CashFlowRE
Sign in Sign up
1915 4th St NE
D+ Composite 47.01
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +14.1/30.0
  • Appreciation +8.1/10.0
  • ARV discount +7.5/15.0
  • DSCR +4.3/10.0
  • Livability +3.6/5.0
  • 1% rule +2.8/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.7/10.0

$132,900

1915 4th St NE · Canton, OH 44704
3 bd · 1.0 ba · 1,268 sqft · SingleFamily public records · 20 Days on market
Built 1927 10,454 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

If you want to stop renting this is the house to see!  Situated on two parcels with a partially fenced backyard, this all brick bungalow is the perfect choice for a 1st time buyer.   Inside, the classic floor plan offers a living room, a spacious kitchen with lots of cabinet storage, and easy to maintain laminate flooring that flows into the dining room with knotty pine paneling. Two of the bedrooms and a refreshed full bath on the main floor with a 3rd bedroom with a tall ceiling upstairs. The full basement adds a laundry area plus plenty of space to store your personal belongings.   Call to see this affordable move-in ready home today!

Key facts

  • Brick bungalow
  • Newer flooring
  • Newer roof

Tags

BRICK BUNGALOWNEWER FLOORINGNEWER ROOFNEWER SEWER LINENEWER ELECTRICAL SERVICEPAVER PATIO

Property features AI

Exterior

  • Parking: Attached garage (1 car)
  • Utilities: Public water; Public sewer
  • Home design: Two-story home; Built according to public records
  • Construction: Block foundation; Asphalt/fiberglass roof
  • Exterior features: Brick exterior; Patio; Fire pit

Interior

  • Kitchen: Range; Microwave; Refrigerator; Dishwasher
  • Bedrooms: Two main-level bedrooms
  • Bathrooms: One full bathroom on the main level
  • Heating & cooling: Forced-air gas heating
  • Interior features: Double-pane windows; Full, unfinished basement
  • Laundry & utility: Washer and dryer located in the basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $133k.

Deal economics

  • At list price, monthly cash flow is $19 ($231/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $104k (22.1% below list).
  • Recommended offer: $104k (22.1% below list) — sets the bar for 1% rule.
  • Cap rate 6.5% vs local median 4.9% in Canton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#441 in OH) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A; Watch: crime F, employment F.
  • Canton City (urban): math 17% / reading 26% proficiency, ranked #627 of 656 in OH (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 76% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Stephanie Rushin Patrick Elementary School (390 students, 0% FRL); Crenshaw Middle School (math 10% / reading 19%, grade F, #630 of 654 statewide, top 97%, 774 students, 0% FRL); Mckinley High School (math 8% / reading 29%, grade F, #683 of 781 statewide, top 88%, 2,154 students, 0% FRL) — zoned schools average 0% FRL vs 76% district-wide (76 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: 20 active listings in the ZIP; 14 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 528 units permitted in Stark County in 2024 (84 in 5+ unit buildings).

Forward outlook

  • In year one you build about $9k of equity ($919 loan paydown + $8k appreciation (6.2% local appreciation)).
  • Stark County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (6.2% appreciation + 3.0% rent growth), your $37k cash investment doubles in ~4 years — after that, you're playing with house money.
  • By year 4, paydown + projected appreciation supports a ~$31k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 20 days — a 2% lower offer ($131k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $70k; list at $133k implies a 90% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1927 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $103,582 (22.1% below list)

Questions for the listing agent

  1. Built in 1927 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.78%
Cap rate
6.47%
Cash-on-cash
0.62%
DSCR
1.03
GRM
10.7

