23455 S 221st St · Queen Creek, AZ
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $610 – $1,132
Heat risk 9/10 · Severe
- Hot days now (above 111°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +7.8/30.0
- Schools +4.9/10.0
- Livability +3.6/5.0
- Rent growth +2.6/5.0
- Condition / age +2.5/5.0
- DSCR +1.9/10.0
- 1% rule +1.4/10.0
- Appreciation +0.0/10.0
$405,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Enjoy golf-course living in this 4-bedroom, 2-bath home in The Villages at Queen Creek. Set on a golf course lot, it offers fairway views from the living room, kitchen, and primary suite. Inside, you'll find vaulted ceilings, a bright open layout, and a split floorplan for both function and privacy. The kitchen opens to the main living area, making the most of the views and flow of the home. Outside, the extended paver patio and covered outdoor living space are perfect for relaxing or entertaining. Additional highlights include a golf cart garage, new exterior paint, low-maintenance desert landscaping, and community amenities including pool, tennis, fitness center, parks, and walking paths.
Key facts
- Golf course lot
- Walk-in closet
- Extended paver patio
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/3.0-bath single-family listed at $405k.
Deal economics
- At list price, monthly cash flow is $-445 ($-5k/yr) — negative.
- To cash-flow at today's rent, offer at most $326k (19.4% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $261k (35.6% below list).
- Recommended offer: $261k (35.6% below list) — sets the bar for 1% rule.
- Cap rate 5.0% vs local median 2.6% in Queen Creek — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#27 in AZ) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: health & safety C-, commute F, cost of living F.
- Queen Creek Unified District (4245) (suburban): math 55% / reading 53% proficiency, ranked #25 of 249 in AZ (top 10%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents flat; 860 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 36,011 units permitted in Maricopa County in 2024 (12,801 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $12k of value loss. Plan a longer hold.
- Maricopa County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 122 days — a 12% lower offer ($356k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 15y ago; this cycle's ask has dropped $33k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $248k; list at $405k implies a 63% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 122 days. Have you received any prior offers? Is the seller open to a 36% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.64% ✗
- Cap rate
- 4.97%
- Cash-on-cash
- -4.71%
- DSCR
- 0.79
- GRM
- 12.9
CMA / ARV
- ARV (median comp)
- $490,279
- List price
- $405,000
- Delta
- -17.39%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 22328 E Calle De Flores -- | 0.23mi | 4/2.0 | 1,692 (+1%) | 2mo | $490,000 | $290 | 82 |
| 23277 S 215th St | 0.47mi | 4/2.0 | 1,692 (+1%) | 2mo | $409,000 | $242 | 71 |
| 23349 S 215th St | 0.48mi | 3/2.0 (-1) | 1,678 (-0%) | 5mo | $415,000 | $247 | 65 |
| 22336 E Via Del Rancho Rd | 0.32mi | 3/2.0 (-1) | 1,527 (-9%) | 3mo | $440,000 | $288 | 58 |
