CashFlowRE
Sign in Sign up
45 N Merrimac St
C- Composite 53.93
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.3/30.0
  • ARV discount +8.9/15.0
  • DSCR +7.1/10.0
  • 1% rule +5.2/10.0
  • Rent growth +3.7/5.0
  • Livability +3.2/5.0
  • Condition / age +2.5/5.0
  • Schools +1.0/10.0
  • Appreciation +0.0/10.0

$165,000

45 N Merrimac St · Pontiac, MI 48340
3 bd · 1.0 ba · 2,101 sqft · SingleFamily public records · 103 Days on market
Built 1915 3,485 sqft lot Est $170k · at est.

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Beautifully Updated 4-Bedroom Colonial! Welcome to this charming 2-story colonial featuring 4 spacious bedrooms and 2 fully updated bathrooms. This home has been refreshed from top to bottom with fresh paint, light fixtures, new carpet, and new kitchen flooring and countertops. The kitchen includes some new cabinets and a new built-in microwave, offering both modern convenience and style. New furnace installed on 04/06/2026. Both full bathrooms feature new tub surrounds and updated vanities, giving each space a clean, updated feel. Throughout the home, you'll enjoy new lighting fixtures, ceiling fans, and plenty of closet space for comfortable everyday living. Additional updates include a new garage roof in 2025 and a house roof that is approximately 8 years old, giving peace of mind for years to come. All new blinds and curtains. The property is built on a crawl space with a very small basement for extra storage. Outside, you'll find a 1-car detached garage and classic colonial curb appeal. Move-in ready and thoughtfully updated, this home blends timeless charm with modern upgrades. A must-see! This home qualifies for up to $10,000 towards down payment, closing cost, for qualifying first-time home buyers, Income restricted program.

Key facts

  • Updated bathrooms
  • New kitchen flooring
  • Updated vanities

Tags

UPDATED BATHROOMSNEW KITCHEN FLOORINGNEW BUILT-IN MICROWAVENEW TUB SURROUNDSUPDATED VANITIESNEW LIGHTING FIXTURES

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $165k.

Deal economics

  • At list price, monthly cash flow is $271 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $165k).
  • Recommended offer: $150k (9.0% below list) — sets the bar for market timing.
  • Cap rate 8.3% vs local median 6.7% in Pontiac — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 64/100 on livability (#499 in MI) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: health & safety D, schools F, crime F.
  • Pontiac City School District (urban): math 8% / reading 17% proficiency, ranked #514 of 540 in MI (top 95%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 81% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+4.7%/yr); 83 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 2,614 units permitted in Oakland County in 2024 (721 in 5+ unit buildings).
  • This rent runs 42% of the median local income ($48k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Oakland County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 103 days — a 9% lower offer ($150k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 22y ago; this cycle's ask has dropped $21k (11%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $47k; list at $165k implies a 251% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1915 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $150,150 (9.0% below list)

Questions for the listing agent

  1. It's been on market 103 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1915 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.02%
Cap rate
8.27%
Cash-on-cash
7.05%
DSCR
1.31
GRM
8.1

CMA / ARV

ARV (on-the-fly)
$170,181
Comps found
7
Show comp detail 7 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
686 Lounsbury Ave 0.52mi 4/1.5 (+1) 1,930 (-8%) 1mo $147,000 $76 54
45 S Merrimac St 0.04mi 4/2.5 (+1) 1,832 (-13%) 21mo $187,500 $102 48
78 E Strathmore Ave 0.61mi 3/2.0 1,832 (-13%) 4mo $160,000 $87 43
233 Baldwin Ave 0.60mi 3/2.0 1,817 (-14%) 3mo $50,000 $28 43
61 E Longfellow Ave 0.68mi 3/1.0 1,899 (-10%) 12mo $189,000 $100 42
29 Putnam Ave 0.64mi 4/1.0 (+1) 1,913 (-9%) 10mo $84,900 $44 42
743 Hollister St 0.52mi 4/2.0 (+1) 1,844 (-12%) 8mo $150,000 $81 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.73% rent growth · sell at horizon

5-year hold
IRR
-3.7%
Equity multiple
0.86×
Total profit
$-6,482
Equity at exit
$24,602
10-year hold
IRR
7.8%
Equity multiple
1.63×
Total profit
$29,240
Equity at exit
$14,266

Cash invested: $46,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48340

Rents YoY
4.7%
Active inventory
83
Price-to-rent
8.1×

Monthly cashflow live

Estimated rent
$1,689 medium interval (Pro) →
Mortgage (P&I)
$865
Tax from tax record
$129 /mo · $1,548/yr
Insurance
$69
HOA
$0
Vacancy / Maint / Mgmt
$355
Net cashflow
$271

