None · South Euclid, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +12.7/30.0
- 1% rule +5.2/10.0
- Livability +4.4/5.0
- Rent growth +3.9/5.0
- DSCR +3.8/10.0
- Schools +2.8/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$174,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Charming Brick Cape Cod in South Euclid! * * * Check Out the 360 Degree Panoramic Virtual Tour! * * * Completely Renovated Throughout! Spacious Living Room with Gleaming Hardwood Floors Opens to Dining Area! Remodeled Kitchen with New Cabinets, Countertops, Flooring, and Stainless Steel Appliances! Two Bedrooms on the First Floor! Updated Full Bath on First Floor with New Flooring, Custom Tile Work, and New Fixtures! Second Floor Dormer Offers a Spacious Third Bedroom and Features Built In Shelving, Desk, and New Carpet! Enclosed Sun Porch Overlooking Backyard! Finished Lower Level Rec Room! Freshly Painted Throughout! Newer Windows, Furnace, and A/C! Home Warranty Included! Close to Shopping and Restaurants! Minutes from University Circle, Colleges, and Hospitals! Call for your Private Showing Today!
Key facts
- Large closet
- Renovated kitchen
- Brick cape cod
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $175k.
Deal economics
- At list price, monthly cash flow is $-18 ($-219/yr) — negative.
- To cash-flow at today's rent, offer at most $172k (1.8% below list).
- Meets the 1% rule at list price ($2k rent vs $175k).
- Recommended offer: $170k (3.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 88/100 on livability (#22 in OH, #207 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+.
- Cleveland Heights-University Heights City (suburban): math 23% / reading 41% proficiency, ranked #568 of 656 in OH (top 87%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Cleveland Heights High School (math 12% / reading 46%, grade F, #627 of 781 statewide, top 81%, 1,664 students, 0% FRL) — zoned schools average 0% FRL vs 64% district-wide (64 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: Rents rising fast (+5.7%/yr); 257 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,441 units permitted in Cuyahoga County in 2024 (700 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Cuyahoga County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 41 days — a 3% lower offer ($170k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 28y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $82k; list at $175k implies a 113% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: property tax is 3.0% of price; built in 1950 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 41 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.02% ✓
- Cap rate
- 6.17%
- Cash-on-cash
- -0.45%
- DSCR
- 0.98
- GRM
- 8.2
CMA / ARV
- ARV (on-the-fly)
- $243,664
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3733 E Antisdale Rd | 0.21mi | 3/1.5 | 1,582 (+2%) | 1mo | $155,000 | $98 | 84 |
| 3697 Washington Blvd | 0.14mi | 3/1.5 | 1,662 (+7%) | 1mo | $261,000 | $157 | 79 |
| 1936 Revere Rd | 0.28mi | 3/2.5 | 1,671 (+8%) | 1mo | $251,500 | $151 | 67 |
