3105 Primwood Dr · Woodmere, LA
Flood risk 8/10 · Major
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.6%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 10/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the A- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Appreciation +5.0/10.0
- Livability +3.1/5.0
- Rent growth +2.5/5.0
- Schools +2.5/10.0
- Condition / age +2.5/5.0
$152,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 3105 Primwood Drive, a beautifully maintained home in the heart of Harvey, LA! This move-in ready property features 4 spacious bedrooms, 2 full bathrooms, and an open-concept living and dining area for entertaining. The updated kitchen boasts granite countertops, stainless steel appliances, and ample cabinetry for all your culinary needs. Enjoy outdoor gatherings in the large, fenced backyard with a covered patio. Additional highlights include a two-car garage, wood-look flooring throughout, and a roof replaced in recent years. Conveniently located by shopping, dining, and quick access to the Westbank Expressway--this home blends comfort and practicality with style. Schedule your private showing today!
Key facts
- Ample cabinetry
- Covered patio
- Updated kitchen
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $152k.
Deal economics
- At list price, monthly cash flow is $1k ($16k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $152k).
- Recommended offer: $134k (12.0% below list) — sets the bar for market timing.
- Cap rate 17.3% vs local median 6.7% in Woodmere — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 62/100 on livability (#216 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: schools F, crime F, amenities F.
- Jefferson Parish (suburban): math 24% / reading 34% proficiency, ranked #44 of 98 in LA (top 45%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 1 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 518 units permitted in Jefferson Parish in 2024 (43 in 5+ unit buildings).
Forward outlook
- In year one you build about $6k of equity ($1k loan paydown + $5k appreciation (3.0% local appreciation)).
- At projected returns (3.0% appreciation + 3.0% rent growth), your $43k cash investment doubles in ~2 years — after that, you're playing with house money.
- By year 7, paydown + projected appreciation supports a ~$36k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 243 days — a 12% lower offer ($134k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 31y ago; this cycle's ask has dropped $26k (15%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $60k; list at $152k implies a 151% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo.
- Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 243 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.97% ✓
- Cap rate
- 17.32%
- Cash-on-cash
- 39.40%
- DSCR
- 2.75
- GRM
- 4.2
CMA / ARV
- ARV (on-the-fly)
- $233,640
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3112 Primwood Dr | 0.04mi | 4/2.0 | 1,770 (0%) | 8mo | $235,000 | $133 | 91 |
| 3137 Touchwood Dr | 0.12mi | 4/2.0 | 1,805 (+2%) | 11mo | $240,000 | $133 | 82 |
| 3836 Agateway Dr | 0.28mi | 4/2.0 | 1,728 (-2%) | 9mo | $247,000 | $143 | 76 |
| 3720 Agateway Dr | 0.34mi | 4/2.0 | 1,840 (+4%) | 11mo | $236,000 | $128 | 68 |
| 3821 Liro Ln | 0.45mi | 3/2.0 (-1) | 1,778 (+0%) | 14mo | $239,900 | $135 | 62 |
| 3828 Chadwood | 0.71mi | 4/2.0 | 1,800 (+2%) | 6mo | $110,000 | $61 | 60 |
| 3712 Melissa Dr | 0.67mi | 3/2.0 (-1) | 1,721 (-3%) | 2mo | $237,000 | $138 | 57 |
| 3833 Morriswood Dr | 0.34mi | 3/2.0 (-1) | 1,900 (+7%) | 12mo | $250,000 | $132 | 56 |
| 2932 Keith Way Dr | 0.35mi | 4/2.0 | 2,018 (+14%) | 5mo | $255,000 | $126 | 56 |
| 3844 Red Cedar Ln | 0.18mi | 4/2.0 | 1,960 (+11%) | 22mo | $245,000 | $125 | 55 |
| 3701 Dulaney St | 0.48mi | 3/2.0 (-1) | 1,986 (+12%) | 1mo | $232,000 | $117 | 51 |
| 3820 Chadwood Dr | 0.71mi | 3/2.0 (-1) | 1,920 (+8%) | 21mo | $225,000 | $117 | 30 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 43.1%
- Equity multiple
- 3.42×
- Total profit
- $103,106
- Equity at exit
- $68,346
- IRR
- 42.9%
- Equity multiple
- 6.84×
- Total profit
- $248,341
- Equity at exit
- $105,329
Cash invested: $42,560 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70059
- Active inventory
- 1
- Price-to-rent
- 4.2×
Monthly cashflow live
- Estimated rent
- $3,000 medium interval (Pro) →
- Mortgage (P&I)
- −$797
- Tax from tax record
- −$112 /mo · $1,348/yr
- Insurance
- −$63
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$630
- Net cashflow
- $1,331
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $38,000
- Closing costs
- $4,560
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2323 N Harper Dr Harvey, LA | 3.0 | 2.0 | 1678 | $3,000 | $1.79 | 43d | 1 | 1.42mi |
Listing history 16 events
-
2026-02-04status Pending 722-char remark
Show marketing remark (722 chars)
Welcome to 3105 Primwood Drive, a beautifully maintained home in the heart of Harvey, LA! This move-in ready property features 4 spacious bedrooms, 2 full bathrooms, and an open-concept living and dining area for entertaining. The updated kitchen boasts granite countertops, stainless steel appliances, and ample cabinetry for all your culinary needs. Enjoy outdoor gatherings in the large, fenced backyard with a covered patio. Additional highlights include a two-car garage, wood-look flooring throughout, and a roof replaced in recent years. Conveniently located by shopping, dining, and quick access to the Westbank Expressway--this home blends comfort and practicality with style. Schedule your private showing today!
