CashFlowRE
Sign in Sign up
5435 Worthington Ln #204
C- Composite 52.02
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +20.7/30.0
  • ARV discount +7.5/15.0
  • DSCR +6.6/10.0
  • 1% rule +5.0/10.0
  • Schools +5.0/10.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Rent growth +2.2/5.0
  • Appreciation +0.0/10.0

$434,900

5435 Worthington Ln #204 · Pelican Marsh, FL 34110
2 bd · 2.0 ba · 1,659 sqft · Condo public records · 139 Days on market
Built 2001 $221/mo HOA · 5% of rent ↓ 3% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This inviting second-floor residence offers a comfortable blend of style, light, and easy Florida living within a well-maintained condominium community. The interior features a thoughtfully designed layout that feels open yet defined, with generous living and dining areas that flow naturally for everyday living and entertaining. Large windows and glass doors allow natural light to fill the space, creating a bright, airy atmosphere throughout, while neutral finishes provide a clean backdrop ready for personal touches. The kitchen is practical and welcoming, designed for both casual meals and more formal gatherings, and the bedrooms offer privacy and comfort with ample storage. The AC unit was recently replaced. A screened outdoor space extends the living area, ideal for enjoying peaceful mornings or relaxing evenings while taking in the surrounding greenery. Residents enjoy access to a range of community amenities and the convenience of being close to shopping, dining, beaches, and all that North Naples has to offer, making this property an excellent choice for a primary residence or seasonal retreat.

Key facts

  • $221 HOA
  • Garage
  • Community pool

Property features AI

Finance

  • Financial info: Pets allowed with restrictions/conditions
  • HOA & community: Quarterly association fee; Association fee covers management, cable TV, insurance, internet, legal/accounting, grounds maintenance, recreation facilities, reserves, sewer and water; Community amenities include clubhouse, fitness center, basketball court, tennis courts, pool, spa/hot tub, pier, barbecue/picnic area, trails and vehicle wash area

Exterior

  • Parking: Covered detached carport; One carport space; Garage door opener; Guest parking
  • Security: Smoke detector(s)
  • Utilities: Cable available
  • Home design: Single-story building; Entry located on level 2; Property is attached
  • Construction: Block construction; Stucco exterior; Resale property
  • Exterior features: Balcony; Screened balcony/porch; Association pool; Lakefront property; Has a view; South-facing

Interior

  • Kitchen: Electric range; Microwave; Dishwasher; Refrigerator; Pantry
  • Bedrooms: Den (listed as a room type)
  • Flooring: Hardwood; Tile; Wood
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating (electric); Central air conditioning; Attic fan; Ceiling fan(s)
  • Interior features: Built-in features; Breakfast area; Living/dining room; Pantry; Split bedroom layout; Walk-in closet(s); Impact glass windows; Furnishing negotiable
  • Laundry & utility: Washer; Dryer; Laundry/utility room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $435k.

Deal economics

  • At list price, monthly cash flow is $589 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $434k (0.1% below list).
  • Recommended offer: $383k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
  • Collier (suburban): math 60% / reading 56% proficiency, ranked #16 of 73 in FL (top 22%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Veterans Memorial Elementary School (math 78% / reading 79%, grade A, #141 of 2,144 statewide, top 7%, 743 students, 22% FRL); North Naples Middle School (math 79% / reading 73%, grade A, #34 of 571 statewide, top 6%, 903 students, 25% FRL); Gulf Coast High School (math 57% / reading 68%, grade B-, #93 of 667 statewide, top 14%, 2,447 students, 20% FRL) — zoned schools average 22% FRL vs 55% district-wide (33 pts lower); this property's tenant base skews higher-income than the district average.
  • Zoned-school proficiency averages 72% at this address vs 58% district-wide (+14 pts) — the actual schools serving this property are materially stronger than the Collier average implies; a family-tenant draw the district grade alone would hide.
  • Market conditions: Rents soft (-1.1%/yr); 593 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,520 units permitted in Collier County in 2024 (959 in 5+ unit buildings).
  • At $4,345/mo this rent would consume 53% of the median local household income ($98k/yr) (locally 1006% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $13k of value loss. Plan a longer hold.
  • Collier County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 139 days — a 12% lower offer ($383k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 4→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $382,712 (12.0% below list)