| 3638 Washington Blvd | 0.26mi | 4/3.0 (+1) | 1,663 (+7%) | 1mo | $200,000 | $120 | 62 |
| 3484 Bainbridge Rd | 0.67mi | 3/1.5 | 1,631 (+5%) | 1mo | $155,600 | $95 | 58 |
| 2324 Scholl Rd | 0.56mi | 3/2.0 | 1,657 (+7%) | 1mo | $298,000 | $180 | 58 |
| 2353 Charney Rd | 0.52mi | 3/2.0 | 1,682 (+8%) | 1mo | $375,000 | $223 | 57 |
| 3409 Cedarbrook Rd | 0.70mi | 4/1.5 (+1) | 1,521 (-2%) | 1mo | $245,000 | $161 | 56 |
| 3407 Cedarbrook Rd | 0.71mi | 3/1.5 | 1,452 (-6%) | 1mo | $205,000 | $141 | 54 |
| 3748 Berkeley Rd | 0.45mi | 4/2.5 (+1) | 1,729 (+11%) | 1mo | $282,000 | $163 | 48 |
| 3711 Meadowbrook Blvd | 0.73mi | 3/2.5 | 1,396 (-10%) | 1mo | $251,000 | $180 | 42 |
| 4158 Wyncote Rd | 0.74mi | 3/1.5 | 1,357 (-13%) | 1mo | $190,000 | $140 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.7% rent growth · sell at horizon
- IRR
- -13.4%
- Equity multiple
- 0.50×
- Total profit
- $-24,359
- Equity at exit
- $26,078
- IRR
- -0.1%
- Equity multiple
- 0.99×
- Total profit
- $-432
- Equity at exit
- $15,122
Cash invested: $48,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44118
- Rents YoY
- 5.7%
- Active inventory
- 257
- Price-to-rent
- 8.2×
Monthly cashflow live
- Estimated rent
- $1,787 high interval (Pro) →
- Mortgage (P&I)
- −$917
- Tax from tax record
- −$440 /mo · $5,275/yr
- Insurance
- −$73
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$375
- Net cashflow
- $-18
Break-even live
Sensitivity live
| Price | -10% $81 | -5% $31 | +0% $-18 | +5% $-68 | +10% $-117 |
|---|---|---|---|---|---|
| Rent | -10% $-159 | -5% $-89 | +0% $-18 | +5% $52 | +10% $123 |
| Rate | -1.0pp $70 | -0.5pp $26 | base $-18 | +0.5pp $-64 | +1.0pp $-110 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $43,725
- Closing costs
- $5,247
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 13789 Cedar Rd Unit 300 South Euclid, OH | 2.0 | 1.0 | 1100 | $1,349 | $1.23 | 19d | 1 | 0.10mi |
| 3829 Washington Blvd University Heights, OH | 3.0 | 1.0 | 1577 | $2,250 | $1.43 | 18d | 1 | 0.20mi |
| 3824 E Antisdale Rd Cleveland, OH | 3.0 | 1.0 | 1903 | $1,650 | $0.87 | 18d | 1 | 0.21mi |
| 3855 Grosvenor Rd Unit 1496039P South Euclid, OH | 2.0 | 1.0 | 1388 | $3,812 | $2.75 | 0d | 1 | 0.22mi |
| 3895 Colony Rd Cleveland, OH | 3.0 | 2.0 | 1800 | $1,700 | $0.94 | 18d | 1 | 0.22mi |
| 3911 Warrendale Rd Cleveland, OH | 4.0 | 2.0 | 1381 | $1,830 | $1.33 | 0d | 1 | 0.26mi |
| 13645 Cedar Rd University Heights, OH | 2.0 | 1.0 | 1102 | $1,395 | $1.27 | 6d | 1 | 0.27mi |
| 13645 Cedar Rd University Heights, OH | 2.0 | 1.0 | 1102 | $1,295 | $1.18 | 25d | 1 | 0.27mi |
| 13630 Cedar Rd University Heights, OH | 2.0 | 2.5 | 1288 | $1,450 | $1.13 | 5d | 1 | 0.32mi |
| 2267 Edgerton Rd University Heights, OH | 3.0 | 1.5 | 1958 | $1,750 | $0.89 | 18d | 1 | 0.36mi |
| 3921 Bushnell Rd Cleveland, OH | 3.0 | 2.0 | 2175 | $2,400 | $1.10 | 21d | 1 | 0.39mi |
| 3722 Bainbridge Rd Cleveland, OH | 3.0 | 1.5 | 1326 | $4,500 | $3.39 | 25d | 1 | 0.43mi |
| 3746 Northwood Rd Unit 1496093P University Heights, OH | 3.0 | 1.5 | 1291 | $5,762 | $4.46 | 0d | 1 | 0.45mi |