| 21615 E Camina Plata -- | 0.35mi | 4/2.0 | 1,870 (+11%) | 4mo | $467,000 | $250 | 58 |
| 21433 E Calle De Flores Ct | 0.56mi | 3/2.0 (-1) | 1,678 (-0%) | 8mo | $435,000 | $259 | 58 |
| 22438 E Camina Plata St | 0.67mi | 3/2.0 (-1) | 1,710 (+2%) | 1mo | $464,000 | $271 | 56 |
| 22462 E Camina Plata Ave | 0.70mi | 3/2.0 (-1) | 1,710 (+2%) | 0mo | $402,500 | $235 | 56 |
| 21382 E Via Del Rancho St | 0.62mi | 3/2.0 (-1) | 1,721 (+2%) | 4mo | $415,000 | $241 | 54 |
| 22461 E Camina Plata -- | 0.69mi | 3/2.0 (-1) | 1,506 (-10%) | 6mo | $435,000 | $289 | 36 |
| 23637 S 213th St | 0.74mi | 3/2.0 (-1) | 1,496 (-11%) | 3mo | $375,000 | $251 | 36 |
| 22490 E Camina Buena Vis | 0.74mi | 3/2.0 (-1) | 1,506 (-10%) | 6mo | $430,000 | $286 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.59% rent growth · sell at horizon
- IRR
- -26.7%
- Equity multiple
- 0.12×
- Total profit
- $-100,290
- Equity at exit
- $60,387
- IRR
- -33.5%
- Equity multiple
- -0.31×
- Total profit
- $-148,554
- Equity at exit
- $35,017
Cash invested: $113,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Arizona
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 85142
- Home prices YoY
- -30.6%
- Rents YoY
- 0.6%
- Active inventory
- 860
- Price-to-rent
- 12.9×
Monthly cashflow live
- Estimated rent
- $2,609 high interval (Pro) →
- Mortgage (P&I)
- −$2,124
- Tax from tax record
- −$131 /mo · $1,575/yr
- Insurance
- −$169
- HOA
- −$82
- Vacancy / Maint / Mgmt
- −$548
- Net cashflow
- $-445
Break-even live
Sensitivity live
| Price | -10% $-216 | -5% $-330 | +0% $-445 | +5% $-560 | +10% $-674 |
|---|---|---|---|---|---|
| Rent | -10% $-651 | -5% $-548 | +0% $-445 | +5% $-342 | +10% $-239 |
| Rate | -1.0pp $-241 | -0.5pp $-342 | base $-445 | +0.5pp $-550 | +1.0pp $-657 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $101,250
- Closing costs
- $12,150
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 22063 E Via del Rancho Queen Creek, AZ | 4.0 | 2.0 | 2046 | $2,725 | $1.33 | 19d | 1 | 0.18mi |
| 22217 E Via del Palo Queen Creek, AZ | 3.0 | 2.5 | 1775 | $2,100 | $1.18 | 45d | 1 | 0.27mi |
| 22258 E Cherrywood Ct Queen Creek, AZ | 5.0 | 3.0 | 2218 | $2,780 | $1.25 | 0d | 1 | 0.36mi |
| 22352 E Via del Palo Queen Creek, AZ | 4.0 | 2.0 | 1863 | $2,149 | $1.15 | 12d | 1 | 0.40mi |
| 22352 E Via del Palo Queen Creek, AZ | 4.0 | 2.0 | 1863 | $2,149 | $1.15 | 0d | 1 | 0.40mi |
| 21870 E Gold Canyon Dr Queen Creek, AZ | 3.0 | 2.0 | 1320 | $2,150 | $1.63 | 45d | 1 | 0.41mi |
| 22360 E Via del Rancho Queen Creek, AZ | 4.0 | 2.0 | 1527 | $2,100 | $1.38 | 21d | 1 | 0.41mi |
| 22360 E Via del Rancho Queen Creek, AZ | 4.0 | 2.0 | 1527 | $2,100 | $1.38 | 0d | 1 | 0.41mi |
| 21858 E Puesta del Sol Queen Creek, AZ | 3.0 | 2.0 | 1320 | $1,895 | $1.44 | 25d | 1 | 0.43mi |
| 21858 E Puesta del Sol Queen Creek, AZ | 3.0 | 2.0 | 1320 | $1,895 | $1.44 | 12d | 1 | 0.43mi |
| 23196 S 216th St Queen Creek, AZ | 4.0 | 2.5 | 2111 | $2,470 | $1.17 | 25d | 1 | 0.45mi |
| 23277 S 215th St Queen Creek, AZ | 4.0 | 2.0 | 1692 | $2,400 | $1.42 | 45d | 1 | 0.50mi |
| 22469 E Camina Plata Queen Creek, AZ | 3.0 | 2.0 | 1942 | $3,600 | $1.85 | 45d | 1 | 0.69mi |
