroom is adorned with stunning granite countertops and showcases a walk-in shower and a tiled surround, separate soaker tub. This spa-like retreat allows you to unwind after a long day and indulge in moments of self-care. Completing the master suite is a large walk-in closet, providing plenty of storage space for your wardrobe and accessories. Stepping outside, you'll find a beautifully Fenced backyard that offers privacy and security plus Sprinklers installed in backyard. The covered patio presents an ideal spot for outdoor entertaining or simply enjoying a morning cup of coffee while taking in the serene surroundings. Make your appointment today to see your NextHome

  35. 2018-07-24
    soldstatus
  36. 2018-06-06
    listed $188,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MS · Resets to sale price

Current annual tax
$3,034 · $253/mo
Projected year-2 tax
$3,034 · $253/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 5/10 Major FEMA zone X (shaded) · 24% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥106°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,100
− Mortgage interest
−$15,040
− Property taxes
−$3,034
− Insurance
−$1,342
− Repairs & maintenance
−$2,008
− Management
−$2,008
− HOA
−$2,100
− Depreciation
−$7,811
Taxable loss
−$8,244
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,979
After-tax cash flow
$-1,566/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Ocean Springs School District
NCES district ID
2803360
Math proficiency
64% ▼ -3.00%
Reading proficiency
59% ▲ 1.00%
Median HH income
$60,485
Composite
53.35/100
National rank
#1477
State rank
#1 of 130 in MS

Livability — Gulf Park Estates

Score
70/100
State rank
#43
US rank
#7955

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment C+ Housing A+ Health & safety D+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Jackson County · 82,196 people
Metro
Gulfport-Biloxi, MS
Population (ZIP)
43,240
Household income
$78,596
Rent vs Own
27.8% rent · 72.2% own
Severe rent burden
734.0

Population outlook (Jackson County) Hauer SSP2

Today (2025)
146,926 people
By 2030
148,442 · +1.0%
By 2040
149,631 · +1.8%
By 2050
148,723 · +1.2%
By 2075
147,845 · +0.6%
By 2100
144,510 · -1.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (74%)
Race & ethnicity
White 74% Black 10% Hispanic / Latino 8% Two or more races 7% Asian 4%
Hispanic origin (detail)
Mexican 3% Puerto Rican 2%
Common ancestry
Lithuanian 5% Slovak 4% Romanian 2%
Foreign-born
5% · Canada, South Korea, Vietnam
Languages at home
93% English-only · Spanish 3% Vietnamese 2% Tagalog/Filipino 1%

Political lean MEDSL · Jackson

2024 margin
Solid R (+39.9) · D 29.5% · R 69.4% · Other 1.1%
2008→2024 swing
-6.4pp toward R · 2008: -33.5pp · 2024: -39.9pp
All cycles
2024: R+39.9 2020: R+34.6 2016: R+39.9 2012: R+36.1 2008: R+33.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -74.77%
Current HPI
204.2244
Rent YoY
▲ 1.31%
Metro
Gulfport-Biloxi, MS
State GDP YoY
F500 in state
0

Price history

+42.1% since first listed
21 events — show timeline
  • 2026-05-18 Price Changed $268,500 MLSU
  • 2026-04-13 Price Changed $275,000 MLSU
  • 2026-04-02 Listed $289,000 MLSU
  • 2025-03-23 Rental Removed $2,000 APPFOLIO
  • 2025-02-06 Listed for Rent $2,000 APPFOLIO
  • 2024-04-11 Rental Removed $2,150 MLSU
  • 2024-02-08 Price Changed $2,150 MLSU
  • 2024-01-26 Listed for Rent $2,300 MLSU
  • 2023-12-29 Sold (Public Records) Public Records
  • 2023-12-28 Sold (MLS) MLSU
  • 2023-11-23 Pending MLSU
  • 2023-11-17 Price Changed $250,000 MLSU
  • 2023-10-20 Relisted MLSU
  • 2023-09-28 Pending MLSU
  • 2023-09-14 Relisted MLSU
  • 2023-08-14 Pending MLSU
  • 2023-08-10 Price Changed $259,500 MLSU
  • 2023-07-24 Price Changed $262,900 MLSU
  • 2023-07-06 Listed $267,900 MLSU
  • 2018-07-24 Sold (MLS) MLSU
  • 2018-06-06 Listed $188,900 MLSU

Property tax history

+29.3%/yr

Latest (2025): $3,034 · +5.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…