CashFlowRE
Sign in Sign up
1675 Manzanita Ave #93
B- Composite 67.28
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Schools +4.6/10.0
  • Livability +3.6/5.0
  • Rent growth +3.5/5.0
  • ARV discount +3.0/15.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$78,500

1675 Manzanita Ave #93 · Chico, CA 95926
2 bd · 2.0 ba · 1,440 sqft · Manufactured public records · 57 Days on market
Built 1978 $55/sqft · 17% above area Est $71k · 10% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This is a contractor's own home and it is "cherried" out!! You have got to see it to believe it! It does not look like a mobile home! It is perfect for a person who likes privacy! It is tucked away in a great location! The second bedroom has been converted to an office. This place is so different it is worth the look!

Key facts

  • Charming front porch
  • Spacious kitchen
  • 2 parking spots

Tags

TWO GENEROUS LIVING AREASCHARMING FRONT PORCHSPACIOUS KITCHENSTAINLESS STEEL APPLIANCESDEDICATED EATING AREANEW FLOORING THROUGHOUT

Property features AI

Finance

  • Other: Manager approval may be required; Pets allowed: contact management
  • Financial info: Monthly land lease fee (park) — amount listed separately
  • HOA & community: Senior community; Association amenities include pool, clubhouse, common RV parking, and spa; Community setting: Suburban; Located in Pleasant Valley Mobile Home Park (land lease community)

Exterior

  • Parking: Attached carport with 2 spaces; Park offers common RV parking
  • Utilities: Natural gas connected; Electricity connected; Water connected (District/Public); Public sewer
  • Home design: Single-story mobile home (Double-wide); Turnkey condition; Mobile model: Buddy; Mobile dimensions approximately 24' x 64'; Has a view; Entry level at grade
  • Construction: Two storage sheds on property; Living area per public records; One total story
  • Exterior features: Awning; Covered patio; Front porch; Deck; Association pool; Association spa; Has patio

Interior

  • Kitchen: Kitchen open to family room; Kitchen island; Dishwasher; Garbage disposal; Electric range; Refrigerator; Freezer; Vented exhaust fan; Gas water heater
  • Bedrooms: Primary bedroom on main floor; All bedrooms on ground level
  • Flooring: Laminate flooring
  • Bathrooms: Two full bathrooms; Bathtub; Walk-in shower; Shower in tub; Vanity area
  • Heating & cooling: Central cooling; Central furnace heating
  • Interior features: Built-in cabinetry and shelving; Ceiling fans; Blinds; One-level home; Association spa
  • Laundry & utility: Laundry in closet; Washer included; Dryer included; 220V outlet in laundry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $78k.

Deal economics

  • At list price, monthly cash flow is $996 ($12k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $78k).
  • Recommended offer: $76k (3.0% below list) — sets the bar for market timing.
  • Cap rate 21.5% vs local median 2.6% in Chico — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 72/100 on livability (#195 in CA) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, health & safety A-; Watch: employment C-, crime F, cost of living F.
  • Chico Unified (urban): math 40% / reading 70% proficiency, ranked #117 of 517 in CA (top 23%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising (+4.0%/yr); 90 active listings in the ZIP; 15 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 47% of comp listings sitting > 30 days — soft ceiling on asking rent; 946 units permitted in Butte County in 2024 (254 in 5+ unit buildings).
  • This rent runs 37% of the median local income ($62k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $543 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Butte County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 4.0% rent growth), your $22k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 57 days — a 3% lower offer ($76k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 20y ago; this cycle's ask has dropped $9k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $24k; list at $78k implies a 220% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: moderate flood risk; severe wildfire risk; extreme-heat days projected 4→9/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $76,145 (3.0% below list)

Questions for the listing agent

  1. It's been on market 57 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1978 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.42%
Cap rate
21.52%
Cash-on-cash
54.40%
DSCR
3.42
GRM
3.4

CMA / ARV

ARV (median comp)
$71,428
List price
$78,500
Delta
9.90%
Verdict
FAIR
Comps
10 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1675 Manzanita Ave #82 0.00mi 2/2.0 1,440 (0%) 5mo $107,000 $74 96
1675 Manzanita Ave #32 0.00mi 2/2.0 1,440 (0%) 9mo $79,900 $55 93
1675 Manzanita Ave #13 0.00mi 2/2.0 1,512 (+5%) 10mo $45,000 $30 84
1675 Manzanita Ave #12 0.00mi 2/2.0 1,488 (+3%) 14mo $75,000 $50 83
1595 Manzanita Ave #16 0.12mi 2/2.0 1,344 (-7%) 9mo $70,000 $52 76
1675 Manzanita Ave #1 0.00mi 2/2.0 1,560 (+8%) 13mo $95,000 $61 76
1675 Manzanita Ave #96 0.00mi 2/2.0 1,630 (+13%) 6mo $45,000 $28 73
1595 Manzanita Ave #67 0.16mi 3/2.0 (+1) 1,440 (0%) 20mo $67,900 $47 71
1675 Manzanita Ave #4 0.00mi 3/2.0 (+1) 1,320 (-8%) 18mo $100,000 $76 66
1675 MANZANITA Ave #88 0.04mi 2/2.0 1,248 (-13%) 12mo $75,000 $60 66
1595 Manzanita #48 0.11mi 3/2.0 (+1) 1,248 (-13%) 4mo $65,000 $52 65
1595 Manzanita Ave #45 0.13mi 2/2.0 1,272 (-12%) 16mo $112,500 $88 62

