CashFlowRE
Sign in Sign up
1207 E 17th Ave
C- Composite 52.3
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +13.5/30.0
  • Appreciation +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +4.2/10.0
  • DSCR +4.1/10.0
  • Livability +4.0/5.0
  • 1% rule +3.9/10.0
  • Rent growth +2.6/5.0
  • Condition / age +2.5/5.0

$350,000

1207 E 17th Ave · Tampa, FL 33605
4 bd · 2.0 ba · 1,844 sqft · SingleFamily public records · 285 Days on market
Built 1913 5,750 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome Home! A Charming, fully renovated Ybor bungalow, in the heart of one of Tampa's most vibrant and eclectic neighborhoods. AIRBNB income-generating INVESTMENT close to downtown/ Armature works and Waterstreet! A private home that feels like home away from home! Motivated seller with Gasworx and Amalie Arena will be a 10-minute drive or trolley ride! Blending timeless architectural character with tasteful modern updates, this residence offers both style and comfort. Inside, the natural Florida light shines through windows, filling the home with invigorating life and creating an open feel. The renovated kitchen is a true centerpiece, with contemporary cabinetry, sleek countertops, stainless steel appliances; no expense was spared, perfect for casual meals to gourmet cooking. With FOUR spacious bedrooms, the home is designed with comfort in mind. The backyard is an oasis for your imagination to run and create a private retreat or relaxing garden! Located just minutes from Tampa's it scene, Downtown, Water Street, Seminole Heights, and Ybor Gasworx! Don't miss out on the chance to own your own piece of Tampa's charm with modern convenience built in. Schedule your showing today and make 1207 E 17th Ave your new home! - Appointment only- Text agent for access!

Key facts

  • Fully renovated
  • Renovated kitchen
  • Lush landscaping

Tags

FULLY RENOVATEDLUSH LANDSCAPINGWELCOMING FRONT PORCHNATURAL FLORIDA LIGHTRENOVATED KITCHENSTAINLESS STEEL APPLIANCES

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $350k.

Deal economics

  • At list price, monthly cash flow is $14 ($169/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $313k (10.5% below list).
  • Recommended offer: $308k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 79/100 on livability (#142 in FL, #2,135 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, health & safety A+; Watch: schools C-, crime D+.
  • Hillsborough (suburban): math 47% / reading 50% proficiency, ranked #41 of 73 in FL (top 56%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents flat; 187 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 9,053 units permitted in Hillsborough County in 2024 (4,555 in 5+ unit buildings).
  • At $3,131/mo this rent would consume 102% of the median local household income ($37k/yr) (locally 1374% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • In year one you build about $37k of equity ($2k loan paydown + $35k appreciation (10.0% local appreciation)).
  • Hillsborough County population projected at +37% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (10.0% appreciation + 0.6% rent growth), your $98k cash investment doubles in ~3 years — after that, you're playing with house money.
  • By year 2, paydown + projected appreciation supports a ~$60k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 285 days — a 12% lower offer ($308k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 3y ago; this cycle's ask has dropped $109k (24%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1913 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $308,000 (12.0% below list)

Questions for the listing agent

  1. It's been on market 285 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1913 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.89%
Cap rate
6.34%
Cash-on-cash
0.17%
DSCR
1.01
GRM
9.3

CMA / ARV

No comps found within radius.

Projected returns pro-forma

10.0% appreciation · 0.58% rent growth · sell at horizon

5-year hold
IRR
23.6%
Equity multiple
2.88×
Total profit
$184,142
Equity at exit
$315,308
10-year hold
IRR
20.4%
Equity multiple
6.39×
Total profit
$528,047
Equity at exit
$679,973

Cash invested: $98,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33605

Home prices YoY
3.7%
Rents YoY
0.6%
Active inventory
187
Price-to-rent
9.3×

Monthly cashflow live

Estimated rent
$3,131 high interval (Pro) →
Mortgage (P&I)
$1,835
Tax from tax record
$478 /mo · $5,739/yr
Insurance
$146
HOA
$0
Vacancy / Maint / Mgmt
$658
Net cashflow
$14

Break-even live

Break-even rent $3,113
Max offer price $350,000
Occupancy floor 95%

Sensitivity live

Price -10% $212 -5% $113 +0% $14 +5% $-85 +10% $-184
Rent -10% $-233 -5% $-110 +0% $14 +5% $138 +10% $261
Rate -1.0pp $190 -0.5pp $103 base $14 +0.5pp $-77 +1.0pp $-169

