CashFlowRE
Sign in Sign up
440 2nd Avenue Ave N
D Composite 43.01
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +9.8/30.0
  • Rent growth +3.7/5.0
  • Livability +3.7/5.0
  • Schools +3.5/10.0
  • DSCR +2.8/10.0
  • Condition / age +2.5/5.0
  • 1% rule +2.2/10.0
  • Appreciation +0.0/10.0

$179,900

440 2nd Avenue Ave N · Onalaska, WI 54650
2 bd · 1.0 ba · 964 sqft · Other · 62 Days on market
Built 1913 5,662 sqft lot $187/sqft · 22% below area Est $229k · 22% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome home to this beautifully updated gem located in the heart of Onalaska. Whether you're a first-time buyer or looking to downsize without sacrificing quality, this property delivers peace of mind with extensive recent upgrades and a location that can't be beat. New roof and windows in 2024, remodeled bathroom and flooring throughout the home, along with a fully fenced in backyard. Just minutes away from Onalaska's best parks, local dining, and the Great River Landing. Enjoy the quiet neighborhood feel while staying conveniently close to everything the Coulee Region has to offer.

Key facts

  • Updated gem
  • Remodeled bathroom
  • New roof

Tags

UPDATED GEMNEW ROOFNEW WINDOWSREMODELED BATHROOMFULLY FENCED BACKYARDQUIET NEIGHBORHOOD FEEL

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath other listed at $180k.

Deal economics

  • At list price, monthly cash flow is $-116 ($-1k/yr) — negative.
  • To cash-flow at today's rent, offer at most $159k (11.4% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $129k (28.3% below list).
  • Recommended offer: $129k (28.3% below list) — sets the bar for 1% rule.
  • Cap rate 5.5% vs local median 3.0% in Onalaska — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#214 in WI) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A+, cost of living A; Watch: amenities F, commute F.
  • Onalaska School District (urban): math 39% / reading 41% proficiency, ranked #147 of 342 in WI (top 43%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising fast (+4.7%/yr); 128 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 268 units permitted in La Crosse County in 2024 (10 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • La Crosse County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 62 days — a 6% lower offer ($169k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 3y ago; this cycle's ask has dropped $20k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $105k; list at $180k implies a 71% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1913 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $129,054 (28.3% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 62 days. Have you received any prior offers? Is the seller open to a 28% concession, seller financing, or rate buy-down credit?
  3. Built in 1913 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.72%
Cap rate
5.52%
Cash-on-cash
-2.77%
DSCR
0.88
GRM
11.6

CMA / ARV

ARV (median comp)
$229,364
List price
$179,900
Delta
-21.57%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 4.66% rent growth · sell at horizon

5-year hold
IRR
-19.3%
Equity multiple
0.32×
Total profit
$-34,425
Equity at exit
$26,824
10-year hold
IRR
-9.2%
Equity multiple
0.40×
Total profit
$-30,417
Equity at exit
$15,554

Cash invested: $50,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.

ZIP-level market 54650

Rents YoY
4.7%
Active inventory
128
Price-to-rent
11.6×

Monthly cashflow live

Estimated rent
$1,291 medium interval (Pro) →
Mortgage (P&I)
$943
Tax from tax record
$118 /mo · $1,412/yr
Insurance
$75
HOA
$0
Vacancy / Maint / Mgmt
$271
Net cashflow
$-116

Break-even live

Break-even rent $1,438
Max offer price $159,324
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$44,975
Closing costs
$5,397
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
510 Quincy St Unit 510-17 Onalaska, WI 2.0 1.0 800 $1,085 $1.36 43d 1 0.33mi
843 Oak Ave N Unit 843-225 Onalaska, WI 2.0 2.0 975 $1,425 $1.46 43d 1 0.61mi
220 17th Ave N Onalaska, WI 1.0–2.0 1.0–1.5 1000 $1,250 $1.25 43d 3 1.13mi
1420 Green Bay St Unit 155 Onalaska, WI 1.0 1.0 700 $1,425 $2.04 43d 1 1.16mi