CMA / ARV

ARV (on-the-fly)
$67,204
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
515 Flamos Cir NE 0.08mi 3/1.5 1,300 (+2%) 2mo $119,000 $92 88
1817 Penn Pl NE 0.23mi 3/1.0 1,389 (+10%) 10mo $59,900 $43 65
2002 Penn Pl NE 0.23mi 2/1.0 (-1) 1,164 (-8%) 8mo $40,000 $34 64
1718 4th St NE 0.19mi 2/1.0 (-1) 1,128 (-11%) 5mo $25,250 $22 63
425 Girard Ave NE 0.29mi 3/1.0 1,144 (-10%) 12mo $104,900 $92 60
2306 3rd St NE 0.45mi 3/2.0 1,319 (+4%) 11mo $129,900 $98 59
1316 4th St NE 0.50mi 2/1.0 (-1) 1,152 (-9%) 2mo $58,000 $50 55
2026 2nd St NE 0.24mi 2/1.5 (-1) 1,131 (-11%) 12mo $60,000 $53 54
1434 2nd St NE 0.42mi 2/1.0 (-1) 1,136 (-10%) 10mo $85,750 $75 50
2001 3rd St SE 0.32mi 3/1.0 1,456 (+15%) 13mo $126,000 $87 50
920 Ojays Pkwy NE 0.58mi 2/2.0 (-1) 1,202 (-5%) 15mo $45,000 $37 43
1935 5th St SE 0.46mi 3/2.0 1,442 (+14%) 13mo $52,777 $37 41

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

6.17% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
16.2%
Equity multiple
2.10×
Total profit
$40,875
Equity at exit
$84,968
10-year hold
IRR
16.1%
Equity multiple
4.19×
Total profit
$118,814
Equity at exit
$155,326

Cash invested: $37,212 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44704

Home prices YoY
7.2%
Active inventory
20
Price-to-rent
10.7×

Monthly cashflow live

Estimated rent
$1,036 high interval (Pro) →
Mortgage (P&I)
$697
Tax from tax record
$47 /mo · $561/yr
Insurance
$55
HOA
$0
Vacancy / Maint / Mgmt
$218
Net cashflow
$19

Break-even live

Break-even rent $1,011
Max offer price $132,900
Occupancy floor 93%

Sensitivity live

Price -10% $94 -5% $57 +0% $19 +5% $-18 +10% $-56
Rent -10% $-63 -5% $-22 +0% $19 +5% $60 +10% $101
Rate -1.0pp $86 -0.5pp $53 base $19 +0.5pp $-15 +1.0pp $-50

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$33,225
Closing costs
$3,987
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 14 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1946 Otto Pl NE Canton, OH 3.0 1.0 1499 $28,000 $18.68 16d 1 0.06mi
1906 6th St NE Unit 1906-002 Canton, OH 3.0 1.0 906 $1,000 $1.10 16d 1 0.09mi
2048 2nd St NE Unit 2048 Canton, OH 2.0 1.0 1092 $950 $0.87 16d 1 0.25mi
1511 2nd St NE Canton, OH 3.0 1.0 1129 $1,250 $1.11 46d 1 0.41mi
316 Young Ave NE Canton, OH 4.0 1.0 1268 $1,050 $0.83 16d 1 0.48mi
1206 Lawrence Rd NE Apt 3 Canton, OH 2.0 1.0 900 $950 $1.06 23d 1 0.86mi
924 Spring Ave NE Canton, OH 4.0 1.5 1407 $1,395 $0.99 23d 1 0.93mi
1504 14th St SE Canton, OH 3.0 1.0 924 $1,120 $1.21 16d 1 0.94mi
1304 Cole Ave SE Canton, OH 2.0 1.0 984 $650 $0.66 16d 1 1.01mi
2213 17th St NE Canton, OH 2.0 1.0 1132 $1,100 $0.97 46d 1 1.34mi
1220 Market Ave N Unit 4 Canton, OH 3.0 1.0 1400 $1,100 $0.79 46d 1 1.35mi
1000 Market Ave S Canton, OH 1.0–2.0 1.0–2.0 1500 $4,505 $3.00 15d 12 1.35mi
1613 Spring Ave NE Canton, OH 3.0 1.0 1320 $1,095 $0.83 23d 1 1.47mi
1629 Spring Ave NE Unit Na Canton, OH 2.0 1.0 1100 $836 $0.76 23d 1 1.49mi