| 22464 E Via del Oro Queen Creek, AZ | 3.0 | 2.0 | 1713 | $2,136 | $1.25 | 6d | 1 | 0.71mi |
| 22503 E Calle de Flores Queen Creek, AZ | 3.0 | 2.0 | 1710 | $3,200 | $1.87 | 25d | 1 | 0.73mi |
| 22503 E Calle de Flores Queen Creek, AZ | 3.0 | 2.0 | 1710 | $3,600 | $2.11 | 45d | 1 | 0.73mi |
| 22558 E Via Las Brisas Queen Creek, AZ | 4.0 | 2.0 | 2202 | $2,300 | $1.04 | 6d | 1 | 0.76mi |
| 22595 E Via del Palo Queen Creek, AZ | 3.0 | 2.0 | 1710 | $2,295 | $1.34 | 18d | 1 | 0.79mi |
| 21260 E Calle Luna Queen Creek, AZ | 3.0 | 2.0 | 1284 | $1,999 | $1.56 | 6d | 1 | 0.83mi |
| 22545 E Silver Creek Ln Queen Creek, AZ | 3.0 | 2.0 | 2061 | $2,395 | $1.16 | 6d | 1 | 0.92mi |
| 22659 E Desert Spoon Dr Queen Creek, AZ | 3.0 | 2.0 | 1710 | $2,200 | $1.29 | 0d | 1 | 0.93mi |
| 22659 E Desert Spoon Dr Queen Creek, AZ | 3.0 | 2.0 | 1710 | $2,200 | $1.29 | 3d | 1 | 0.93mi |
| 22724 E Poco Queen Creek, AZ | 3.0 | 2.0 | 1868 | $3,550 | $1.90 | 25d | 1 | 0.94mi |
| 22203 S 214th St Queen Creek, AZ | 3.0 | 2.0 | 1695 | $2,500 | $1.47 | 25d | 1 | 0.97mi |
| 22804 E Via de Olivos Queen Creek, AZ | 3.0 | 2.0 | 1942 | $2,485 | $1.28 | 21d | 1 | 1.00mi |
| 22691 E Rittenhouse Rd Queen Creek, AZ | 1.0–3.0 | 1.0–2.0 | 981 | $2,595 | $2.65 | 0d | 16 | 1.02mi |
| 21162 E Aspen Valley Dr Queen Creek, AZ | 4.0 | 2.0 | 1681 | $2,750 | $1.64 | 18d | 1 | 1.05mi |
| 21162 E Aspen Valley Dr Queen Creek, AZ | 4.0 | 2.0 | 1681 | $2,750 | $1.64 | 0d | 1 | 1.05mi |
| 21187 E Tierra Grande Dr Queen Creek, AZ | 3.0 | 2.5 | 1675 | $2,100 | $1.25 | 25d | 1 | 1.11mi |
| 22224 S 211th Way Queen Creek, AZ | 4.0 | 2.5 | 2171 | $2,410 | $1.11 | 0d | 1 | 1.15mi |
| 21937 S 214th St Queen Creek, AZ | 3.0 | 2.0 | 1783 | $2,405 | $1.35 | 25d | 1 | 1.16mi |
| 21937 S 214th St Queen Creek, AZ | 3.0 | 2.0 | 1783 | $2,305 | $1.29 | 18d | 1 | 1.16mi |
| 21005 E Pecan Ln Queen Creek, AZ | 3.0 | 2.0 | 1500 | $2,400 | $1.60 | 6d | 1 | 1.19mi |
| 21122 E Stonecrest Dr Queen Creek, AZ | 3.0 | 2.5 | 1864 | $2,100 | $1.13 | 6d | 1 | 1.20mi |
| 20902 E Via del Palo Queen Creek, AZ | 4.0 | 2.0 | 1678 | $2,215 | $1.32 | 18d | 1 | 1.29mi |
| 21067 E Tierra Grande Queen Creek, AZ | 3.0 | 2.0 | 1200 | $2,100 | $1.75 | 0d | 1 | 1.32mi |
| 22483 E Quintero Rd Queen Creek, AZ | 3.0 | 2.0 | 1568 | $2,190 | $1.40 | 45d | 1 | 1.34mi |
| 25325 S 225th Pl Queen Creek, AZ | 4.0 | 2.5 | 1933 | $2,450 | $1.27 | 19d | 1 | 1.36mi |
| 21286 E Estrella Rd Queen Creek, AZ | 5.0 | 3.0 | 1987 | $3,300 | $1.66 | 16d | 1 | 1.37mi |
| 21066 E Munoz St Queen Creek, AZ | 4.0 | 3.0 | 1913 | $2,499 | $1.31 | 0d | 1 | 1.38mi |
HOA detail
- Monthly dues
- $82 · $984/yr
- Likely covers
- landscapingpoolgym
Listing history 23 events
-
2026-06-15days on market $405,000 Active 122 DOM
-
2026-06-13days on market $405,000 Active 120 DOM
-
2026-06-13days on market $405,000 Active 119 DOM
-
2026-06-09days on market $405,000 Active 116 DOM
-
2026-06-08days on market $405,000 Active 115 DOM
-
2026-06-07days on market $405,000 Active 114 DOM
-
2026-06-04days on market $405,000 Active 111 DOM
-
2026-06-03days on market $405,000 Active 110 DOM
-
2026-06-02days on market $405,000 Active 109 DOM
-
2026-06-02price $405,000 Active 108 DOM
-