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.98% rent growth · sell at horizon

5-year hold
IRR
53.7%
Equity multiple
3.39×
Total profit
$52,639
Equity at exit
$11,705
10-year hold
IRR
59.2%
Equity multiple
7.16×
Total profit
$135,505
Equity at exit
$6,787

Cash invested: $21,980 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 95926

Rents YoY
4.0%
Active inventory
90
Price-to-rent
3.4×

Monthly cashflow live

Estimated rent
$1,902 high interval (Pro) →
Mortgage (P&I)
$412
Tax from tax record
$62 /mo · $741/yr
Insurance
$33
HOA
$0
Vacancy / Maint / Mgmt
$399
Net cashflow
$996

Break-even live

Break-even rent $641
Max offer price $78,500
Occupancy floor 43%

Sensitivity live

Price -10% $1,041 -5% $1,019 +0% $996 +5% $974 +10% $952
Rent -10% $846 -5% $921 +0% $996 +5% $1,072 +10% $1,147
Rate -1.0pp $1,036 -0.5pp $1,016 base $996 +0.5pp $976 +1.0pp $955

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$19,625
Closing costs
$2,355
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 15 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
66 North Valley Ct Chico, CA 3.0 2.0 1126 $2,295 $2.04 21d 1 0.26mi
1754 Vallombrosa Ave Chico, CA 1.0 1.0 950 $1,000 $1.05 14d 1 0.58mi
1462 Manzanita Ave Unit 8 Chico, CA 3.0 1.5 1045 $1,650 $1.58 44d 1 0.60mi
1460 Manzanita Ave Unit 1 Chico, CA 3.0 1.5 1045 $1,650 $1.58 44d 1 0.62mi
2245 Ceanothus Ave Chico, CA 3.0 2.0 1600 $3,150 $1.97 14d 1 0.66mi
5 Alameda Park Cir Chico, CA 2.0 2.0 1452 $2,350 $1.62 44d 1 0.97mi
2581 California Park Dr Chico, CA 2.0 2.0 990 $1,650 $1.67 44d 1 1.03mi
1385 E Lindo Ave Chico, CA 2.0 1.0–2.0 958 $1,505 $1.57 14d 3 1.13mi
2833 Eaton Rd Chico, CA 1.0–2.0 1.0–2.0 999 $1,850 $1.85 14d 9 1.22mi
100 Sterling Oaks Dr Chico, CA 1.0–2.0 1.0–2.0 938 $1,935 $2.06 14d 6 1.22mi
860 Inyo St Chico, CA 3.0 1.0 1053 $2,150 $2.04 21d 1 1.25mi
23 Morning Rose Way Unit 1 Chico, CA 2.0 2.0 1145 $1,925 $1.68 44d 1 1.38mi
2777 Eaton Rd Chico, CA 1.0–2.0 1.0–2.0 790 $1,634 $2.07 14d 3 1.44mi
1880 Humboldt Rd Apt 19 Chico, CA 3.0 2.0 1230 $1,800 $1.46 44d 1 1.44mi
2 Lakeshore Ter Unit l Chico, CA 1.0 2.0 1300 $2,000 $1.54 44d 1 1.47mi

Listing history 22 events

  1. 2026-06-19
    days on market $78,500 Active 57 DOM
  2. 2026-06-18
    days on market $78,500 Active 56 DOM
  3. 2026-06-17
    days on market $78,500 Active 55 DOM
  4. 2026-06-16
    days on market $78,500 Active 54 DOM
  5. 2026-06-15
    days on market $78,500 Active 53 DOM
  6. 2026-06-14
    days on market $78,500 Active 51 DOM
  7. 2026-06-13
    pricedays on market $78,500 Active 50 DOM
  8. 2026-06-10
    days on market $82,500 Active 48 DOM
  9. 2026-06-08
    days on market $82,500 Active 46 DOM
  10. 2026-06-07
    days on market $82,500 Active 45 DOM
  11. 2026-06-05
    days on market $82,500 Active 42 DOM
  12. 2026-06-02
    days on market $82,500 Active 40 DOM
  13. 2026-06-01
    days on market $82,500 Active 39 DOM
  14. 2026-05-31
    days on market $82,500 Active 38 DOM
  15. 2026-05-30
    days on market $82,500 Active 37 DOM
  16. 2026-04-23
    listed $87,500 Active 1641-char remark
  17. 2009-11-01
    soldstatus $24,500 334-char remark
    Show marketing remark (334 chars)

    This is a contractor's own home and it is "cherried" out!! You have got to see it to believe it! It does not look like a mobile home! It is perfect for a person who likes privacy! It is tucked away in a great location! The second bedroom has been converted to an office. This place is so different it is worth the look!