Listing history 16 events

  1. 2026-06-21
    days on market $132,900 Active 20 DOM
  2. 2026-06-18
    days on market $132,900 Active 17 DOM
  3. 2026-06-17
    days on market $132,900 Active 16 DOM
  4. 2026-06-16
    days on market $132,900 Active 15 DOM
  5. 2026-06-15
    price $132,900 Active 14 DOM
  6. 2026-06-15
    days on market $134,900 Active 14 DOM
  7. 2026-06-14
    days on market $134,900 Active 12 DOM
  8. 2026-06-13
    days on market $134,900 Active 11 DOM
  9. 2026-06-10
    days on market $134,900 Active 9 DOM
  10. 2026-06-09
    days on market $134,900 Active 8 DOM
  11. 2026-06-08
    days on market $134,900 Active 7 DOM
  12. 2026-06-07
    days on market $134,900 Active 6 DOM
  13. 2026-06-05
    days on market $134,900 Active 3 DOM
  14. 2026-06-03
    days on market $134,900 Active 2 DOM
  15. 2026-06-01
    remarks 625-char remark
  16. 2026-06-01
    listed $134,900 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$561 · $47/mo
Projected year-2 tax
$1,317 · $110/mo
Expected delta
+$756/yr (+$63/mo · 134.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥96°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,430
− Mortgage interest
−$7,444
− Property taxes
−$561
− Insurance
−$664
− Repairs & maintenance
−$994
− Management
−$994
− Depreciation
−$3,866
Taxable loss
−$2,095
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$503
After-tax cash flow
$734/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Canton City
NCES district ID
3904371
Math proficiency
17% ▼ -17.00%
Reading proficiency
26% ▼ -12.00%
Median HH income
$28,825
Composite
17.1/100
National rank
#9116
State rank
#627 of 656 in OH

Livability — Canton

Score
71/100
State rank
#441
US rank
#7259

Category grades

Amenities C+ Commute A+ Cost of living A+ Crime F Employment F Housing A Health & safety C User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Canton, OH
County
Stark · 366,688 people
City population
103,614
Metro
Canton-Massillon, OH
Population (ZIP)
3,583
Household income
$34,063
Rent vs Own
45.3% rent · 54.7% own
Severe rent burden
10.1

Population outlook (Stark County) Hauer SSP2

Today (2025)
373,708 people
By 2030
371,245 · -0.7%
By 2040
361,331 · -3.3%
By 2050
345,290 · -7.6%
By 2075
302,669 · -19.0%
By 2100
238,870 · -36.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
Black 58% White 33% Two or more races 7% Hispanic / Latino 2%
Common ancestry
Hispanic 3% Romanian 1% Polish 1%

Political lean MEDSL · Stark

2024 margin
Strong R (+21.9) · D 38.6% · R 60.5%
2008→2024 swing
-27.4pp toward R · 2008: 5.5pp · 2024: -21.9pp
All cycles
2024: R+21.9 2020: R+18.5 2016: R+17.4 2012: R+0.4 2008: D+5.5

Not yet ingested

Civics

Market trends

HPI YoY
▲ 6.17%
Current HPI
91.3426
Rent YoY
Metro
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+574.5% since first listed
15 events — show timeline
  • 2026-06-01 Listed $134,900 MLSNOW
  • 2024-11-29 Listing Removed MLSNOW
  • 2024-11-25 Listed $85,000 MLSNOW
  • 2023-08-18 Sold (Public Records) $70,000 Public Records
  • 2023-08-18 Sold (MLS) $70,000 MLSNOW
  • 2023-07-22 Pending MLSNOW
  • 2023-07-19 Contingent MLSNOW
  • 2023-06-24 Relisted MLSNOW
  • 2023-06-20 Contingent MLSNOW
  • 2023-06-16 Relisted MLSNOW
  • 2023-06-07 Contingent MLSNOW
  • 2023-05-30 Relisted MLSNOW
  • 2023-04-26 Contingent MLSNOW
  • 2023-04-21 Listed $79,900 MLSNOW
  • 2022-08-30 Sold (Public Records) $20,000 Public Records

Property tax history

+35.9%/yr

Latest (2024): $561 · +0.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…