2026-06-01days on market $415,000 Active 108 DOM
-
2026-05-31days on market $415,000 Active 107 DOM
-
2026-04-30price $415,000 699-char remark
Show marketing remark (699 chars)
Enjoy golf-course living in this 4-bedroom, 2-bath home in The Villages at Queen Creek. Set on a golf course lot, it offers fairway views from the living room, kitchen, and primary suite. Inside, you'll find vaulted ceilings, a bright open layout, and a split floorplan for both function and privacy. The kitchen opens to the main living area, making the most of the views and flow of the home. Outside, the extended paver patio and covered outdoor living space are perfect for relaxing or entertaining. Additional highlights include a golf cart garage, new exterior paint, low-maintenance desert landscaping, and community amenities including pool, tennis, fitness center, parks, and walking paths.
-
2026-03-26price $424,000 699-char remark
Show marketing remark (699 chars)
Enjoy golf-course living in this 4-bedroom, 2-bath home in The Villages at Queen Creek. Set on a golf course lot, it offers fairway views from the living room, kitchen, and primary suite. Inside, you'll find vaulted ceilings, a bright open layout, and a split floorplan for both function and privacy. The kitchen opens to the main living area, making the most of the views and flow of the home. Outside, the extended paver patio and covered outdoor living space are perfect for relaxing or entertaining. Additional highlights include a golf cart garage, new exterior paint, low-maintenance desert landscaping, and community amenities including pool, tennis, fitness center, parks, and walking paths.
-
2026-03-12price $434,000 699-char remark
Show marketing remark (699 chars)
Enjoy golf-course living in this 4-bedroom, 2-bath home in The Villages at Queen Creek. Set on a golf course lot, it offers fairway views from the living room, kitchen, and primary suite. Inside, you'll find vaulted ceilings, a bright open layout, and a split floorplan for both function and privacy. The kitchen opens to the main living area, making the most of the views and flow of the home. Outside, the extended paver patio and covered outdoor living space are perfect for relaxing or entertaining. Additional highlights include a golf cart garage, new exterior paint, low-maintenance desert landscaping, and community amenities including pool, tennis, fitness center, parks, and walking paths.
-
2026-02-11$438,000 Active 699-char remark
Show marketing remark (699 chars)
Enjoy golf-course living in this 4-bedroom, 2-bath home in The Villages at Queen Creek. Set on a golf course lot, it offers fairway views from the living room, kitchen, and primary suite. Inside, you'll find vaulted ceilings, a bright open layout, and a split floorplan for both function and privacy. The kitchen opens to the main living area, making the most of the views and flow of the home. Outside, the extended paver patio and covered outdoor living space are perfect for relaxing or entertaining. Additional highlights include a golf cart garage, new exterior paint, low-maintenance desert landscaping, and community amenities including pool, tennis, fitness center, parks, and walking paths.