Break-even live

Break-even rent $1,346
Max offer price $165,000
Occupancy floor 79%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$41,250
Closing costs
$4,950
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
90 Marquette St Pontiac, MI 3.0 1.0 1886 $1,800 $0.95 43d 1 0.88mi
264 Nelson St Pontiac, MI 3.0 1.0 1478 $1,590 $1.08 43d 1 1.04mi

Listing history 33 events

  1. 2026-04-12
    status Pending 1252-char remark
    Show marketing remark (1252 chars)

    Beautifully Updated 4-Bedroom Colonial! Welcome to this charming 2-story colonial featuring 4 spacious bedrooms and 2 fully updated bathrooms. This home has been refreshed from top to bottom with fresh paint, light fixtures, new carpet, and new kitchen flooring and countertops. The kitchen includes some new cabinets and a new built-in microwave, offering both modern convenience and style. New furnace installed on 04/06/2026. Both full bathrooms feature new tub surrounds and updated vanities, giving each space a clean, updated feel. Throughout the home, you'll enjoy new lighting fixtures, ceiling fans, and plenty of closet space for comfortable everyday living. Additional updates include a new garage roof in 2025 and a house roof that is approximately 8 years old, giving peace of mind for years to come. All new blinds and curtains. The property is built on a crawl space with a very small basement for extra storage. Outside, you'll find a 1-car detached garage and classic colonial curb appeal. Move-in ready and thoughtfully updated, this home blends timeless charm with modern upgrades. A must-see! This home qualifies for up to $10,000 towards down payment, closing cost, for qualifying first-time home buyers, Income restricted program.

  2. 2026-04-12
    status Pending
    Show marketing remark (1252 chars)

    Beautifully Updated 4-Bedroom Colonial! Welcome to this charming 2-story colonial featuring 4 spacious bedrooms and 2 fully updated bathrooms. This home has been refreshed from top to bottom with fresh paint, light fixtures, new carpet, and new kitchen flooring and countertops. The kitchen includes some new cabinets and a new built-in microwave, offering both modern convenience and style. New furnace installed on 04/06/2026. Both full bathrooms feature new tub surrounds and updated vanities, giving each space a clean, updated feel. Throughout the home, you'll enjoy new lighting fixtures, ceiling fans, and plenty of closet space for comfortable everyday living. Additional updates include a new garage roof in 2025 and a house roof that is approximately 8 years old, giving peace of mind for years to come. All new blinds and curtains. The property is built on a crawl space with a very small basement for extra storage. Outside, you'll find a 1-car detached garage and classic colonial curb appeal. Move-in ready and thoughtfully updated, this home blends timeless charm with modern upgrades. A must-see! This home qualifies for up to $10,000 towards down payment, closing cost, for qualifying first-time home buyers, Income restricted program.

  3. 2026-04-06
    status Active 1252-char remark
    Show marketing remark (1252 chars)

    Beautifully Updated 4-Bedroom Colonial! Welcome to this charming 2-story colonial featuring 4 spacious bedrooms and 2 fully updated bathrooms. This home has been refreshed from top to bottom with fresh paint, light fixtures, new carpet, and new kitchen flooring and countertops. The kitchen includes some new cabinets and a new built-in microwave, offering both modern convenience and style. New furnace installed on 04/06/2026. Both full bathrooms feature new tub surrounds and updated vanities, giving each space a clean, updated feel. Throughout the home, you'll enjoy new lighting fixtures, ceiling fans, and plenty of closet space for comfortable everyday living. Additional updates include a new garage roof in 2025 and a house roof that is approximately 8 years old, giving peace of mind for years to come. All new blinds and curtains. The property is built on a crawl space with a very small basement for extra storage. Outside, you'll find a 1-car detached garage and classic colonial curb appeal. Move-in ready and thoughtfully updated, this home blends timeless charm with modern upgrades. A must-see! This home qualifies for up to $10,000 towards down payment, closing cost, for qualifying first-time home buyers, Income restricted program.