Listing history 29 events

  1. 2026-06-19
    days on market $179,900 Active 62 DOM
  2. 2026-06-18
    days on market $179,900 Active 61 DOM
  3. 2026-06-17
    days on market $179,900 Active 60 DOM
  4. 2026-06-16
    days on market $179,900 Active 59 DOM
  5. 2026-06-15
    days on market $179,900 Active 58 DOM
  6. 2026-06-14
    days on market $179,900 Active 56 DOM
  7. 2026-06-13
    days on market $179,900 Active 55 DOM
  8. 2026-06-10
    days on market $179,900 Active 53 DOM
  9. 2026-06-09
    pricedays on market $179,900 Active 52 DOM
  10. 2026-06-08
    days on market $194,900 Active 51 DOM
  11. 2026-06-07
    days on market $194,900 Active 50 DOM
  12. 2026-06-02
    days on market $194,900 Active 45 DOM
  13. 2026-06-01
    days on market $194,900 Active 44 DOM
  14. 2026-05-31
    days on market $194,900 Active 43 DOM
  15. 2026-05-30
    days on market $194,900 Active 42 DOM
  16. 2026-05-13
    price $1,650
  17. 2026-04-29
    price $194,900 591-char remark
    Show marketing remark (591 chars)

    Welcome home to this beautifully updated gem located in the heart of Onalaska. Whether you're a first-time buyer or looking to downsize without sacrificing quality, this property delivers peace of mind with extensive recent upgrades and a location that can't be beat. New roof and windows in 2024, remodeled bathroom and flooring throughout the home, along with a fully fenced in backyard. Just minutes away from Onalaska's best parks, local dining, and the Great River Landing. Enjoy the quiet neighborhood feel while staying conveniently close to everything the Coulee Region has to offer.

  18. 2026-04-20
    historical 591-char remark
    Show marketing remark (591 chars)

    Welcome home to this beautifully updated gem located in the heart of Onalaska. Whether you're a first-time buyer or looking to downsize without sacrificing quality, this property delivers peace of mind with extensive recent upgrades and a location that can't be beat. New roof and windows in 2024, remodeled bathroom and flooring throughout the home, along with a fully fenced in backyard. Just minutes away from Onalaska's best parks, local dining, and the Great River Landing. Enjoy the quiet neighborhood feel while staying conveniently close to everything the Coulee Region has to offer.

  19. 2026-04-19
    status Active 591-char remark
    Show marketing remark (591 chars)

    Welcome home to this beautifully updated gem located in the heart of Onalaska. Whether you're a first-time buyer or looking to downsize without sacrificing quality, this property delivers peace of mind with extensive recent upgrades and a location that can't be beat. New roof and windows in 2024, remodeled bathroom and flooring throughout the home, along with a fully fenced in backyard. Just minutes away from Onalaska's best parks, local dining, and the Great River Landing. Enjoy the quiet neighborhood feel while staying conveniently close to everything the Coulee Region has to offer.

  20. 2026-04-19
    historical 591-char remark
    Show marketing remark (591 chars)

    Welcome home to this beautifully updated gem located in the heart of Onalaska. Whether you're a first-time buyer or looking to downsize without sacrificing quality, this property delivers peace of mind with extensive recent upgrades and a location that can't be beat. New roof and windows in 2024, remodeled bathroom and flooring throughout the home, along with a fully fenced in backyard. Just minutes away from Onalaska's best parks, local dining, and the Great River Landing. Enjoy the quiet neighborhood feel while staying conveniently close to everything the Coulee Region has to offer.

  21. 2026-04-18
    listed $199,900 Active 591-char remark
    Show marketing remark (591 chars)

    Welcome home to this beautifully updated gem located in the heart of Onalaska. Whether you're a first-time buyer or looking to downsize without sacrificing quality, this property delivers peace of mind with extensive recent upgrades and a location that can't be beat. New roof and windows in 2024, remodeled bathroom and flooring throughout the home, along with a fully fenced in backyard. Just minutes away from Onalaska's best parks, local dining, and the Great River Landing. Enjoy the quiet neighborhood feel while staying conveniently close to everything the Coulee Region has to offer.