Questions for the listing agent

  1. It's been on market 139 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.00%
Cap rate
7.92%
Cash-on-cash
5.80%
DSCR
1.26
GRM
8.3

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-10.6%
Equity multiple
0.62×
Total profit
$-45,752
Equity at exit
$64,845
10-year hold
IRR
-6.0%
Equity multiple
0.66×
Total profit
$-40,916
Equity at exit
$37,602

Cash invested: $121,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34110

Rents YoY
-1.1%
Active inventory
593
Price-to-rent
8.3×

Monthly cashflow live

Estimated rent
$4,345 high interval (Pro) →
Mortgage (P&I)
$2,281
Tax from tax record
$161 /mo · $1,932/yr
Insurance
$181
HOA
$221
Vacancy / Maint / Mgmt
$912
Net cashflow
$589

Break-even live

Break-even rent $3,600
Max offer price $434,900
Occupancy floor 81%

Sensitivity live

Price -10% $835 -5% $712 +0% $589 +5% $465 +10% $342
Rent -10% $245 -5% $417 +0% $589 +5% $760 +10% $932
Rate -1.0pp $808 -0.5pp $699 base $589 +0.5pp $476 +1.0pp $361

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$108,725
Closing costs
$13,047
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
5455 Worthington Ln #202 Naples, FL 2.0 2.0 1427 $3,900 $2.73 25d 1 0.03mi
5455 Worthington Ln #103 Naples, FL 2.0 2.0 1202 $5,000 $4.16 25d 1 0.03mi
5145 Cobble Creek Ct #202 Naples, FL 2.0 2.0 1798 $2,600 $1.45 23d 1 0.15mi
5630 Sherborn Dr #202 Naples, FL 3.0 2.0 2005 $7,500 $3.74 25d 1 0.16mi
5130 Cobble Creek Ct Unit B202 Naples, FL 3.0 2.0 2050 $2,800 $1.37 15d 1 0.21mi
5330 Andover Dr #102 Naples, FL 3.0 2.0 1740 $2,550 $1.47 25d 1 0.21mi
5325 Andover Dr #101 Naples, FL 2.0 2.0 1654 $5,250 $3.17 25d 1 0.22mi
5935 Northridge Dr Naples, FL 2.0 2.0 1671 $2,995 $1.79 25d 1 0.24mi
5360 Andover Dr #202 Naples, FL 3.0 2.0 1928 $6,500 $3.37 25d 1 0.24mi
5125 Cedar Springs Dr #204 Naples, FL 3.0 2.0 2177 $5,650 $2.60 25d 1 0.31mi
4910 Deerfield Way #103 Naples, FL 2.0 2.0 1200 $4,800 $4.00 23d 1 0.31mi
4910 Deerfield Way Unit A-203 Naples, FL 2.0 2.0 1388 $5,500 $3.96 15d 1 0.31mi
250 Willowick Dr Naples, FL 3.0 2.0 1469 $3,500 $2.38 25d 1 0.35mi
5025 Cedar Springs Dr #102 Naples, FL 2.0 2.5 1202 $3,510 $2.92 25d 1 0.35mi
5025 Cedar Springs Dr #102 Naples, FL 2.0 2.0 1202 $1,590 $1.32 15d 1 0.35mi
5105 Cedar Springs Dr #101 Naples, FL 2.0 2.0 1650 $7,000 $4.24 25d 1 0.36mi
4960 Deerfield Way Unit E102 Naples, FL 2.0 2.0 1202 $4,250 $3.54 15d 1 0.37mi
4950 Deerfield Way #202 Naples, FL 2.0 2.0 1388 $2,000 $1.44 23d 1 0.37mi
5632 Whisperwood Blvd #1601 Naples, FL 3.0 2.0 1856 $8,000 $4.31 25d 1 0.39mi
4970 Deerfield Way Unit F-203 Naples, FL 2.0 2.0 1388 $1,990 $1.43 15d 1 0.39mi
5045 Cedar Springs Dr #203 Naples, FL 2.0 2.0 1427 $4,200 $2.94 25d 1 0.40mi
5045 Cedar Springs Dr #103 Naples, FL 2.0 2.0 1202 $5,000 $4.16 25d 1 0.40mi
208 Erie Dr Unit 1355591P Naples, FL 3.0 2.0 1754 $5,550 $3.16 15d 1 0.41mi
5645 Whisperwood Blvd #504 Naples, FL 2.0 2.0 1793 $6,000 $3.35 25d 1 0.42mi
5765 Grande Reserve Way Unit 7-702 Naples, FL 2.0 2.0 1800 $7,500 $4.17 25d 1 0.44mi
4910 Cougar Ct N Unit 1-205 Naples, FL 2.0 2.0 1377 $2,050 $1.49 15d 1 0.47mi
5657 Whisperwood Blvd #204 Naples, FL 2.0 2.0 1793 $6,000 $3.35 25d 1 0.47mi
6478 Waverly Green Way Naples, FL 3.0 2.5 1711 $10,000 $5.84 25d 1 0.49mi
5693 Heron Ln #502 Naples, FL 2.0 2.0 1490 $6,800 $4.56 25d 1 0.51mi
194 Wickliffe Dr Naples, FL 3.0 2.0 1798 $3,500 $1.95 25d 1 0.52mi
4720 Saint Croix Ln #137 Naples, FL 2.0 2.0 1200 $2,200 $1.83 25d 1 0.53mi
5705 Heron Ln #806 Naples, FL 2.0 2.0 1540 $7,000 $4.55 25d 1 0.54mi
4945 Cougar Ct S #105 Naples, FL 2.0 2.0 1377 $2,750 $2.00 15d 1 0.54mi
5000 Immokalee Rd Naples, FL 1.0–3.0 1.0–2.0 1115 $3,186 $2.86 15d 68 0.56mi
300 Diamond Cir #302 Naples, FL 3.0 2.0 1755 $2,600 $1.48 25d 1 0.57mi
4940 Cougar Ct S Unit 1545947P Naples, FL 2.0 2.0 1367 $2,185 $1.60 15d 1 0.57mi
4680 Saint Croix Ln Naples, FL 1.0–3.0 1.0–2.0 931 $2,000 $2.15 15d 2 0.57mi
4610 Saint Croix Ln #1027 Naples, FL 3.0 2.0 1196 $4,000 $3.34 25d 1 0.57mi
4680 Saint Croix Ln #512 Naples, FL 3.0 2.0 1196 $2,490 $2.08 25d 1 0.58mi
4965 Sandra Bay Dr #102 Naples, FL 2.0 2.0 1377 $2,200 $1.60 15d 1 0.60mi