  4. 2026-04-06
    status Active
    Show marketing remark (1252 chars)

    Beautifully Updated 4-Bedroom Colonial! Welcome to this charming 2-story colonial featuring 4 spacious bedrooms and 2 fully updated bathrooms. This home has been refreshed from top to bottom with fresh paint, light fixtures, new carpet, and new kitchen flooring and countertops. The kitchen includes some new cabinets and a new built-in microwave, offering both modern convenience and style. New furnace installed on 04/06/2026. Both full bathrooms feature new tub surrounds and updated vanities, giving each space a clean, updated feel. Throughout the home, you'll enjoy new lighting fixtures, ceiling fans, and plenty of closet space for comfortable everyday living. Additional updates include a new garage roof in 2025 and a house roof that is approximately 8 years old, giving peace of mind for years to come. All new blinds and curtains. The property is built on a crawl space with a very small basement for extra storage. Outside, you'll find a 1-car detached garage and classic colonial curb appeal. Move-in ready and thoughtfully updated, this home blends timeless charm with modern upgrades. A must-see! This home qualifies for up to $10,000 towards down payment, closing cost, for qualifying first-time home buyers, Income restricted program.

  5. 2026-03-16
    status Pending 1252-char remark
    Show marketing remark (1252 chars)

    Beautifully Updated 4-Bedroom Colonial! Welcome to this charming 2-story colonial featuring 4 spacious bedrooms and 2 fully updated bathrooms. This home has been refreshed from top to bottom with fresh paint, light fixtures, new carpet, and new kitchen flooring and countertops. The kitchen includes some new cabinets and a new built-in microwave, offering both modern convenience and style. New furnace installed on 04/06/2026. Both full bathrooms feature new tub surrounds and updated vanities, giving each space a clean, updated feel. Throughout the home, you'll enjoy new lighting fixtures, ceiling fans, and plenty of closet space for comfortable everyday living. Additional updates include a new garage roof in 2025 and a house roof that is approximately 8 years old, giving peace of mind for years to come. All new blinds and curtains. The property is built on a crawl space with a very small basement for extra storage. Outside, you'll find a 1-car detached garage and classic colonial curb appeal. Move-in ready and thoughtfully updated, this home blends timeless charm with modern upgrades. A must-see! This home qualifies for up to $10,000 towards down payment, closing cost, for qualifying first-time home buyers, Income restricted program.

  6. 2026-03-16
    status Pending
    Show marketing remark (1252 chars)

    Beautifully Updated 4-Bedroom Colonial! Welcome to this charming 2-story colonial featuring 4 spacious bedrooms and 2 fully updated bathrooms. This home has been refreshed from top to bottom with fresh paint, light fixtures, new carpet, and new kitchen flooring and countertops. The kitchen includes some new cabinets and a new built-in microwave, offering both modern convenience and style. New furnace installed on 04/06/2026. Both full bathrooms feature new tub surrounds and updated vanities, giving each space a clean, updated feel. Throughout the home, you'll enjoy new lighting fixtures, ceiling fans, and plenty of closet space for comfortable everyday living. Additional updates include a new garage roof in 2025 and a house roof that is approximately 8 years old, giving peace of mind for years to come. All new blinds and curtains. The property is built on a crawl space with a very small basement for extra storage. Outside, you'll find a 1-car detached garage and classic colonial curb appeal. Move-in ready and thoughtfully updated, this home blends timeless charm with modern upgrades. A must-see! This home qualifies for up to $10,000 towards down payment, closing cost, for qualifying first-time home buyers, Income restricted program.

  7. 2026-03-07
    historical Accepting Backup Offers 1252-char remark
    Show marketing remark (1252 chars)

    Beautifully Updated 4-Bedroom Colonial! Welcome to this charming 2-story colonial featuring 4 spacious bedrooms and 2 fully updated bathrooms. This home has been refreshed from top to bottom with fresh paint, light fixtures, new carpet, and new kitchen flooring and countertops. The kitchen includes some new cabinets and a new built-in microwave, offering both modern convenience and style. New furnace installed on 04/06/2026. Both full bathrooms feature new tub surrounds and updated vanities, giving each space a clean, updated feel. Throughout the home, you'll enjoy new lighting fixtures, ceiling fans, and plenty of closet space for comfortable everyday living. Additional updates include a new garage roof in 2025 and a house roof that is approximately 8 years old, giving peace of mind for years to come. All new blinds and curtains. The property is built on a crawl space with a very small basement for extra storage. Outside, you'll find a 1-car detached garage and classic colonial curb appeal. Move-in ready and thoughtfully updated, this home blends timeless charm with modern upgrades. A must-see! This home qualifies for up to $10,000 towards down payment, closing cost, for qualifying first-time home buyers, Income restricted program.