| 4023 Okalona Rd Cleveland, OH | 3.0 | 1.5 | 1400 | $2,500 | $1.79 | 46d | 1 | 0.46mi |
| 3621 Silsby Rd Unit 1496056P University Heights, OH | 4.0 | 2.5 | 1603 | $7,927 | $4.95 | 5d | 1 | 0.46mi |
| 3699 Bainbridge Rd Cleveland, OH | 3.0 | 1.5 | 1866 | $1,900 | $1.02 | 18d | 1 | 0.47mi |
| 3830 Berkeley Rd Cleveland, OH | 3.0 | 1.5 | 1318 | $1,800 | $1.37 | 25d | 1 | 0.48mi |
| 4070 Wyncote Rd Cleveland, OH | 3.0 | 2.0 | 1233 | $1,749 | $1.42 | 4d | 1 | 0.57mi |
| 4055 Verona Rd Unit 1496083P South Euclid, OH | 3.0 | 3.0 | 1065 | $5,069 | $4.76 | 16d | 1 | 0.58mi |
| 4049 Bushnell Rd Cleveland, OH | 3.0 | 1.5 | 1552 | $2,100 | $1.35 | 0d | 1 | 0.58mi |
| 2371 Warrensville Center Rd University Heights, OH | 3.0 | 1.5 | 1380 | $1,850 | $1.34 | 6d | 1 | 0.70mi |
| 2381 Warrensville Center Rd Unit UP University Heights, OH | 2.0 | 1.0 | 1200 | $1,400 | $1.17 | 25d | 1 | 0.71mi |
| 3412 Kildare Rd Cleveland Heights, OH | 3.0 | 1.0 | 1296 | $1,731 | $1.34 | 5d | 1 | 0.72mi |
| 3428 Superior Park Dr Cleveland Heights, OH | 3.0 | 2.0 | 1704 | $1,325 | $0.78 | 23d | 1 | 0.72mi |
| 3982 Meadowbrook Blvd University Heights, OH | 3.0 | 1.5 | 1650 | $2,200 | $1.33 | 0d | 1 | 0.91mi |
| 4165 Harwood Rd Cleveland, OH | 4.0 | 2.0 | 1608 | $1,950 | $1.21 | 45d | 1 | 0.94mi |
| 3407 Altamont Rd Unit 2nd Floor Cleveland, OH | 3.0 | 1.0 | 1212 | $1,095 | $0.90 | 25d | 1 | 0.94mi |
| 1584 Maple Rd Cleveland, OH | 3.0 | 2.0 | 1359 | $1,700 | $1.25 | 25d | 1 | 0.95mi |
| 4166 Ellison Rd Cleveland, OH | 3.0 | 2.0 | 1131 | $1,695 | $1.50 | 5d | 1 | 0.96mi |
| 2539 Warrensville Center Rd Unit Down Cleveland, OH | 3.0 | 2.0 | 1652 | $2,400 | $1.45 | 0d | 1 | 0.96mi |
| 4093 Bexley Blvd Cleveland, OH | 3.0 | 1.5 | 1890 | $1,650 | $0.87 | 9d | 1 | 0.97mi |
| 3411 Beechwood Ave Unit 2nd floor Cleveland Heights, OH | 3.0 | 1.0 | 1452 | $1,687 | $1.16 | 6d | 1 | 0.97mi |
| 3342 Desota Ave Unit 2 Cleveland Heights, OH | 3.0 | 1.0 | 1316 | $1,299 | $0.99 | 9d | 1 | 0.98mi |
| 4241 Bayard Rd Cleveland, OH | 3.0 | 2.0 | 1350 | $1,995 | $1.48 | 25d | 1 | 1.00mi |
| 3300 Dellwood Rd Cleveland, OH | 3.0 | 1.0 | 1560 | $1,585 | $1.02 | 16d | 1 | 1.02mi |
| 3290 Desota Ave Cleveland, OH | 4.0 | 1.0 | 1094 | $1,325 | $1.21 | 25d | 1 | 1.07mi |
| 2200 Milton Rd University Heights, OH | 1.0–2.0 | 1.0–2.0 | 880 | $2,240 | $2.55 | 0d | 22 | 1.10mi |
| 2223 Lee Rd Cleveland, OH | 2.0 | 1.0–2.0 | 1015 | $2,880 | $2.84 | 0d | 60 | 1.12mi |
| 1599 Felton Rd Cleveland, OH | 3.0 | 1.5 | 1248 | $1,650 | $1.32 | 45d | 1 | 1.13mi |
| 4350 Silsby Rd Cleveland, OH | 3.0 | 2.5 | 1366 | $2,600 | $1.90 | 0d | 1 | 1.14mi |
Listing history 33 events
-
2026-06-21days on market $174,900 Active 41 DOM
-
2026-06-18days on market $174,900 Active 38 DOM
-
2026-06-17days on market $174,900 Active 37 DOM
-
2026-06-16days on market $174,900 Active 36 DOM
-
2026-06-15days on market $174,900 Active 35 DOM
-
2026-06-13days on market $174,900 Active 33 DOM
-
2026-06-09days on market $174,900 Active 29 DOM
-