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$87,500
Closing costs
$10,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1003 E 19th Ave Unit 1053143P Tampa, FL 4.0 3.0 1614 $4,674 $2.90 3d 1 0.20mi
1520 E 21st Ave Tampa, FL 3.0 2.0 1671 $2,350 $1.41 17d 1 0.35mi
2825 N Taliaferro Ave Tampa, FL 4.0 2.0 1484 $3,500 $2.36 24d 1 0.42mi
3021 Sanchez St Tampa, FL 3.0 1.0 1300 $2,195 $1.69 24d 1 0.42mi
2708 N 19th St Tampa, FL 3.0 2.0 1680 $2,200 $1.31 17d 1 0.49mi
3210 N 16th St Tampa, FL 4.0 2.0 1380 $1,995 $1.45 22d 1 0.49mi
3210 N 16th St Tampa, FL 4.0 2.0 1380 $1,875 $1.36 3d 1 0.49mi
1720 Nick Nuccio Pkwy Tampa, FL 3.0 1.0–3.0 955 $3,943 $4.13 24d 40 0.50mi
916 E 25th Ave Tampa, FL 3.0 2.0 1525 $2,600 $1.70 11d 1 0.51mi
2904 Banza St Tampa, FL 4.0 3.0 2031 $3,200 $1.58 24d 1 0.60mi
515 E Adalee St Tampa, FL 3.0 2.0 1552 $2,650 $1.71 5d 1 0.61mi
2104 E Columbus Dr Tampa, FL 3.0 2.0 1231 $1,995 $1.62 24d 1 0.66mi
3601 N 13th St Tampa, FL 3.0 2.5 1800 $2,550 $1.42 24d 1 0.69mi
3511 Cone Ct Tampa, FL 3.0 2.0 1256 $2,200 $1.75 5d 1 0.70mi
2108 E 22nd Ave Tampa, FL 3.0 3.0 1308 $2,100 $1.61 4d 1 0.71mi
2108 E 22nd Ave Tampa, FL 3.0 3.0 1308 $2,100 $1.61 5d 1 0.71mi
2904 N Jefferson St Tampa, FL 4.0 3.0 2078 $4,400 $2.12 5d 1 0.72mi
970 E Scott Dr Unit 3 Tampa, FL 3.0 3.0 1384 $3,810 $2.75 24d 1 0.72mi
210 E Columbus Dr Unit A Tampa, FL 4.0 2.5 2050 $3,995 $1.95 5d 1 0.77mi
1218 E Kay St #8 Tampa, FL 3.0 3.5 2109 $5,000 $2.37 18d 1 0.78mi
2203 E 23rd Ave Tampa, FL 4.0 2.5 1880 $2,900 $1.54 18d 1 0.79mi
1305 E Louise Ave Tampa, FL 3.0 2.0 1384 $2,700 $1.95 24d 1 0.84mi
211 E Adalee St Tampa, FL 3.0 2.5 2334 $4,500 $1.93 15d 1 0.87mi
2312 E 10th Ave Tampa, FL 3.0 1.0 1520 $2,400 $1.58 18d 1 0.88mi
207 E Oak Ave Unit 1 Tampa, FL 3.0 2.0 1367 $4,190 $3.07 24d 1 0.88mi
2312 E 8th Ave Tampa, FL 3.0 2.0 1420 $2,500 $1.76 12d 1 0.91mi
2504 E 12th Ave Tampa, FL 3.0 2.0 1422 $2,500 $1.76 5d 1 0.91mi
1149 Hank Ballard St Unit 3 Tampa, FL 3.0 2.0 1303 $3,505 $2.69 24d 1 0.95mi
1150 Hank Ballard St Tampa, FL 1.0–3.0 1.0–2.0 1003 $3,925 $3.91 2d 70 0.96mi
1120 E Twiggs St Tampa, FL 1.0–3.0 1.0–2.0 1134 $3,455 $3.05 2d 29 0.98mi
102 W Adalee St #4 Tampa, FL 3.0 3.5 2175 $4,950 $2.28 24d 1 0.99mi
2807 N Highland Ave Tampa, FL 4.0 2.0 1312 $3,128 $2.38 5d 1 1.00mi
206 W Warren Ave Unit 1053150P Tampa, FL 3.0 2.0 1323 $3,699 $2.80 5d 1 1.04mi
210 W Columbus Dr Tampa, FL 4.0 4.0 2450 $5,795 $2.37 24d 1 1.07mi
2910 N Ola Ave Unit 1300725P Tampa, FL 3.0 2.0 2206 $4,334 $1.96 3d 1 1.10mi
310 W Warren Ave Unit 1372309P Tampa, FL 3.0 2.0 1302 $4,552 $3.50 2d 1 1.12mi
2110 N Ola Ave Tampa, FL 1.0–3.0 1.0–2.5 1106 $4,242 $3.84 2d 19 1.17mi
807 E Genesee St Unit 1/2 Tampa, FL 3.0 2.0 1414 $2,400 $1.70 22d 1 1.23mi
807 E Genesee St Tampa, FL 3.0 2.0 1414 $2,400 $1.70 20d 1 1.24mi
307 W Woodlawn Ave Tampa, FL 4.0 3.0 1274 $3,095 $2.43 4d 1 1.24mi