  8. 2026-03-07
    historical Active Under Contract
    Show marketing remark (1252 chars)

    Beautifully Updated 4-Bedroom Colonial! Welcome to this charming 2-story colonial featuring 4 spacious bedrooms and 2 fully updated bathrooms. This home has been refreshed from top to bottom with fresh paint, light fixtures, new carpet, and new kitchen flooring and countertops. The kitchen includes some new cabinets and a new built-in microwave, offering both modern convenience and style. New furnace installed on 04/06/2026. Both full bathrooms feature new tub surrounds and updated vanities, giving each space a clean, updated feel. Throughout the home, you'll enjoy new lighting fixtures, ceiling fans, and plenty of closet space for comfortable everyday living. Additional updates include a new garage roof in 2025 and a house roof that is approximately 8 years old, giving peace of mind for years to come. All new blinds and curtains. The property is built on a crawl space with a very small basement for extra storage. Outside, you'll find a 1-car detached garage and classic colonial curb appeal. Move-in ready and thoughtfully updated, this home blends timeless charm with modern upgrades. A must-see! This home qualifies for up to $10,000 towards down payment, closing cost, for qualifying first-time home buyers, Income restricted program.

  9. 2026-03-02
    status Pending 1252-char remark
    Show marketing remark (1252 chars)

    Beautifully Updated 4-Bedroom Colonial! Welcome to this charming 2-story colonial featuring 4 spacious bedrooms and 2 fully updated bathrooms. This home has been refreshed from top to bottom with fresh paint, light fixtures, new carpet, and new kitchen flooring and countertops. The kitchen includes some new cabinets and a new built-in microwave, offering both modern convenience and style. New furnace installed on 04/06/2026. Both full bathrooms feature new tub surrounds and updated vanities, giving each space a clean, updated feel. Throughout the home, you'll enjoy new lighting fixtures, ceiling fans, and plenty of closet space for comfortable everyday living. Additional updates include a new garage roof in 2025 and a house roof that is approximately 8 years old, giving peace of mind for years to come. All new blinds and curtains. The property is built on a crawl space with a very small basement for extra storage. Outside, you'll find a 1-car detached garage and classic colonial curb appeal. Move-in ready and thoughtfully updated, this home blends timeless charm with modern upgrades. A must-see! This home qualifies for up to $10,000 towards down payment, closing cost, for qualifying first-time home buyers, Income restricted program.

  10. 2026-03-02
    status Pending
    Show marketing remark (1252 chars)

    Beautifully Updated 4-Bedroom Colonial! Welcome to this charming 2-story colonial featuring 4 spacious bedrooms and 2 fully updated bathrooms. This home has been refreshed from top to bottom with fresh paint, light fixtures, new carpet, and new kitchen flooring and countertops. The kitchen includes some new cabinets and a new built-in microwave, offering both modern convenience and style. New furnace installed on 04/06/2026. Both full bathrooms feature new tub surrounds and updated vanities, giving each space a clean, updated feel. Throughout the home, you'll enjoy new lighting fixtures, ceiling fans, and plenty of closet space for comfortable everyday living. Additional updates include a new garage roof in 2025 and a house roof that is approximately 8 years old, giving peace of mind for years to come. All new blinds and curtains. The property is built on a crawl space with a very small basement for extra storage. Outside, you'll find a 1-car detached garage and classic colonial curb appeal. Move-in ready and thoughtfully updated, this home blends timeless charm with modern upgrades. A must-see! This home qualifies for up to $10,000 towards down payment, closing cost, for qualifying first-time home buyers, Income restricted program.

  11. 2026-02-17
    price $165,000 1252-char remark
    Show marketing remark (1252 chars)

    Beautifully Updated 4-Bedroom Colonial! Welcome to this charming 2-story colonial featuring 4 spacious bedrooms and 2 fully updated bathrooms. This home has been refreshed from top to bottom with fresh paint, light fixtures, new carpet, and new kitchen flooring and countertops. The kitchen includes some new cabinets and a new built-in microwave, offering both modern convenience and style. New furnace installed on 04/06/2026. Both full bathrooms feature new tub surrounds and updated vanities, giving each space a clean, updated feel. Throughout the home, you'll enjoy new lighting fixtures, ceiling fans, and plenty of closet space for comfortable everyday living. Additional updates include a new garage roof in 2025 and a house roof that is approximately 8 years old, giving peace of mind for years to come. All new blinds and curtains. The property is built on a crawl space with a very small basement for extra storage. Outside, you'll find a 1-car detached garage and classic colonial curb appeal. Move-in ready and thoughtfully updated, this home blends timeless charm with modern upgrades. A must-see! This home qualifies for up to $10,000 towards down payment, closing cost, for qualifying first-time home buyers, Income restricted program.