2026-06-08days on market $174,900 Active 28 DOM
-
2026-06-07days on market $174,900 Active 27 DOM
-
2026-06-05pricedays on market $174,900 Active 24 DOM
-
2026-06-03days on market $180,000 Active 23 DOM
-
2026-06-02days on market $180,000 Active 22 DOM
-
2026-06-01days on market $180,000 Active 21 DOM
-
2026-05-31days on market $180,000 Active 20 DOM
-
2026-05-04$180,000 Active
-
2022-11-30historical
-
2017-01-06soldstatus $82,000 Sold 818-char remark
Show marketing remark (818 chars)
Charming Brick Cape Cod in South Euclid! * * * Check Out the 360 Degree Panoramic Virtual Tour! * * * Completely Renovated Throughout! Spacious Living Room with Gleaming Hardwood Floors Opens to Dining Area! Remodeled Kitchen with New Cabinets, Countertops, Flooring, and Stainless Steel Appliances! Two Bedrooms on the First Floor! Updated Full Bath on First Floor with New Flooring, Custom Tile Work, and New Fixtures! Second Floor Dormer Offers a Spacious Third Bedroom and Features Built In Shelving, Desk, and New Carpet! Enclosed Sun Porch Overlooking Backyard! Finished Lower Level Rec Room! Freshly Painted Throughout! Newer Windows, Furnace, and A/C! Home Warranty Included! Close to Shopping and Restaurants! Minutes from University Circle, Colleges, and Hospitals! Call for your Private Showing Today!
-
2017-01-06soldstatus $82,000
Show marketing remark (818 chars)
Charming Brick Cape Cod in South Euclid! * * * Check Out the 360 Degree Panoramic Virtual Tour! * * * Completely Renovated Throughout! Spacious Living Room with Gleaming Hardwood Floors Opens to Dining Area! Remodeled Kitchen with New Cabinets, Countertops, Flooring, and Stainless Steel Appliances! Two Bedrooms on the First Floor! Updated Full Bath on First Floor with New Flooring, Custom Tile Work, and New Fixtures! Second Floor Dormer Offers a Spacious Third Bedroom and Features Built In Shelving, Desk, and New Carpet! Enclosed Sun Porch Overlooking Backyard! Finished Lower Level Rec Room! Freshly Painted Throughout! Newer Windows, Furnace, and A/C! Home Warranty Included! Close to Shopping and Restaurants! Minutes from University Circle, Colleges, and Hospitals! Call for your Private Showing Today!
-
2017-01-01status Pending 818-char remark
Show marketing remark (818 chars)
Charming Brick Cape Cod in South Euclid! * * * Check Out the 360 Degree Panoramic Virtual Tour! * * * Completely Renovated Throughout! Spacious Living Room with Gleaming Hardwood Floors Opens to Dining Area! Remodeled Kitchen with New Cabinets, Countertops, Flooring, and Stainless Steel Appliances! Two Bedrooms on the First Floor! Updated Full Bath on First Floor with New Flooring, Custom Tile Work, and New Fixtures! Second Floor Dormer Offers a Spacious Third Bedroom and Features Built In Shelving, Desk, and New Carpet! Enclosed Sun Porch Overlooking Backyard! Finished Lower Level Rec Room! Freshly Painted Throughout! Newer Windows, Furnace, and A/C! Home Warranty Included! Close to Shopping and Restaurants! Minutes from University Circle, Colleges, and Hospitals! Call for your Private Showing Today!