  18. 2008-08-19
    listed $32,500 334-char remark
    Show marketing remark (334 chars)

    This is a contractor's own home and it is "cherried" out!! You have got to see it to believe it! It does not look like a mobile home! It is perfect for a person who likes privacy! It is tucked away in a great location! The second bedroom has been converted to an office. This place is so different it is worth the look!

  19. 2008-03-21
    soldstatus $57,900
    Show marketing remark (110 chars)

    NICE LARGE 24X64 1536 SQ FT HOME IN QUIET AREA OF THE PARK-MUST BE 55 YRS+ AND PARK APPROVAL. KNOCK - LOCKBOX.

  20. 2007-08-04
    listed $57,900
    Show marketing remark (110 chars)

    NICE LARGE 24X64 1536 SQ FT HOME IN QUIET AREA OF THE PARK-MUST BE 55 YRS+ AND PARK APPROVAL. KNOCK - LOCKBOX.

  21. 2007-07-02
    historical
  22. 2006-09-27
    listed $66,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CA · Resets to sale price

Current annual tax
$741 · $62/mo
Projected year-2 tax
$741 · $62/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 5/10 Major FEMA zone X (shaded) · 24% chance over 30 yrs
  • 🔥 Wildfire 8/10 Severe
  • 🌡 Heat 8/10 Severe 4 d/yr ≥104°F today · 9 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 10/10 Extreme 37 unhealthy d/yr today · 39 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,822
− Mortgage interest
−$4,397
− Property taxes
−$741
− Insurance
−$392
− Repairs & maintenance
−$1,826
− Management
−$1,826
− Depreciation
−$2,284
Taxable income
$11,357
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,726
After-tax cash flow
$9,231/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Chico Unified
NCES district ID
0608370
Math proficiency
40% ▼ -2.00%
Reading proficiency
70% ▲ 14.00%
Median HH income
$46,223
Composite
46.45/100
National rank
#2443
State rank
#117 of 517 in CA

Livability — Chico

Score
72/100
State rank
#195
US rank
#6332

Category grades

Amenities A+ Commute A+ Cost of living F Crime F Employment C- Housing B Health & safety A- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Chico, CA
County
Butte County · 175,030 people
City population
117,007
Metro
Chico, CA
Population (ZIP)
40,567
Household income
$61,920
Rent vs Own
59.5% rent · 40.5% own
Severe rent burden
3912.0

Population outlook (Butte County) Hauer SSP2

Today (2025)
237,527 people
By 2030
243,804 · +2.6%
By 2040
253,899 · +6.9%
By 2050
262,561 · +10.5%
By 2075
283,709 · +19.4%
By 2100
282,689 · +19.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (65%)
Race & ethnicity
White 65% Hispanic / Latino 20% Two or more races 13% Asian 6% Black 3%
Hispanic origin (detail)
Mexican 16% Puerto Rican 1%
Common ancestry
Italian 4% Portuguese 3% Lithuanian 2%
Foreign-born
7% · Canada, China
Languages at home
83% English-only · Spanish 10% Other Asian/Pacific 2% Chinese 1%

Political lean MEDSL · Butte

2024 margin
Toss-up / Even · D 46.8% · R 49.9% · Other 3.3%
2008→2024 swing
-5.5pp toward R · 2008: 2.4pp · 2024: -3.1pp
All cycles
2024: R+3.1 2020: D+1.7 2016: R+4.0 2012: R+3.9 2008: D+2.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -453.39%
Current HPI
256.0261
Rent YoY
▲ 3.98%
Metro
Chico, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+17.3% since first listed
9 events — show timeline
  • 2026-06-12 Price Changed $78,500 CRMLS
  • 2026-05-20 Price Changed $82,500 CRMLS
  • 2026-04-23 Listed $87,500 CRMLS
  • 2009-11-01 Sold (MLS) $24,500 CRMLS
  • 2008-08-19 Listed $32,500 CRMLS
  • 2008-03-21 Sold (MLS) $57,900 CRMLS
  • 2007-08-04 Listed $57,900 CRMLS
  • 2007-07-02 Listing Removed CRMLS
  • 2006-09-27 Listed $66,900 CRMLS

Property tax history

+7.4%/yr

Latest (2025): $741 · +6.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…