Listing history 36 events

  1. 2026-06-18
    days on market $350,000 Active 285 DOM
  2. 2026-06-17
    days on market $350,000 Active 284 DOM
  3. 2026-06-16
    days on market $350,000 Active 283 DOM
  4. 2026-06-15
    days on market $350,000 Active 282 DOM
  5. 2026-06-13
    days on market $350,000 Active 280 DOM
  6. 2026-06-13
    days on market $350,000 Active 279 DOM
  7. 2026-06-09
    days on market $350,000 Active 276 DOM
  8. 2026-06-08
    days on market $350,000 Active 275 DOM
  9. 2026-06-07
    days on market $350,000 Active 274 DOM
  10. 2026-06-04
    days on market $350,000 Active 271 DOM
  11. 2026-06-03
    days on market $350,000 Active 270 DOM
  12. 2026-06-02
    days on market $350,000 Active 269 DOM
  13. 2026-06-01
    days on market $350,000 Active 268 DOM
  14. 2026-05-31
    days on market $350,000 Active 267 DOM
  15. 2026-05-01
    price $350,000 1283-char remark
    Show marketing remark (1283 chars)

    Welcome Home! A Charming, fully renovated Ybor bungalow, in the heart of one of Tampa's most vibrant and eclectic neighborhoods. AIRBNB income-generating INVESTMENT close to downtown/ Armature works and Waterstreet! A private home that feels like home away from home! Motivated seller with Gasworx and Amalie Arena will be a 10-minute drive or trolley ride! Blending timeless architectural character with tasteful modern updates, this residence offers both style and comfort. Inside, the natural Florida light shines through windows, filling the home with invigorating life and creating an open feel. The renovated kitchen is a true centerpiece, with contemporary cabinetry, sleek countertops, stainless steel appliances; no expense was spared, perfect for casual meals to gourmet cooking. With FOUR spacious bedrooms, the home is designed with comfort in mind. The backyard is an oasis for your imagination to run and create a private retreat or relaxing garden! Located just minutes from Tampa's it scene, Downtown, Water Street, Seminole Heights, and Ybor Gasworx! Don't miss out on the chance to own your own piece of Tampa's charm with modern convenience built in. Schedule your showing today and make 1207 E 17th Ave your new home! - Appointment only- Text agent for access!

  16. 2026-02-18
    status Active 1283-char remark
    Show marketing remark (1283 chars)

    Welcome Home! A Charming, fully renovated Ybor bungalow, in the heart of one of Tampa's most vibrant and eclectic neighborhoods. AIRBNB income-generating INVESTMENT close to downtown/ Armature works and Waterstreet! A private home that feels like home away from home! Motivated seller with Gasworx and Amalie Arena will be a 10-minute drive or trolley ride! Blending timeless architectural character with tasteful modern updates, this residence offers both style and comfort. Inside, the natural Florida light shines through windows, filling the home with invigorating life and creating an open feel. The renovated kitchen is a true centerpiece, with contemporary cabinetry, sleek countertops, stainless steel appliances; no expense was spared, perfect for casual meals to gourmet cooking. With FOUR spacious bedrooms, the home is designed with comfort in mind. The backyard is an oasis for your imagination to run and create a private retreat or relaxing garden! Located just minutes from Tampa's it scene, Downtown, Water Street, Seminole Heights, and Ybor Gasworx! Don't miss out on the chance to own your own piece of Tampa's charm with modern convenience built in. Schedule your showing today and make 1207 E 17th Ave your new home! - Appointment only- Text agent for access!