-
2016-11-30historical Contingent 818-char remark
Show marketing remark (818 chars)
Charming Brick Cape Cod in South Euclid! * * * Check Out the 360 Degree Panoramic Virtual Tour! * * * Completely Renovated Throughout! Spacious Living Room with Gleaming Hardwood Floors Opens to Dining Area! Remodeled Kitchen with New Cabinets, Countertops, Flooring, and Stainless Steel Appliances! Two Bedrooms on the First Floor! Updated Full Bath on First Floor with New Flooring, Custom Tile Work, and New Fixtures! Second Floor Dormer Offers a Spacious Third Bedroom and Features Built In Shelving, Desk, and New Carpet! Enclosed Sun Porch Overlooking Backyard! Finished Lower Level Rec Room! Freshly Painted Throughout! Newer Windows, Furnace, and A/C! Home Warranty Included! Close to Shopping and Restaurants! Minutes from University Circle, Colleges, and Hospitals! Call for your Private Showing Today!
-
2016-10-13status Active 818-char remark
Show marketing remark (818 chars)
Charming Brick Cape Cod in South Euclid! * * * Check Out the 360 Degree Panoramic Virtual Tour! * * * Completely Renovated Throughout! Spacious Living Room with Gleaming Hardwood Floors Opens to Dining Area! Remodeled Kitchen with New Cabinets, Countertops, Flooring, and Stainless Steel Appliances! Two Bedrooms on the First Floor! Updated Full Bath on First Floor with New Flooring, Custom Tile Work, and New Fixtures! Second Floor Dormer Offers a Spacious Third Bedroom and Features Built In Shelving, Desk, and New Carpet! Enclosed Sun Porch Overlooking Backyard! Finished Lower Level Rec Room! Freshly Painted Throughout! Newer Windows, Furnace, and A/C! Home Warranty Included! Close to Shopping and Restaurants! Minutes from University Circle, Colleges, and Hospitals! Call for your Private Showing Today!
-
2016-10-04historical Contingent 818-char remark
Show marketing remark (818 chars)
Charming Brick Cape Cod in South Euclid! * * * Check Out the 360 Degree Panoramic Virtual Tour! * * * Completely Renovated Throughout! Spacious Living Room with Gleaming Hardwood Floors Opens to Dining Area! Remodeled Kitchen with New Cabinets, Countertops, Flooring, and Stainless Steel Appliances! Two Bedrooms on the First Floor! Updated Full Bath on First Floor with New Flooring, Custom Tile Work, and New Fixtures! Second Floor Dormer Offers a Spacious Third Bedroom and Features Built In Shelving, Desk, and New Carpet! Enclosed Sun Porch Overlooking Backyard! Finished Lower Level Rec Room! Freshly Painted Throughout! Newer Windows, Furnace, and A/C! Home Warranty Included! Close to Shopping and Restaurants! Minutes from University Circle, Colleges, and Hospitals! Call for your Private Showing Today!
-
2016-08-20status Active 818-char remark
Show marketing remark (818 chars)
Charming Brick Cape Cod in South Euclid! * * * Check Out the 360 Degree Panoramic Virtual Tour! * * * Completely Renovated Throughout! Spacious Living Room with Gleaming Hardwood Floors Opens to Dining Area! Remodeled Kitchen with New Cabinets, Countertops, Flooring, and Stainless Steel Appliances! Two Bedrooms on the First Floor! Updated Full Bath on First Floor with New Flooring, Custom Tile Work, and New Fixtures! Second Floor Dormer Offers a Spacious Third Bedroom and Features Built In Shelving, Desk, and New Carpet! Enclosed Sun Porch Overlooking Backyard! Finished Lower Level Rec Room! Freshly Painted Throughout! Newer Windows, Furnace, and A/C! Home Warranty Included! Close to Shopping and Restaurants! Minutes from University Circle, Colleges, and Hospitals! Call for your Private Showing Today!
-
2016-08-09historical Contingent 818-char remark
Show marketing remark (818 chars)
Charming Brick Cape Cod in South Euclid! * * * Check Out the 360 Degree Panoramic Virtual Tour! * * * Completely Renovated Throughout! Spacious Living Room with Gleaming Hardwood Floors Opens to Dining Area! Remodeled Kitchen with New Cabinets, Countertops, Flooring, and Stainless Steel Appliances! Two Bedrooms on the First Floor! Updated Full Bath on First Floor with New Flooring, Custom Tile Work, and New Fixtures! Second Floor Dormer Offers a Spacious Third Bedroom and Features Built In Shelving, Desk, and New Carpet! Enclosed Sun Porch Overlooking Backyard! Finished Lower Level Rec Room! Freshly Painted Throughout! Newer Windows, Furnace, and A/C! Home Warranty Included! Close to Shopping and Restaurants! Minutes from University Circle, Colleges, and Hospitals! Call for your Private Showing Today!