-
2026-02-04status Pending
Show marketing remark (722 chars)
Welcome to 3105 Primwood Drive, a beautifully maintained home in the heart of Harvey, LA! This move-in ready property features 4 spacious bedrooms, 2 full bathrooms, and an open-concept living and dining area for entertaining. The updated kitchen boasts granite countertops, stainless steel appliances, and ample cabinetry for all your culinary needs. Enjoy outdoor gatherings in the large, fenced backyard with a covered patio. Additional highlights include a two-car garage, wood-look flooring throughout, and a roof replaced in recent years. Conveniently located by shopping, dining, and quick access to the Westbank Expressway--this home blends comfort and practicality with style. Schedule your private showing today!
-
2025-10-26price $152,000 722-char remark
Show marketing remark (722 chars)
Welcome to 3105 Primwood Drive, a beautifully maintained home in the heart of Harvey, LA! This move-in ready property features 4 spacious bedrooms, 2 full bathrooms, and an open-concept living and dining area for entertaining. The updated kitchen boasts granite countertops, stainless steel appliances, and ample cabinetry for all your culinary needs. Enjoy outdoor gatherings in the large, fenced backyard with a covered patio. Additional highlights include a two-car garage, wood-look flooring throughout, and a roof replaced in recent years. Conveniently located by shopping, dining, and quick access to the Westbank Expressway--this home blends comfort and practicality with style. Schedule your private showing today!
-
2025-10-26price $152,000
Show marketing remark (722 chars)
Welcome to 3105 Primwood Drive, a beautifully maintained home in the heart of Harvey, LA! This move-in ready property features 4 spacious bedrooms, 2 full bathrooms, and an open-concept living and dining area for entertaining. The updated kitchen boasts granite countertops, stainless steel appliances, and ample cabinetry for all your culinary needs. Enjoy outdoor gatherings in the large, fenced backyard with a covered patio. Additional highlights include a two-car garage, wood-look flooring throughout, and a roof replaced in recent years. Conveniently located by shopping, dining, and quick access to the Westbank Expressway--this home blends comfort and practicality with style. Schedule your private showing today!
-
2025-08-08price $178,500 722-char remark
Show marketing remark (722 chars)
Welcome to 3105 Primwood Drive, a beautifully maintained home in the heart of Harvey, LA! This move-in ready property features 4 spacious bedrooms, 2 full bathrooms, and an open-concept living and dining area for entertaining. The updated kitchen boasts granite countertops, stainless steel appliances, and ample cabinetry for all your culinary needs. Enjoy outdoor gatherings in the large, fenced backyard with a covered patio. Additional highlights include a two-car garage, wood-look flooring throughout, and a roof replaced in recent years. Conveniently located by shopping, dining, and quick access to the Westbank Expressway--this home blends comfort and practicality with style. Schedule your private showing today!
-
2025-08-08price $178,500
Show marketing remark (722 chars)
Welcome to 3105 Primwood Drive, a beautifully maintained home in the heart of Harvey, LA! This move-in ready property features 4 spacious bedrooms, 2 full bathrooms, and an open-concept living and dining area for entertaining. The updated kitchen boasts granite countertops, stainless steel appliances, and ample cabinetry for all your culinary needs. Enjoy outdoor gatherings in the large, fenced backyard with a covered patio. Additional highlights include a two-car garage, wood-look flooring throughout, and a roof replaced in recent years. Conveniently located by shopping, dining, and quick access to the Westbank Expressway--this home blends comfort and practicality with style. Schedule your private showing today!