  17. 2026-02-07
    price $385,000 1283-char remark
    Show marketing remark (1283 chars)

    Welcome Home! A Charming, fully renovated Ybor bungalow, in the heart of one of Tampa's most vibrant and eclectic neighborhoods. AIRBNB income-generating INVESTMENT close to downtown/ Armature works and Waterstreet! A private home that feels like home away from home! Motivated seller with Gasworx and Amalie Arena will be a 10-minute drive or trolley ride! Blending timeless architectural character with tasteful modern updates, this residence offers both style and comfort. Inside, the natural Florida light shines through windows, filling the home with invigorating life and creating an open feel. The renovated kitchen is a true centerpiece, with contemporary cabinetry, sleek countertops, stainless steel appliances; no expense was spared, perfect for casual meals to gourmet cooking. With FOUR spacious bedrooms, the home is designed with comfort in mind. The backyard is an oasis for your imagination to run and create a private retreat or relaxing garden! Located just minutes from Tampa's it scene, Downtown, Water Street, Seminole Heights, and Ybor Gasworx! Don't miss out on the chance to own your own piece of Tampa's charm with modern convenience built in. Schedule your showing today and make 1207 E 17th Ave your new home! - Appointment only- Text agent for access!

  18. 2026-01-28
    historical 1283-char remark
    Show marketing remark (1283 chars)

    Welcome Home! A Charming, fully renovated Ybor bungalow, in the heart of one of Tampa's most vibrant and eclectic neighborhoods. AIRBNB income-generating INVESTMENT close to downtown/ Armature works and Waterstreet! A private home that feels like home away from home! Motivated seller with Gasworx and Amalie Arena will be a 10-minute drive or trolley ride! Blending timeless architectural character with tasteful modern updates, this residence offers both style and comfort. Inside, the natural Florida light shines through windows, filling the home with invigorating life and creating an open feel. The renovated kitchen is a true centerpiece, with contemporary cabinetry, sleek countertops, stainless steel appliances; no expense was spared, perfect for casual meals to gourmet cooking. With FOUR spacious bedrooms, the home is designed with comfort in mind. The backyard is an oasis for your imagination to run and create a private retreat or relaxing garden! Located just minutes from Tampa's it scene, Downtown, Water Street, Seminole Heights, and Ybor Gasworx! Don't miss out on the chance to own your own piece of Tampa's charm with modern convenience built in. Schedule your showing today and make 1207 E 17th Ave your new home! - Appointment only- Text agent for access!

  19. 2025-12-01
    price $399,000 1283-char remark
    Show marketing remark (1283 chars)

    Welcome Home! A Charming, fully renovated Ybor bungalow, in the heart of one of Tampa's most vibrant and eclectic neighborhoods. AIRBNB income-generating INVESTMENT close to downtown/ Armature works and Waterstreet! A private home that feels like home away from home! Motivated seller with Gasworx and Amalie Arena will be a 10-minute drive or trolley ride! Blending timeless architectural character with tasteful modern updates, this residence offers both style and comfort. Inside, the natural Florida light shines through windows, filling the home with invigorating life and creating an open feel. The renovated kitchen is a true centerpiece, with contemporary cabinetry, sleek countertops, stainless steel appliances; no expense was spared, perfect for casual meals to gourmet cooking. With FOUR spacious bedrooms, the home is designed with comfort in mind. The backyard is an oasis for your imagination to run and create a private retreat or relaxing garden! Located just minutes from Tampa's it scene, Downtown, Water Street, Seminole Heights, and Ybor Gasworx! Don't miss out on the chance to own your own piece of Tampa's charm with modern convenience built in. Schedule your showing today and make 1207 E 17th Ave your new home! - Appointment only- Text agent for access!