-
2016-07-17price $89,500 818-char remark
Show marketing remark (818 chars)
Charming Brick Cape Cod in South Euclid! * * * Check Out the 360 Degree Panoramic Virtual Tour! * * * Completely Renovated Throughout! Spacious Living Room with Gleaming Hardwood Floors Opens to Dining Area! Remodeled Kitchen with New Cabinets, Countertops, Flooring, and Stainless Steel Appliances! Two Bedrooms on the First Floor! Updated Full Bath on First Floor with New Flooring, Custom Tile Work, and New Fixtures! Second Floor Dormer Offers a Spacious Third Bedroom and Features Built In Shelving, Desk, and New Carpet! Enclosed Sun Porch Overlooking Backyard! Finished Lower Level Rec Room! Freshly Painted Throughout! Newer Windows, Furnace, and A/C! Home Warranty Included! Close to Shopping and Restaurants! Minutes from University Circle, Colleges, and Hospitals! Call for your Private Showing Today!
-
2016-06-18$92,500 Active 818-char remark
Show marketing remark (818 chars)
Charming Brick Cape Cod in South Euclid! * * * Check Out the 360 Degree Panoramic Virtual Tour! * * * Completely Renovated Throughout! Spacious Living Room with Gleaming Hardwood Floors Opens to Dining Area! Remodeled Kitchen with New Cabinets, Countertops, Flooring, and Stainless Steel Appliances! Two Bedrooms on the First Floor! Updated Full Bath on First Floor with New Flooring, Custom Tile Work, and New Fixtures! Second Floor Dormer Offers a Spacious Third Bedroom and Features Built In Shelving, Desk, and New Carpet! Enclosed Sun Porch Overlooking Backyard! Finished Lower Level Rec Room! Freshly Painted Throughout! Newer Windows, Furnace, and A/C! Home Warranty Included! Close to Shopping and Restaurants! Minutes from University Circle, Colleges, and Hospitals! Call for your Private Showing Today!
-
2015-04-24soldstatus $22,100 Sold 580-char remark
Show marketing remark (580 chars)
Bank owned, brick, South Euclid Cape Cod. The property features an enclosed back porch and 1 car detached garage. The property also features a full basement with rec room, and central air. The seller requests that all potential buyers contact the designated Chase Loan Officer for financing options. Please see the mls attachment for Chase Loan Officer contact information. The property is Bank-Owned, and Sold As-Is with No Disclosures, Expressed or Implied. The buyer must assume any and all City of South Euclid cash escrow/ point of sale requirements prior to title transfer.
-
2015-02-13historical 580-char remark
Show marketing remark (580 chars)
Bank owned, brick, South Euclid Cape Cod. The property features an enclosed back porch and 1 car detached garage. The property also features a full basement with rec room, and central air. The seller requests that all potential buyers contact the designated Chase Loan Officer for financing options. Please see the mls attachment for Chase Loan Officer contact information. The property is Bank-Owned, and Sold As-Is with No Disclosures, Expressed or Implied. The buyer must assume any and all City of South Euclid cash escrow/ point of sale requirements prior to title transfer.
-
2015-02-13historical 580-char remark
Show marketing remark (580 chars)
Bank owned, brick, South Euclid Cape Cod. The property features an enclosed back porch and 1 car detached garage. The property also features a full basement with rec room, and central air. The seller requests that all potential buyers contact the designated Chase Loan Officer for financing options. Please see the mls attachment for Chase Loan Officer contact information. The property is Bank-Owned, and Sold As-Is with No Disclosures, Expressed or Implied. The buyer must assume any and all City of South Euclid cash escrow/ point of sale requirements prior to title transfer.