-
2018-11-16soldstatus $248,000 Closed 827-char remark
Show marketing remark (827 chars)
A BEAUTY OVERLOOKING THE GOLF COURSE! Owners' vacation home has been lightly lived-in and well-maintained. 4 bedrooms w/ 2 bedrooms split from the master for privacy. Open floorplan w/ vaulted ceilings & golf course views from living room, kitchen & master bedroom. Upgraded carpet, paint, fans & lighting. Complete new HVAC system in 2014. Large master suite w/ walk-in closet, raised vanity & garden tub. Perfect location on the course w/ very few balls hit in to yard. Low maintenance backyard w/ pomegranate tree & lemon tree. Fabulous community w/ golf course, community pool, tennis courts, fitness center, clubhouse, community parks, & mountain views. Just minutes to Queen Creek Marketplace, Gateway Airport, San Tan Mountains & Loop 202. Some furnishings available on separate bill of sale.
-
2018-11-16soldstatus $245,500
Show marketing remark (827 chars)
A BEAUTY OVERLOOKING THE GOLF COURSE! Owners' vacation home has been lightly lived-in and well-maintained. 4 bedrooms w/ 2 bedrooms split from the master for privacy. Open floorplan w/ vaulted ceilings & golf course views from living room, kitchen & master bedroom. Upgraded carpet, paint, fans & lighting. Complete new HVAC system in 2014. Large master suite w/ walk-in closet, raised vanity & garden tub. Perfect location on the course w/ very few balls hit in to yard. Low maintenance backyard w/ pomegranate tree & lemon tree. Fabulous community w/ golf course, community pool, tennis courts, fitness center, clubhouse, community parks, & mountain views. Just minutes to Queen Creek Marketplace, Gateway Airport, San Tan Mountains & Loop 202. Some furnishings available on separate bill of sale.
-
2018-11-04status Pending 827-char remark
Show marketing remark (827 chars)
A BEAUTY OVERLOOKING THE GOLF COURSE! Owners' vacation home has been lightly lived-in and well-maintained. 4 bedrooms w/ 2 bedrooms split from the master for privacy. Open floorplan w/ vaulted ceilings & golf course views from living room, kitchen & master bedroom. Upgraded carpet, paint, fans & lighting. Complete new HVAC system in 2014. Large master suite w/ walk-in closet, raised vanity & garden tub. Perfect location on the course w/ very few balls hit in to yard. Low maintenance backyard w/ pomegranate tree & lemon tree. Fabulous community w/ golf course, community pool, tennis courts, fitness center, clubhouse, community parks, & mountain views. Just minutes to Queen Creek Marketplace, Gateway Airport, San Tan Mountains & Loop 202. Some furnishings available on separate bill of sale.
-
2018-10-31$260,000 Active 827-char remark
Show marketing remark (827 chars)
A BEAUTY OVERLOOKING THE GOLF COURSE! Owners' vacation home has been lightly lived-in and well-maintained. 4 bedrooms w/ 2 bedrooms split from the master for privacy. Open floorplan w/ vaulted ceilings & golf course views from living room, kitchen & master bedroom. Upgraded carpet, paint, fans & lighting. Complete new HVAC system in 2014. Large master suite w/ walk-in closet, raised vanity & garden tub. Perfect location on the course w/ very few balls hit in to yard. Low maintenance backyard w/ pomegranate tree & lemon tree. Fabulous community w/ golf course, community pool, tennis courts, fitness center, clubhouse, community parks, & mountain views. Just minutes to Queen Creek Marketplace, Gateway Airport, San Tan Mountains & Loop 202. Some furnishings available on separate bill of sale.