  20. 2025-11-14
    historical $3,500
  21. 2025-09-29
    price $415,000 1283-char remark
    Show marketing remark (1283 chars)

    Welcome Home! A Charming, fully renovated Ybor bungalow, in the heart of one of Tampa's most vibrant and eclectic neighborhoods. AIRBNB income-generating INVESTMENT close to downtown/ Armature works and Waterstreet! A private home that feels like home away from home! Motivated seller with Gasworx and Amalie Arena will be a 10-minute drive or trolley ride! Blending timeless architectural character with tasteful modern updates, this residence offers both style and comfort. Inside, the natural Florida light shines through windows, filling the home with invigorating life and creating an open feel. The renovated kitchen is a true centerpiece, with contemporary cabinetry, sleek countertops, stainless steel appliances; no expense was spared, perfect for casual meals to gourmet cooking. With FOUR spacious bedrooms, the home is designed with comfort in mind. The backyard is an oasis for your imagination to run and create a private retreat or relaxing garden! Located just minutes from Tampa's it scene, Downtown, Water Street, Seminole Heights, and Ybor Gasworx! Don't miss out on the chance to own your own piece of Tampa's charm with modern convenience built in. Schedule your showing today and make 1207 E 17th Ave your new home! - Appointment only- Text agent for access!

  22. 2025-09-02
    price $429,000 1283-char remark
    Show marketing remark (1283 chars)

    Welcome Home! A Charming, fully renovated Ybor bungalow, in the heart of one of Tampa's most vibrant and eclectic neighborhoods. AIRBNB income-generating INVESTMENT close to downtown/ Armature works and Waterstreet! A private home that feels like home away from home! Motivated seller with Gasworx and Amalie Arena will be a 10-minute drive or trolley ride! Blending timeless architectural character with tasteful modern updates, this residence offers both style and comfort. Inside, the natural Florida light shines through windows, filling the home with invigorating life and creating an open feel. The renovated kitchen is a true centerpiece, with contemporary cabinetry, sleek countertops, stainless steel appliances; no expense was spared, perfect for casual meals to gourmet cooking. With FOUR spacious bedrooms, the home is designed with comfort in mind. The backyard is an oasis for your imagination to run and create a private retreat or relaxing garden! Located just minutes from Tampa's it scene, Downtown, Water Street, Seminole Heights, and Ybor Gasworx! Don't miss out on the chance to own your own piece of Tampa's charm with modern convenience built in. Schedule your showing today and make 1207 E 17th Ave your new home! - Appointment only- Text agent for access!

  23. 2025-08-16
    listed $459,000 Active 1283-char remark
    Show marketing remark (1283 chars)

    Welcome Home! A Charming, fully renovated Ybor bungalow, in the heart of one of Tampa's most vibrant and eclectic neighborhoods. AIRBNB income-generating INVESTMENT close to downtown/ Armature works and Waterstreet! A private home that feels like home away from home! Motivated seller with Gasworx and Amalie Arena will be a 10-minute drive or trolley ride! Blending timeless architectural character with tasteful modern updates, this residence offers both style and comfort. Inside, the natural Florida light shines through windows, filling the home with invigorating life and creating an open feel. The renovated kitchen is a true centerpiece, with contemporary cabinetry, sleek countertops, stainless steel appliances; no expense was spared, perfect for casual meals to gourmet cooking. With FOUR spacious bedrooms, the home is designed with comfort in mind. The backyard is an oasis for your imagination to run and create a private retreat or relaxing garden! Located just minutes from Tampa's it scene, Downtown, Water Street, Seminole Heights, and Ybor Gasworx! Don't miss out on the chance to own your own piece of Tampa's charm with modern convenience built in. Schedule your showing today and make 1207 E 17th Ave your new home! - Appointment only- Text agent for access!

  24. 2025-08-01
    listed $3,500
  25. 2025-06-26
    historical $3,500
  26. 2025-06-15
    historical
  27. 2025-01-08
    listed $3,500
  28. 2024-06-24
    listed $499,999 Active
  29. 2023-06-08
    soldstatus $375,000
  30. 2023-06-06
    soldstatus $375,000 Closed
  31. 2023-05-26
    status Pending
  32. 2023-05-24
    listed $375,000 Active
  33. 2023-03-17
    soldstatus $205,900
  34. 2023-03-17
    listed $205,900
  35. 2023-03-13
    soldstatus $136,000
  36. 1982-04-01
    soldstatus $32,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$5,739 · $478/mo
Projected year-2 tax
$5,739 · $478/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 26 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$37,573
− Mortgage interest
−$19,605
− Property taxes
−$5,739
− Insurance
−$1,750
− Repairs & maintenance
−$3,006
− Management
−$3,006
− Depreciation
−$10,182
Taxable loss
−$5,715
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,372
After-tax cash flow
$1,540/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Hillsborough
NCES district ID
1200870
Math proficiency
47% ▼ -8.00%
Reading proficiency
50% ▼ -4.00%
Median HH income
$50,622
Composite
41.6/100
National rank
#3435
State rank
#41 of 73 in FL