  12. 2026-02-16
    price $165,000
  13. 2026-02-10
    price $167,500 1252-char remark
    Show marketing remark (1252 chars)

    Beautifully Updated 4-Bedroom Colonial! Welcome to this charming 2-story colonial featuring 4 spacious bedrooms and 2 fully updated bathrooms. This home has been refreshed from top to bottom with fresh paint, light fixtures, new carpet, and new kitchen flooring and countertops. The kitchen includes some new cabinets and a new built-in microwave, offering both modern convenience and style. New furnace installed on 04/06/2026. Both full bathrooms feature new tub surrounds and updated vanities, giving each space a clean, updated feel. Throughout the home, you'll enjoy new lighting fixtures, ceiling fans, and plenty of closet space for comfortable everyday living. Additional updates include a new garage roof in 2025 and a house roof that is approximately 8 years old, giving peace of mind for years to come. All new blinds and curtains. The property is built on a crawl space with a very small basement for extra storage. Outside, you'll find a 1-car detached garage and classic colonial curb appeal. Move-in ready and thoughtfully updated, this home blends timeless charm with modern upgrades. A must-see! This home qualifies for up to $10,000 towards down payment, closing cost, for qualifying first-time home buyers, Income restricted program.

  14. 2026-02-09
    price $167,500
  15. 2026-02-04
    price $171,900 1252-char remark
    Show marketing remark (1252 chars)

    Beautifully Updated 4-Bedroom Colonial! Welcome to this charming 2-story colonial featuring 4 spacious bedrooms and 2 fully updated bathrooms. This home has been refreshed from top to bottom with fresh paint, light fixtures, new carpet, and new kitchen flooring and countertops. The kitchen includes some new cabinets and a new built-in microwave, offering both modern convenience and style. New furnace installed on 04/06/2026. Both full bathrooms feature new tub surrounds and updated vanities, giving each space a clean, updated feel. Throughout the home, you'll enjoy new lighting fixtures, ceiling fans, and plenty of closet space for comfortable everyday living. Additional updates include a new garage roof in 2025 and a house roof that is approximately 8 years old, giving peace of mind for years to come. All new blinds and curtains. The property is built on a crawl space with a very small basement for extra storage. Outside, you'll find a 1-car detached garage and classic colonial curb appeal. Move-in ready and thoughtfully updated, this home blends timeless charm with modern upgrades. A must-see! This home qualifies for up to $10,000 towards down payment, closing cost, for qualifying first-time home buyers, Income restricted program.

  16. 2026-02-03
    price $171,900
  17. 2026-01-13
    price $173,900 1252-char remark
    Show marketing remark (1252 chars)

    Beautifully Updated 4-Bedroom Colonial! Welcome to this charming 2-story colonial featuring 4 spacious bedrooms and 2 fully updated bathrooms. This home has been refreshed from top to bottom with fresh paint, light fixtures, new carpet, and new kitchen flooring and countertops. The kitchen includes some new cabinets and a new built-in microwave, offering both modern convenience and style. New furnace installed on 04/06/2026. Both full bathrooms feature new tub surrounds and updated vanities, giving each space a clean, updated feel. Throughout the home, you'll enjoy new lighting fixtures, ceiling fans, and plenty of closet space for comfortable everyday living. Additional updates include a new garage roof in 2025 and a house roof that is approximately 8 years old, giving peace of mind for years to come. All new blinds and curtains. The property is built on a crawl space with a very small basement for extra storage. Outside, you'll find a 1-car detached garage and classic colonial curb appeal. Move-in ready and thoughtfully updated, this home blends timeless charm with modern upgrades. A must-see! This home qualifies for up to $10,000 towards down payment, closing cost, for qualifying first-time home buyers, Income restricted program.

  18. 2026-01-13
    price $173,900
    Show marketing remark (1252 chars)

    Beautifully Updated 4-Bedroom Colonial! Welcome to this charming 2-story colonial featuring 4 spacious bedrooms and 2 fully updated bathrooms. This home has been refreshed from top to bottom with fresh paint, light fixtures, new carpet, and new kitchen flooring and countertops. The kitchen includes some new cabinets and a new built-in microwave, offering both modern convenience and style. New furnace installed on 04/06/2026. Both full bathrooms feature new tub surrounds and updated vanities, giving each space a clean, updated feel. Throughout the home, you'll enjoy new lighting fixtures, ceiling fans, and plenty of closet space for comfortable everyday living. Additional updates include a new garage roof in 2025 and a house roof that is approximately 8 years old, giving peace of mind for years to come. All new blinds and curtains. The property is built on a crawl space with a very small basement for extra storage. Outside, you'll find a 1-car detached garage and classic colonial curb appeal. Move-in ready and thoughtfully updated, this home blends timeless charm with modern upgrades. A must-see! This home qualifies for up to $10,000 towards down payment, closing cost, for qualifying first-time home buyers, Income restricted program.