-
2025-06-06$185,000 Active 722-char remark
Show marketing remark (722 chars)
Welcome to 3105 Primwood Drive, a beautifully maintained home in the heart of Harvey, LA! This move-in ready property features 4 spacious bedrooms, 2 full bathrooms, and an open-concept living and dining area for entertaining. The updated kitchen boasts granite countertops, stainless steel appliances, and ample cabinetry for all your culinary needs. Enjoy outdoor gatherings in the large, fenced backyard with a covered patio. Additional highlights include a two-car garage, wood-look flooring throughout, and a roof replaced in recent years. Conveniently located by shopping, dining, and quick access to the Westbank Expressway--this home blends comfort and practicality with style. Schedule your private showing today!
-
2025-06-06$185,000 Active
Show marketing remark (722 chars)
Welcome to 3105 Primwood Drive, a beautifully maintained home in the heart of Harvey, LA! This move-in ready property features 4 spacious bedrooms, 2 full bathrooms, and an open-concept living and dining area for entertaining. The updated kitchen boasts granite countertops, stainless steel appliances, and ample cabinetry for all your culinary needs. Enjoy outdoor gatherings in the large, fenced backyard with a covered patio. Additional highlights include a two-car garage, wood-look flooring throughout, and a roof replaced in recent years. Conveniently located by shopping, dining, and quick access to the Westbank Expressway--this home blends comfort and practicality with style. Schedule your private showing today!
-
2025-06-06$178,500 Active
Show marketing remark (722 chars)
Welcome to 3105 Primwood Drive, a beautifully maintained home in the heart of Harvey, LA! This move-in ready property features 4 spacious bedrooms, 2 full bathrooms, and an open-concept living and dining area for entertaining. The updated kitchen boasts granite countertops, stainless steel appliances, and ample cabinetry for all your culinary needs. Enjoy outdoor gatherings in the large, fenced backyard with a covered patio. Additional highlights include a two-car garage, wood-look flooring throughout, and a roof replaced in recent years. Conveniently located by shopping, dining, and quick access to the Westbank Expressway--this home blends comfort and practicality with style. Schedule your private showing today!
-
1995-08-01
-
1995-08-01
-
1995-08-01soldstatus $60,500
-
1995-07-31soldstatus $60,500
-
1995-07-21soldstatus $52,000
-
1995-01-30$45,000
-
1995-01-30$45,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $1,348 · $112/mo
- Projected year-2 tax
- $1,348 · $112/mo
- Expected delta
- $0/yr ($0/mo · -0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 8/10 Severe FEMA zone X · 60% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $36,000
- − Mortgage interest
- −$8,514
- − Property taxes
- −$1,348
- − Insurance
- −$1,558
- − Repairs & maintenance
- −$2,880
- − Management
- −$2,880
- − Depreciation
- −$4,422
- Taxable income
- $14,398
- Est. tax owed @ 24.0%
- −$3,456
- After-tax cash flow
- $12,514/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Jefferson Parish
- NCES district ID
- 2200840
- Math proficiency
- 24% ▼ -36.00%
- Reading proficiency
- 34% ▼ -30.00%
- Median HH income
- $48,421
- Composite
- 25.19/100
- National rank
- #7511
- State rank
- #44 of 98 in LA
Livability — Woodmere
- Score
- 62/100
- State rank
- #216
- US rank
- #16658
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Woodmere, LA
Population outlook (Jefferson County) Hauer SSP2
- Today (2025)
- 451,696 people
- By 2030
- 455,451 · +0.8%
- By 2040
- 458,308 · +1.5%
- By 2050
- 461,031 · +2.1%
- By 2075
- 476,351 · +5.5%
- By 2100
- 499,377 · +10.6%
Not yet ingested
- Political lean
- —
- Race & ethnicity
- —
- Common origin
- —
- Civics
- —
Market trends
- HPI YoY
- —
- Current HPI
- —
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+237.8% since first listed16 events — show timeline
- 2026-02-04 Pending — AcadianaMLS
- 2026-02-04 Pending — GSREIN
- 2025-10-26 Price Changed $152,000 AcadianaMLS
- 2025-10-26 Price Changed $152,000 GSREIN
- 2025-08-08 Price Changed $178,500 AcadianaMLS
- 2025-08-08 Price Changed $178,500 GSREIN
- 2025-06-06 Listed $178,500 AcadianaMLS
- 2025-06-06 Listed $185,000 GSREIN
- 2025-06-06 Listed $185,000 AcadianaMLS
- 1995-08-01 Sold (Public Records) $60,500 Public Records
- 1995-08-01 Listed — GSREIN
- 1995-08-01 Listed — AcadianaMLS
- 1995-07-31 Sold (MLS) $60,500 GSREIN
- 1995-07-21 Sold (MLS) $52,000 GSREIN
- 1995-01-30 Listed $45,000 AcadianaMLS
- 1995-01-30 Listed $45,000 GSREIN
Property tax history
+1.3%/yrLatest (2025): $1,348 · +0.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…