HOA detail condo

Monthly dues
$221 · $2,652/yr
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 24 events

  1. 2026-06-21
    days on market $434,900 Active 139 DOM
  2. 2026-06-18
    days on market $434,900 Active 136 DOM
  3. 2026-06-17
    days on market $434,900 Active 135 DOM
  4. 2026-06-16
    days on market $434,900 Active 134 DOM
  5. 2026-06-15
    days on market $434,900 Active 133 DOM
  6. 2026-06-14
    days on market $434,900 Active 131 DOM
  7. 2026-06-10
    days on market $434,900 Active 128 DOM
  8. 2026-06-09
    days on market $434,900 Active 127 DOM
  9. 2026-06-08
    days on market $434,900 Active 126 DOM
  10. 2026-06-07
    days on market $434,900 Active 125 DOM
  11. 2026-06-03
    days on market $434,900 Active 121 DOM
  12. 2026-06-02
    days on market $434,900 Active 120 DOM
  13. 2026-06-01
    days on market $434,900 Active 119 DOM
  14. 2026-05-31
    days on market $434,900 Active 118 DOM
  15. 2026-05-30
    days on market $434,900 Active 117 DOM
  16. 2026-04-27
    price $434,900
    Show marketing remark (1117 chars)

    This inviting second-floor residence offers a comfortable blend of style, light, and easy Florida living within a well-maintained condominium community. The interior features a thoughtfully designed layout that feels open yet defined, with generous living and dining areas that flow naturally for everyday living and entertaining. Large windows and glass doors allow natural light to fill the space, creating a bright, airy atmosphere throughout, while neutral finishes provide a clean backdrop ready for personal touches. The kitchen is practical and welcoming, designed for both casual meals and more formal gatherings, and the bedrooms offer privacy and comfort with ample storage. The AC unit was recently replaced. A screened outdoor space extends the living area, ideal for enjoying peaceful mornings or relaxing evenings while taking in the surrounding greenery. Residents enjoy access to a range of community amenities and the convenience of being close to shopping, dining, beaches, and all that North Naples has to offer, making this property an excellent choice for a primary residence or seasonal retreat.