  19. 2026-01-08
    status Active
  20. 2026-01-07
    historical
    Show marketing remark (1252 chars)

    Beautifully Updated 4-Bedroom Colonial! Welcome to this charming 2-story colonial featuring 4 spacious bedrooms and 2 fully updated bathrooms. This home has been refreshed from top to bottom with fresh paint, light fixtures, new carpet, and new kitchen flooring and countertops. The kitchen includes some new cabinets and a new built-in microwave, offering both modern convenience and style. New furnace installed on 04/06/2026. Both full bathrooms feature new tub surrounds and updated vanities, giving each space a clean, updated feel. Throughout the home, you'll enjoy new lighting fixtures, ceiling fans, and plenty of closet space for comfortable everyday living. Additional updates include a new garage roof in 2025 and a house roof that is approximately 8 years old, giving peace of mind for years to come. All new blinds and curtains. The property is built on a crawl space with a very small basement for extra storage. Outside, you'll find a 1-car detached garage and classic colonial curb appeal. Move-in ready and thoughtfully updated, this home blends timeless charm with modern upgrades. A must-see! This home qualifies for up to $10,000 towards down payment, closing cost, for qualifying first-time home buyers, Income restricted program.

  21. 2026-01-07
    price $175,900 1252-char remark
    Show marketing remark (1252 chars)

    Beautifully Updated 4-Bedroom Colonial! Welcome to this charming 2-story colonial featuring 4 spacious bedrooms and 2 fully updated bathrooms. This home has been refreshed from top to bottom with fresh paint, light fixtures, new carpet, and new kitchen flooring and countertops. The kitchen includes some new cabinets and a new built-in microwave, offering both modern convenience and style. New furnace installed on 04/06/2026. Both full bathrooms feature new tub surrounds and updated vanities, giving each space a clean, updated feel. Throughout the home, you'll enjoy new lighting fixtures, ceiling fans, and plenty of closet space for comfortable everyday living. Additional updates include a new garage roof in 2025 and a house roof that is approximately 8 years old, giving peace of mind for years to come. All new blinds and curtains. The property is built on a crawl space with a very small basement for extra storage. Outside, you'll find a 1-car detached garage and classic colonial curb appeal. Move-in ready and thoughtfully updated, this home blends timeless charm with modern upgrades. A must-see! This home qualifies for up to $10,000 towards down payment, closing cost, for qualifying first-time home buyers, Income restricted program.

  22. 2026-01-06
    price $175,900
  23. 2025-12-30
    price $178,900 1252-char remark
    Show marketing remark (1252 chars)

    Beautifully Updated 4-Bedroom Colonial! Welcome to this charming 2-story colonial featuring 4 spacious bedrooms and 2 fully updated bathrooms. This home has been refreshed from top to bottom with fresh paint, light fixtures, new carpet, and new kitchen flooring and countertops. The kitchen includes some new cabinets and a new built-in microwave, offering both modern convenience and style. New furnace installed on 04/06/2026. Both full bathrooms feature new tub surrounds and updated vanities, giving each space a clean, updated feel. Throughout the home, you'll enjoy new lighting fixtures, ceiling fans, and plenty of closet space for comfortable everyday living. Additional updates include a new garage roof in 2025 and a house roof that is approximately 8 years old, giving peace of mind for years to come. All new blinds and curtains. The property is built on a crawl space with a very small basement for extra storage. Outside, you'll find a 1-car detached garage and classic colonial curb appeal. Move-in ready and thoughtfully updated, this home blends timeless charm with modern upgrades. A must-see! This home qualifies for up to $10,000 towards down payment, closing cost, for qualifying first-time home buyers, Income restricted program.