-
2011-06-10soldstatus $110,000 Closed
-
2011-05-24status Pending
-
2011-05-18$95,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AZ · Resets to sale price
- Current annual tax
- $1,575 · $131/mo
- Projected year-2 tax
- $2,673 · $223/mo
- Expected delta
- +$1,098/yr (+$92/mo · 69.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 9/10 Extreme 7 d/yr ≥111°F today · 18 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $31,303
- − Mortgage interest
- −$22,686
- − Property taxes
- −$1,575
- − Insurance
- −$2,025
- − Repairs & maintenance
- −$2,504
- − Management
- −$2,504
- − HOA
- −$984
- − Depreciation
- −$11,782
- Taxable loss
- −$12,757
- Est. tax savings @ 24.0%
- +$3,062
- After-tax cash flow
- $-2,279/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Queen Creek Unified District (4245)
- NCES district ID
- 0406810
- Math proficiency
- 55% ▼ -8.00%
- Reading proficiency
- 53% ▼ -6.00%
- Median HH income
- $84,928
- Composite
- 49.46/100
- National rank
- #2003
- State rank
- #25 of 249 in AZ
Livability — Queen Creek
- Score
- 72/100
- State rank
- #27
- US rank
- #5874
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Queen Creek, AZ
- County
- Maricopa County · 4,537,380 people
- City population
- 93,700
- Metro
- Phoenix-Mesa-Chandler, AZ
- Population (ZIP)
- 93,700
- Household income
- $129,367
- Rent vs Own
- Severe rent burden
- 1106.0
Population outlook (Maricopa County) Hauer SSP2
- Today (2025)
- 4,979,203 people
- By 2030
- 5,378,229 · +8.0%
- By 2040
- 6,156,598 · +23.6%
- By 2050
- 6,872,376 · +38.0%
- By 2075
- 8,401,270 · +68.7%
- By 2100
- 9,247,439 · +85.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (66%)
- Race & ethnicity
- White 66% Hispanic / Latino 22% Two or more races 14% Black 4% Asian 3%
- Hispanic origin (detail)
- Mexican 17%
- Common ancestry
- Italian 3% Romanian 3% Portuguese 2%
- Foreign-born
- 8% · Canada
- Languages at home
- 86% English-only · Spanish 11% Other Indo-European 1% Tagalog/Filipino 1%
Political lean MEDSL · Maricopa
- 2024 margin
- Toss-up / Even · D 47.7% · R 51.2% · Other 1.1%
- 2008→2024 swing
- +7.1pp toward D · 2008: -10.6pp · 2024: -3.5pp
- All cycles
- 2024: R+3.5 2020: D+2.2 2016: R+3.5 2012: R+12.0 2008: R+10.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -145.50%
- Current HPI
- 329.9469
- Rent YoY
- ▲ 0.59%
- Metro
- Phoenix-Mesa-Chandler, AZ
- State GDP YoY
- ▲ 4.54%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in AZ)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 2 | $13B |
|
||
| Mining / Metals | 1 | $23B |
|
||
| Environmental Services | 1 | $16B |
|
||
| Metals / Steel | 1 | $14B |
|
||
| Technology Distribution | 1 | $9B |
|
||
| Homebuilding | 1 | $8B |
|
||
Price history
+336.8% since first listed11 events — show timeline
- 2026-04-30 Price Changed $415,000 ARMLS
- 2026-03-26 Price Changed $424,000 ARMLS
- 2026-03-12 Price Changed $434,000 ARMLS
- 2026-02-11 Listed $438,000 ARMLS
- 2018-11-16 Sold (Public Records) $245,500 Public Records
- 2018-11-16 Sold (MLS) $248,000 ARMLS
- 2018-11-04 Pending — ARMLS
- 2018-10-31 Listed $260,000 ARMLS
- 2011-06-10 Sold (MLS) $110,000 ARMLS
- 2011-05-24 Pending — ARMLS
- 2011-05-18 Listed $95,000 ARMLS
Property tax history
-0.4%/yrLatest (2025): $1,575 · -5.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…