Livability — Tampa

Score
79/100
State rank
#142
US rank
#2135

Category grades

Amenities B- Commute A+ Cost of living B Crime D+ Employment C Housing A+ Health & safety A+ User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Tampa, FL
County
Hillsborough County · 1,540,968 people
City population
523,346
Metro
Tampa-St. Petersburg-Clearwater, FL
Population (ZIP)
16,030
Household income
$36,975
Rent vs Own
59.8% rent · 40.2% own
Severe rent burden
1374.0

Population outlook (Hillsborough County) Hauer SSP2

Today (2025)
1,607,022 people
By 2030
1,733,968 · +7.9%
By 2040
1,979,565 · +23.2%
By 2050
2,203,427 · +37.1%
By 2075
2,667,893 · +66.0%
By 2100
2,891,558 · +79.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.66)
Race & ethnicity
Black 48% Hispanic / Latino 28% Two or more races 18% White 17% Asian 1%
Hispanic origin (detail)
Mexican 6% Puerto Rican 8% Cuban 6% Dominican 1%
Common ancestry
Hispanic 2% Romanian 1% Lithuanian 1%
Foreign-born
17% · Canada, Vietnam, Jamaica
Languages at home
72% English-only · Spanish 24% French/Haitian/Cajun 3% Other Asian/Pacific 1%

Political lean MEDSL · Hillsborough

2024 margin
Toss-up / Even · D 47.8% · R 50.9% · Other 1.3%
2008→2024 swing
-10.2pp toward R · 2008: 7.1pp · 2024: -3.1pp
All cycles
2024: R+3.1 2020: D+6.9 2016: D+6.8 2012: D+6.7 2008: D+7.1

Not yet ingested

Civics

Market trends

HPI YoY
▲ 17.43%
Current HPI
494.1871
Rent YoY
▲ 0.58%
Metro
Tampa-St. Petersburg-Clearwater, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+993.8% since first listed
22 events — show timeline
  • 2026-05-01 Price Changed $350,000 Stellar MLS as Distributed by MLS Grid
  • 2026-02-18 Relisted Stellar MLS as Distributed by MLS Grid
  • 2026-02-07 Price Changed $385,000 Stellar MLS as Distributed by MLS Grid
  • 2026-01-28 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2025-12-01 Price Changed $399,000 Stellar MLS as Distributed by MLS Grid
  • 2025-11-14 Rental Removed $3,500 STELLARMLS
  • 2025-09-29 Price Changed $415,000 Stellar MLS as Distributed by MLS Grid
  • 2025-09-02 Price Changed $429,000 Stellar MLS as Distributed by MLS Grid
  • 2025-08-16 Listed $459,000 Stellar MLS as Distributed by MLS Grid
  • 2025-08-01 Listed for Rent $3,500 STELLARMLS
  • 2025-06-26 Rental Removed $3,500 STELLARMLS
  • 2025-06-15 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2025-01-08 Listed for Rent $3,500 STELLARMLS
  • 2024-06-24 Listed $499,999 Stellar MLS as Distributed by MLS Grid
  • 2023-06-08 Sold (Public Records) $375,000 Public Records
  • 2023-06-06 Sold (MLS) $375,000 Stellar MLS as Distributed by MLS Grid
  • 2023-05-26 Pending Stellar MLS as Distributed by MLS Grid
  • 2023-05-24 Listed $375,000 Stellar MLS as Distributed by MLS Grid
  • 2023-03-17 Listed $205,900 Stellar MLS as Distributed by MLS Grid
  • 2023-03-17 Sold (MLS) $205,900 Stellar MLS as Distributed by MLS Grid
  • 2023-03-13 Sold (Public Records) $136,000 Public Records
  • 1982-04-01 Sold (Public Records) $32,000 Public Records

Property tax history

+34.9%/yr

Latest (2025): $5,739 · +4.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…