  17. 2026-04-27
    price $434,900 1117-char remark
    Show marketing remark (1117 chars)

    This inviting second-floor residence offers a comfortable blend of style, light, and easy Florida living within a well-maintained condominium community. The interior features a thoughtfully designed layout that feels open yet defined, with generous living and dining areas that flow naturally for everyday living and entertaining. Large windows and glass doors allow natural light to fill the space, creating a bright, airy atmosphere throughout, while neutral finishes provide a clean backdrop ready for personal touches. The kitchen is practical and welcoming, designed for both casual meals and more formal gatherings, and the bedrooms offer privacy and comfort with ample storage. The AC unit was recently replaced. A screened outdoor space extends the living area, ideal for enjoying peaceful mornings or relaxing evenings while taking in the surrounding greenery. Residents enjoy access to a range of community amenities and the convenience of being close to shopping, dining, beaches, and all that North Naples has to offer, making this property an excellent choice for a primary residence or seasonal retreat.

  18. 2026-04-27
    price $434,900 1117-char remark
    Show marketing remark (1117 chars)

    This inviting second-floor residence offers a comfortable blend of style, light, and easy Florida living within a well-maintained condominium community. The interior features a thoughtfully designed layout that feels open yet defined, with generous living and dining areas that flow naturally for everyday living and entertaining. Large windows and glass doors allow natural light to fill the space, creating a bright, airy atmosphere throughout, while neutral finishes provide a clean backdrop ready for personal touches. The kitchen is practical and welcoming, designed for both casual meals and more formal gatherings, and the bedrooms offer privacy and comfort with ample storage. The AC unit was recently replaced. A screened outdoor space extends the living area, ideal for enjoying peaceful mornings or relaxing evenings while taking in the surrounding greenery. Residents enjoy access to a range of community amenities and the convenience of being close to shopping, dining, beaches, and all that North Naples has to offer, making this property an excellent choice for a primary residence or seasonal retreat.

  19. 2026-02-02
    listed $439,900 Active 1117-char remark
    Show marketing remark (1117 chars)

    This inviting second-floor residence offers a comfortable blend of style, light, and easy Florida living within a well-maintained condominium community. The interior features a thoughtfully designed layout that feels open yet defined, with generous living and dining areas that flow naturally for everyday living and entertaining. Large windows and glass doors allow natural light to fill the space, creating a bright, airy atmosphere throughout, while neutral finishes provide a clean backdrop ready for personal touches. The kitchen is practical and welcoming, designed for both casual meals and more formal gatherings, and the bedrooms offer privacy and comfort with ample storage. The AC unit was recently replaced. A screened outdoor space extends the living area, ideal for enjoying peaceful mornings or relaxing evenings while taking in the surrounding greenery. Residents enjoy access to a range of community amenities and the convenience of being close to shopping, dining, beaches, and all that North Naples has to offer, making this property an excellent choice for a primary residence or seasonal retreat.

  20. 2026-01-30
    listed $439,900 Active
    Show marketing remark (1117 chars)

    This inviting second-floor residence offers a comfortable blend of style, light, and easy Florida living within a well-maintained condominium community. The interior features a thoughtfully designed layout that feels open yet defined, with generous living and dining areas that flow naturally for everyday living and entertaining. Large windows and glass doors allow natural light to fill the space, creating a bright, airy atmosphere throughout, while neutral finishes provide a clean backdrop ready for personal touches. The kitchen is practical and welcoming, designed for both casual meals and more formal gatherings, and the bedrooms offer privacy and comfort with ample storage. The AC unit was recently replaced. A screened outdoor space extends the living area, ideal for enjoying peaceful mornings or relaxing evenings while taking in the surrounding greenery. Residents enjoy access to a range of community amenities and the convenience of being close to shopping, dining, beaches, and all that North Naples has to offer, making this property an excellent choice for a primary residence or seasonal retreat.