-
2014-12-17$26,750 580-char remark
Show marketing remark (580 chars)
Bank owned, brick, South Euclid Cape Cod. The property features an enclosed back porch and 1 car detached garage. The property also features a full basement with rec room, and central air. The seller requests that all potential buyers contact the designated Chase Loan Officer for financing options. Please see the mls attachment for Chase Loan Officer contact information. The property is Bank-Owned, and Sold As-Is with No Disclosures, Expressed or Implied. The buyer must assume any and all City of South Euclid cash escrow/ point of sale requirements prior to title transfer.
-
1998-04-06soldstatus $75,000
-
1998-03-31soldstatus $75,000
-
1998-01-01$76,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $5,275 · $440/mo
- Projected year-2 tax
- $5,275 · $440/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,438
- − Mortgage interest
- −$9,797
- − Property taxes
- −$5,275
- − Insurance
- −$874
- − Repairs & maintenance
- −$1,715
- − Management
- −$1,715
- − Depreciation
- −$5,088
- Taxable loss
- −$3,026
- Est. tax savings @ 24.0%
- +$726
- After-tax cash flow
- $507/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Cleveland Heights-University Heights City
- NCES district ID
- 3904379
- Math proficiency
- 23% ▼ -22.00%
- Reading proficiency
- 41% ▼ -12.00%
- Median HH income
- $53,451
- Composite
- 28.12/100
- National rank
- #6822
- State rank
- #568 of 656 in OH
Livability — South Euclid
- Score
- 88/100
- State rank
- #22
- US rank
- #207
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- South Euclid, OH
- County
- Cuyahoga County · 1,090,369 people
- City population
- 32,668
- Metro
- Cleveland-Elyria, OH
- Population (ZIP)
- 40,715
- Household income
- $77,555
- Rent vs Own
- Severe rent burden
- 1847.0
Population outlook (Cuyahoga County) Hauer SSP2
- Today (2025)
- 1,244,621 people
- By 2030
- 1,230,093 · -1.2%
- By 2040
- 1,189,108 · -4.5%
- By 2050
- 1,145,706 · -7.9%
- By 2075
- 1,076,557 · -13.5%
- By 2100
- 978,987 · -21.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- White 57% Black 33% Two or more races 4% Asian 3% Hispanic / Latino 2%
- Common ancestry
- Romanian 4% Scotch-Irish 2% Italian 2%
- Foreign-born
- 6% · Canada, China
- Languages at home
- 92% English-only · Spanish 2% Russian/Polish/Slavic 1% Other Indo-European 1%
Political lean MEDSL · Cuyahoga
- 2024 margin
- Solid D (+31.5) · D 65.4% · R 33.9%
- 2008→2024 swing
- -7.4pp toward R · 2008: 38.9pp · 2024: 31.5pp
- All cycles
- 2024: D+31.5 2020: D+34.1 2016: D+35.0 2012: D+38.7 2008: D+38.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -319.62%
- Current HPI
- 204.5504
- Rent YoY
- ▲ 5.70%
- Metro
- Cleveland-Elyria, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+135.3% since first listed19 events — show timeline
- 2026-05-04 Listed $180,000 MLSNOW
- 2022-11-30 Rental Removed — YESMLS
- 2017-01-06 Sold (Public Records) $82,000 Public Records
- 2017-01-06 Sold (MLS) $82,000 MLSNOW
- 2017-01-01 Pending — MLSNOW
- 2016-11-30 Contingent — MLSNOW
- 2016-10-13 Relisted — MLSNOW
- 2016-10-04 Contingent — MLSNOW
- 2016-08-20 Relisted — MLSNOW
- 2016-08-09 Contingent — MLSNOW
- 2016-07-17 Price Changed $89,500 MLSNOW
- 2016-06-18 Listed $92,500 MLSNOW
- 2015-04-24 Sold (MLS) $22,100 MLSNOW
- 2015-02-13 Listing Removed — MLSNOW
- 2015-02-13 Listing Removed — MLSNOW
- 2014-12-17 Listed $26,750 MLSNOW
- 1998-04-06 Sold (MLS) $75,000 MLSNOW
- 1998-03-31 Sold (Public Records) $75,000 Public Records
- 1998-01-01 Listed $76,500 MLSNOW
Property tax history
+6.9%/yrLatest (2025): $5,275 · -2.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…