  22. 2026-04-16
    listed $1,800
  23. 2026-04-05
    historical $1,800
  24. 2026-03-26
    listed $1,800
  25. 2026-03-04
    listed $199,900 Active 591-char remark
    Show marketing remark (591 chars)

    Welcome home to this beautifully updated gem located in the heart of Onalaska. Whether you're a first-time buyer or looking to downsize without sacrificing quality, this property delivers peace of mind with extensive recent upgrades and a location that can't be beat. New roof and windows in 2024, remodeled bathroom and flooring throughout the home, along with a fully fenced in backyard. Just minutes away from Onalaska's best parks, local dining, and the Great River Landing. Enjoy the quiet neighborhood feel while staying conveniently close to everything the Coulee Region has to offer.

  26. 2023-10-26
    soldstatus $105,000
  27. 2023-10-25
    soldstatus $105,000 Sold
  28. 2023-09-18
    status Pending
  29. 2023-09-10
    listed $89,900 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast WI · Partial reset (capped growth)

Current annual tax
$1,412 · $118/mo
Projected year-2 tax
$2,370 · $197/mo
Expected delta
+$958/yr (+$80/mo · 67.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥100°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,486
− Mortgage interest
−$10,077
− Property taxes
−$1,412
− Insurance
−$900
− Repairs & maintenance
−$1,239
− Management
−$1,239
− Depreciation
−$5,233
Taxable loss
−$4,613
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,107
After-tax cash flow
$-291/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Onalaska School District
NCES district ID
5511010
Math proficiency
39% ▼ -15.00%
Reading proficiency
41% ▼ -11.00%
Median HH income
$55,177
Composite
34.99/100
National rank
#5054
State rank
#147 of 342 in WI

Livability — Onalaska

Score
73/100
State rank
#214
US rank
#5639

Category grades

Amenities F Commute F Cost of living A Crime A- Employment B Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Onalaska, WI
County
La Crosse County · 89,439 people
City population
25,304
Metro
La Crosse-Onalaska, WI-MN
Population (ZIP)
25,304
Household income
$85,548
Rent vs Own
32.0% rent · 68.0% own
Severe rent burden
484.0

Population outlook (La Crosse County) Hauer SSP2

Today (2025)
126,082 people
By 2030
130,161 · +3.2%
By 2040
137,231 · +8.8%
By 2050
143,506 · +13.8%
By 2075
160,149 · +27.0%
By 2100
166,408 · +32.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (86%)
Race & ethnicity
White 86% Asian 4% Two or more races 4% Hispanic / Latino 2% Black 2%
Common ancestry
Portuguese 15% Romanian 7% Lithuanian 3%
Foreign-born
3% · South Korea
Languages at home
93% English-only · Other Asian/Pacific 4% Spanish 2%

Political lean MEDSL · La Crosse

2024 margin
Lean D (+9.4) · D 54.0% · R 44.6% · Other 1.4%
2008→2024 swing
-14.1pp toward R · 2008: 23.4pp · 2024: 9.4pp
All cycles
2024: D+9.4 2020: D+13.5 2016: D+9.6 2012: D+17.3 2008: D+23.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -174.24%
Current HPI
198.2691
Rent YoY
▲ 4.66%
Metro
La Crosse-Onalaska, WI-MN
State GDP YoY
▲ 2.10%
F500 in state
20

Industry mix (Fortune 500 HQ in WI)

Industry F500 HQs Revenue

Price history

-98.2% since first listed
14 events — show timeline
  • 2026-05-13 Price Changed $1,650 APPFOLIO
  • 2026-04-29 Price Changed $194,900 METROMLS
  • 2026-04-20 Listing Removed METROMLS
  • 2026-04-19 Relisted METROMLS
  • 2026-04-19 Listing Removed METROMLS
  • 2026-04-18 Listed $199,900 METROMLS
  • 2026-04-16 Listed for Rent $1,800 APPFOLIO
  • 2026-04-05 Rental Removed $1,800 APPFOLIO
  • 2026-03-26 Listed for Rent $1,800 APPFOLIO
  • 2026-03-04 Listed $199,900 METROMLS
  • 2023-10-26 Sold (Public Records) $105,000 Public Records
  • 2023-10-25 Sold (MLS) $105,000 METROMLS
  • 2023-09-18 Pending METROMLS
  • 2023-09-10 Listed $89,900 METROMLS

Property tax history

+2.8%/yr

Latest (2025): $1,412 · -37.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…