  21. 2026-01-30
    listed $439,900 Active 1117-char remark
    Show marketing remark (1117 chars)

    This inviting second-floor residence offers a comfortable blend of style, light, and easy Florida living within a well-maintained condominium community. The interior features a thoughtfully designed layout that feels open yet defined, with generous living and dining areas that flow naturally for everyday living and entertaining. Large windows and glass doors allow natural light to fill the space, creating a bright, airy atmosphere throughout, while neutral finishes provide a clean backdrop ready for personal touches. The kitchen is practical and welcoming, designed for both casual meals and more formal gatherings, and the bedrooms offer privacy and comfort with ample storage. The AC unit was recently replaced. A screened outdoor space extends the living area, ideal for enjoying peaceful mornings or relaxing evenings while taking in the surrounding greenery. Residents enjoy access to a range of community amenities and the convenience of being close to shopping, dining, beaches, and all that North Naples has to offer, making this property an excellent choice for a primary residence or seasonal retreat.

  22. 2024-03-29
    soldstatus $450,000 Sold
  23. 2024-03-06
    status Pending With Contingencies
  24. 2024-02-24
    listed $450,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$1,932 · $161/mo
Projected year-2 tax
$3,610 · $301/mo
Expected delta
+$1,678/yr (+$140/mo · 86.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 4 d/yr ≥108°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$52,138
− Mortgage interest
−$24,361
− Property taxes
−$1,932
− Insurance
−$2,174
− Repairs & maintenance
−$4,171
− Management
−$4,171
− HOA
−$2,652
− Depreciation
−$12,652
Taxable income
$25
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$6
After-tax cash flow
$7,057/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Collier
NCES district ID
1200330
Math proficiency
60% ▼ -4.00%
Reading proficiency
56% ▼ -2.00%
Median HH income
$58,275
Composite
50.23/100
National rank
#1892
State rank
#16 of 73 in FL

Livability — Pelican Marsh

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

County
Collier County · 396,295 people
Metro
Naples-Marco Island, FL
Population (ZIP)
25,630
Household income
$97,564
Rent vs Own
23.2% rent · 76.8% own
Severe rent burden
1006.0

Population outlook (Collier County) Hauer SSP2

Today (2025)
420,858 people
By 2030
450,054 · +6.9%
By 2040
502,232 · +19.3%
By 2050
544,932 · +29.5%
By 2075
627,203 · +49.0%
By 2100
659,015 · +56.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (84%)
Race & ethnicity
White 84% Hispanic / Latino 10% Two or more races 9% Asian 2% Black 1%
Hispanic origin (detail)
Mexican 2% Puerto Rican 1% Cuban 3%
Common ancestry
Romanian 4% Lithuanian 3% Slovak 2%
Foreign-born
11% · Canada, South Korea
Languages at home
87% English-only · Spanish 7% Other Indo-European 3% French/Haitian/Cajun 1%

Political lean MEDSL · Collier

2024 margin
Solid R (+33.1) · D 33.1% · R 66.2%
2008→2024 swing
-10.6pp toward R · 2008: -22.5pp · 2024: -33.1pp
All cycles
2024: R+33.1 2020: R+24.7 2016: R+26.0 2012: R+30.1 2008: R+22.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -172.68%
Current HPI
267.4644
Rent YoY
▼ -1.06%
Metro
Naples-Marco Island, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

-3.4% since first listed
9 events — show timeline
  • 2026-04-27 Price Changed $434,900 MARMLS
  • 2026-04-27 Price Changed $434,900 Stellar MLS as Distributed by MLS Grid
  • 2026-04-27 Price Changed $434,900 FORTMLS
  • 2026-02-02 Listed $439,900 Stellar MLS as Distributed by MLS Grid
  • 2026-01-30 Listed $439,900 FORTMLS
  • 2026-01-30 Listed $439,900 MARMLS
  • 2024-03-29 Sold (MLS) $450,000 NAPLESMLS
  • 2024-03-06 Pending NAPLESMLS
  • 2024-02-24 Listed $450,000 NAPLESMLS

Property tax history

+0.7%/yr

Latest (2025): $1,932 · -28.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…