  24. 2025-12-29
    price $178,900
  25. 2025-12-12
    price $180,000 1252-char remark
    Show marketing remark (1252 chars)

    Beautifully Updated 4-Bedroom Colonial! Welcome to this charming 2-story colonial featuring 4 spacious bedrooms and 2 fully updated bathrooms. This home has been refreshed from top to bottom with fresh paint, light fixtures, new carpet, and new kitchen flooring and countertops. The kitchen includes some new cabinets and a new built-in microwave, offering both modern convenience and style. New furnace installed on 04/06/2026. Both full bathrooms feature new tub surrounds and updated vanities, giving each space a clean, updated feel. Throughout the home, you'll enjoy new lighting fixtures, ceiling fans, and plenty of closet space for comfortable everyday living. Additional updates include a new garage roof in 2025 and a house roof that is approximately 8 years old, giving peace of mind for years to come. All new blinds and curtains. The property is built on a crawl space with a very small basement for extra storage. Outside, you'll find a 1-car detached garage and classic colonial curb appeal. Move-in ready and thoughtfully updated, this home blends timeless charm with modern upgrades. A must-see! This home qualifies for up to $10,000 towards down payment, closing cost, for qualifying first-time home buyers, Income restricted program.

  26. 2025-12-12
    price $180,000
    Show marketing remark (1252 chars)

    Beautifully Updated 4-Bedroom Colonial! Welcome to this charming 2-story colonial featuring 4 spacious bedrooms and 2 fully updated bathrooms. This home has been refreshed from top to bottom with fresh paint, light fixtures, new carpet, and new kitchen flooring and countertops. The kitchen includes some new cabinets and a new built-in microwave, offering both modern convenience and style. New furnace installed on 04/06/2026. Both full bathrooms feature new tub surrounds and updated vanities, giving each space a clean, updated feel. Throughout the home, you'll enjoy new lighting fixtures, ceiling fans, and plenty of closet space for comfortable everyday living. Additional updates include a new garage roof in 2025 and a house roof that is approximately 8 years old, giving peace of mind for years to come. All new blinds and curtains. The property is built on a crawl space with a very small basement for extra storage. Outside, you'll find a 1-car detached garage and classic colonial curb appeal. Move-in ready and thoughtfully updated, this home blends timeless charm with modern upgrades. A must-see! This home qualifies for up to $10,000 towards down payment, closing cost, for qualifying first-time home buyers, Income restricted program.

  27. 2025-12-03
    listed $185,900 Active 1252-char remark
    Show marketing remark (1252 chars)

    Beautifully Updated 4-Bedroom Colonial! Welcome to this charming 2-story colonial featuring 4 spacious bedrooms and 2 fully updated bathrooms. This home has been refreshed from top to bottom with fresh paint, light fixtures, new carpet, and new kitchen flooring and countertops. The kitchen includes some new cabinets and a new built-in microwave, offering both modern convenience and style. New furnace installed on 04/06/2026. Both full bathrooms feature new tub surrounds and updated vanities, giving each space a clean, updated feel. Throughout the home, you'll enjoy new lighting fixtures, ceiling fans, and plenty of closet space for comfortable everyday living. Additional updates include a new garage roof in 2025 and a house roof that is approximately 8 years old, giving peace of mind for years to come. All new blinds and curtains. The property is built on a crawl space with a very small basement for extra storage. Outside, you'll find a 1-car detached garage and classic colonial curb appeal. Move-in ready and thoughtfully updated, this home blends timeless charm with modern upgrades. A must-see! This home qualifies for up to $10,000 towards down payment, closing cost, for qualifying first-time home buyers, Income restricted program.

  28. 2025-12-03
    listed $185,900 Active
    Show marketing remark (1252 chars)

    Beautifully Updated 4-Bedroom Colonial! Welcome to this charming 2-story colonial featuring 4 spacious bedrooms and 2 fully updated bathrooms. This home has been refreshed from top to bottom with fresh paint, light fixtures, new carpet, and new kitchen flooring and countertops. The kitchen includes some new cabinets and a new built-in microwave, offering both modern convenience and style. New furnace installed on 04/06/2026. Both full bathrooms feature new tub surrounds and updated vanities, giving each space a clean, updated feel. Throughout the home, you'll enjoy new lighting fixtures, ceiling fans, and plenty of closet space for comfortable everyday living. Additional updates include a new garage roof in 2025 and a house roof that is approximately 8 years old, giving peace of mind for years to come. All new blinds and curtains. The property is built on a crawl space with a very small basement for extra storage. Outside, you'll find a 1-car detached garage and classic colonial curb appeal. Move-in ready and thoughtfully updated, this home blends timeless charm with modern upgrades. A must-see! This home qualifies for up to $10,000 towards down payment, closing cost, for qualifying first-time home buyers, Income restricted program.

