CashFlowRE
Sign in Sign up
4625 S Mormom Coulee Rd #16
D Composite 44.31
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +7.5/15.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Livability +3.5/5.0
  • Rent growth +3.2/5.0
  • Schools +2.7/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$9,000

4625 S Mormom Coulee Rd #16 · La Crosse, WI 54601
1 bd · 1.0 ba · 624 sqft · SingleFamily · 8 Days on market
Built 1967

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Mobile Home - NO LAND included. SELLER LOOKING FOR QUICK SALE! 1 bedroom - 2nd bedroom converted into a laundry room. Convienent location - across from Walmart and nearby bus lines. all interior walls have been resusullated, new flooring in kitchen, carpet is 2 years old. Covered Patio & Shed Good Solid Home at a Good Price. Lot rent $613 includes Parking fee, taxes, trash, sewer.

Key facts

  • Laundry room
  • New flooring
  • Covered patio

Tags

CONVENIENT LOCATIONLAUNDRY ROOMCOVERED PATIONEW FLOORING

Property features AI

Exterior

  • Utilities: Municipal water; Municipal sewer; Natural gas heat
  • Home design: Single-family property; Entry level: Main; Estimated living area under 750 sq ft (finished above grade approx. 624)
  • Construction: Built by builder (year listed as 'Builder')
  • Exterior features: Vinyl exterior; Subdivision: La Crosse Estates

Interior

  • Kitchen: Kitchen on main level, approximately 13 x 12; Dishwasher; Microwave
  • Bedrooms: Master bedroom (Main level), approximately 12 x 8
  • Bathrooms: Master full bathroom
  • Heating & cooling: Window A/C unit
  • Interior features: High speed internet
  • Laundry & utility: Washer; Dryer

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath single-family listed at $9k.

Deal economics

  • At list price, monthly cash flow is $717 ($9k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($986 rent vs $9k).
  • Cap rate 101.8% vs local median 3.0% in La Crosse — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 69/100 on livability (#339 in WI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment C-, schools D+, health & safety D.
  • La Crosse School District (urban): math 29% / reading 34% proficiency, ranked #267 of 342 in WI (top 78%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+2.7%/yr); 222 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 268 units permitted in La Crosse County in 2024 (10 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $62 of loan paydown is wiped out by about $270 of value loss. Plan a longer hold.
  • La Crosse County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 2.7% rent growth), your $3k cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • Only 8 days on market — expect competitive offers; lowballing is unlikely to land.
Recommended offer $9,000

Questions for the listing agent

  1. Built in 1967 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
10.95%
Cap rate
101.85%
Cash-on-cash
341.26%
DSCR
16.18
GRM
0.8

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 2.72% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
18.43×
Total profit
$43,923
Equity at exit
$1,342
10-year hold
IRR
Equity multiple
39.08×
Total profit
$95,951
Equity at exit
$778

Cash invested: $2,520 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.

ZIP-level market 54601

Rents YoY
2.7%
Active inventory
222
Price-to-rent
0.8×

Monthly cashflow live

Estimated rent
$986 medium interval (Pro) →
Mortgage (P&I)
$47
Tax est. 1.5%
$11 /mo · $135/yr
Insurance
$4
HOA
$0
Vacancy / Maint / Mgmt
$207
Net cashflow
$717

Break-even live

Break-even rent $79
Max offer price $9,000
Occupancy floor 22%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$2,250
Closing costs
$270
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 3 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3335 East Ave S La Crosse, WI 1.0–2.0 1.0 825 $919 $1.11 43d 3 0.93mi
3717 Mormon Coulee Rd Unit 3715-206 La Crosse, WI 1.0 1.0 500 $1,000 $2.00 43d 1 0.95mi
3717 Mormon Coulee Rd Unit 3715-103 La Crosse, WI 1.0 1.0 550 $1,040 $1.89 43d 1 0.95mi

Listing history 8 events

  1. 2026-06-19
    days on market $9,000 Active 8 DOM
  2. 2026-06-18
    days on market $9,000 Active 7 DOM
  3. 2026-06-17
    days on market $9,000 Active 6 DOM
  4. 2026-06-16
    days on market $9,000 Active 5 DOM
  5. 2026-06-15
    days on market $9,000 Active 4 DOM
  6. 2026-06-14
    days on market $9,000 Active 2 DOM
  7. 2026-06-13
    remarks 388-char remark
  8. 2026-06-13
    listed $9,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$11,831
− Mortgage interest
−$504
− Property taxes
−$135
− Insurance
−$45
− Repairs & maintenance
−$946
− Management
−$946
− Depreciation
−$262
Taxable income
$8,992
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,158
After-tax cash flow
$6,442/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
La Crosse School District
NCES district ID
5507530
Math proficiency
29% ▼ -8.00%
Reading proficiency
34% ▼ -4.00%
Median HH income
$42,924
Composite
26.76/100
National rank
#7135
State rank
#267 of 342 in WI

Livability — La Crosse

Score
69/100
State rank
#339
US rank
#8671

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment C- Housing A+ Health & safety D User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
La Crosse County · 89,439 people
City population
64,135
Metro
La Crosse-Onalaska, WI-MN
Population (ZIP)
50,397
Household income
$61,639
Rent vs Own
46.0% rent · 54.0% own
Severe rent burden
2352.0

Population outlook (La Crosse County) Hauer SSP2

Today (2025)
126,082 people
By 2030
130,161 · +3.2%
By 2040
137,231 · +8.8%
By 2050
143,506 · +13.8%
By 2075
160,149 · +27.0%
By 2100
166,408 · +32.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (89%)
Race & ethnicity
White 89% Asian 4% Two or more races 3% Hispanic / Latino 3% Black 1%
Common ancestry
Portuguese 14% Romanian 6% Lithuanian 2%
Foreign-born
3% · Canada
Languages at home
95% English-only · Spanish 2% Other Asian/Pacific 1% Other Indo-European 1%

Political lean MEDSL · La Crosse

2024 margin
Lean D (+9.4) · D 54.0% · R 44.6% · Other 1.4%
2008→2024 swing
-14.1pp toward R · 2008: 23.4pp · 2024: 9.4pp
All cycles
2024: D+9.4 2020: D+13.5 2016: D+9.6 2012: D+17.3 2008: D+23.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -186.70%
Current HPI
236.4506
Rent YoY
▲ 2.72%
Metro
La Crosse-Onalaska, WI-MN
State GDP YoY
▲ 2.10%
F500 in state
20

Industry mix (Fortune 500 HQ in WI)

Industry F500 HQs Revenue

Price history

1 event — show timeline
  • 2026-06-10 Listed $9,000 SCWMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…