  29. 2006-06-16
    historical
  30. 2005-11-21
    listed $114,900
  31. 2005-03-07
    historical
  32. 2004-09-07
    listed $119,000
  33. 1997-02-14
    soldstatus $47,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,548 · $129/mo
Projected year-2 tax
$2,045 · $170/mo
Expected delta
+$496/yr (+$41/mo · 32.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥96°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,271
− Mortgage interest
−$9,243
− Property taxes
−$1,548
− Insurance
−$825
− Repairs & maintenance
−$1,622
− Management
−$1,622
− Depreciation
−$4,800
Taxable income
$611
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$147
After-tax cash flow
$3,110/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Pontiac City School District
NCES district ID
2628740
Math proficiency
8% ▼ -5.00%
Reading proficiency
17% ▼ -3.00%
Median HH income
$33,888
Composite
10.12/100
National rank
#9802
State rank
#514 of 540 in MI

Livability — Pontiac

Score
64/100
State rank
#499
US rank
#14703

Category grades

Amenities F Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety D User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Pontiac, MI
County
Oakland County · 1,009,092 people
City population
44,593
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
25,669
Household income
$47,891
Rent vs Own
54.3% rent · 45.7% own
Severe rent burden
1460.0

Population outlook (Oakland County) Hauer SSP2

Today (2025)
1,335,747 people
By 2030
1,375,100 · +2.9%
By 2040
1,435,385 · +7.5%
By 2050
1,469,250 · +10.0%
By 2075
1,531,946 · +14.7%
By 2100
1,450,485 · +8.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.73)
Race & ethnicity
Black 31% Hispanic / Latino 31% White 29% Two or more races 22% Asian 4%
Hispanic origin (detail)
Mexican 18% Puerto Rican 7%
Common ancestry
Lithuanian 2% Romanian 2% Serbian 1%
Foreign-born
11% · Canada, China
Languages at home
74% English-only · Spanish 23% Other Asian/Pacific 2% Chinese 1%

Political lean MEDSL · Oakland

2024 margin
D (+10.6) · D 54.4% · R 43.8% · Other 1.9%
2008→2024 swing
-3.9pp toward R · 2008: 14.5pp · 2024: 10.6pp
All cycles
2024: D+10.6 2020: D+14.1 2016: D+8.1 2012: D+8.1 2008: D+14.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -295.80%
Current HPI
177.961
Rent YoY
▲ 4.73%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+251.1% since first listed
33 events — show timeline
  • 2026-04-12 Pending MiRealSource-MiMLS
  • 2026-04-12 Pending REALCOMP
  • 2026-04-06 Relisted MiRealSource-MiMLS
  • 2026-04-06 Relisted REALCOMP
  • 2026-03-16 Pending MiRealSource-MiMLS
  • 2026-03-16 Pending REALCOMP
  • 2026-03-07 Contingent MiRealSource-MiMLS
  • 2026-03-07 Contingent REALCOMP
  • 2026-03-02 Pending MiRealSource-MiMLS
  • 2026-03-02 Pending REALCOMP
  • 2026-02-17 Price Changed $165,000 MiRealSource-MiMLS
  • 2026-02-16 Price Changed $165,000 REALCOMP
  • 2026-02-10 Price Changed $167,500 MiRealSource-MiMLS
  • 2026-02-09 Price Changed $167,500 REALCOMP
  • 2026-02-04 Price Changed $171,900 MiRealSource-MiMLS
  • 2026-02-03 Price Changed $171,900 REALCOMP
  • 2026-01-13 Price Changed $173,900 MiRealSource-MiMLS
  • 2026-01-13 Price Changed $173,900 REALCOMP
  • 2026-01-08 Relisted REALCOMP
  • 2026-01-07 Listing Removed REALCOMP
  • 2026-01-07 Price Changed $175,900 MiRealSource-MiMLS
  • 2026-01-06 Price Changed $175,900 REALCOMP
  • 2025-12-30 Price Changed $178,900 MiRealSource-MiMLS
  • 2025-12-29 Price Changed $178,900 REALCOMP
  • 2025-12-12 Price Changed $180,000 MiRealSource-MiMLS
  • 2025-12-12 Price Changed $180,000 REALCOMP
  • 2025-12-03 Listed $185,900 REALCOMP
  • 2025-12-03 Listed $185,900 MiRealSource-MiMLS
  • 2006-06-16 Listing Removed REALCOMP
  • 2005-11-21 Listed $114,900 REALCOMP
  • 2005-03-07 Listing Removed REALCOMP
  • 2004-09-07 Listed $119,000 REALCOMP
  • 1997-02-14 Sold (Public Records) $47,000 Public Records

Property tax history

+5.5%/yr

Latest (2025): $1,548 · +2.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…